JPX : 5074.T

Tess Holdings Co.,Ltd. — Financials

$678 JPY

$0 (0.0%)

Volume
1.2M
Average Volume
3.44M
Market Capitalization
$47.89B
P/E Ratio
56.17
Dividend Yield
1.19%
Price Target
Year High
$1440.00
Year Low
$304.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.32
5074.T Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
revenue 36.68B 30.64B 34.42B 34.94B 34.25B 28.42B 29.64B
costOfRevenue 29.23B 24.09B 23.8B 26.49B 26.71B 22.11B 24.59B
grossProfit 7.45B 6.55B 10.61B 8.46B 7.54B 6.3B 5.05B
researchAndDevelopmentExpenses 342M 344M 392M 253M 303M 263M 914M
generalAndAdministrativeExpenses 474M 488M 462M 397M 400M - -
sellingAndMarketingExpenses 4.09B 3.35B 2.89B 2.66B 2.44B - -
sellingGeneralAndAdministrativeExpenses 4.56B 3.84B 3.35B 3.06B 2.84B 2.53B 3.03B
otherExpenses - - - - - - -
operatingExpenses 4.9B 4.18B 3.75B 3.31B 3.14B 2.79B 3.94B
costAndExpenses 34.14B 28.27B 27.55B 29.8B 29.85B 24.9B 28.53B
netInterestIncome -1.2B -747M -754M -773M -932M -868M -739M
interestIncome 33M 6M 3M 5M 2M 9M 2M
interestExpense 1.23B 753M 757M 778M 934M 877M 741M
depreciationAndAmortization 4.56B 3.26B 3.16B 2.87B 2.54B 1.94B 2.11B
ebitda 7.1B 5.63B 10.02B 8.02B 6.94B 5.46B 3.22B
ebit 2.55B 2.37B 6.87B 5.15B 4.4B 3.51B 1.11B
nonOperatingIncomeExcludingInterest - - - - - - -
operatingIncome 2.55B 2.37B 6.87B 5.15B 4.4B 3.51B 1.11B
totalOtherIncomeExpensesNet -2.5B 1.35B -1.52B -837M -971M -978M -734M
incomeBeforeTax 51M 3.72B 5.35B 4.31B 3.43B 2.53B 373M
incomeTaxExpense -265M 2.39B 1.56B 1.55B 1.37B 724M 146M
netIncomeFromContinuingOperations 316M 1.33B 3.79B 2.76B 2.06B 1.81B 227M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome 1M -1M - -1M - - -
netIncome 205M 1.18B 3.59B 2.7B 1.99B 1.62B 39M
netIncomeDeductions 1M - 1M - 1M - 1M
bottomLineNetIncome 204M 1.18B 3.59B 2.7B 1.99B 1.62B 38M
eps 2.89 16.81 102.16 52.62 38.93 31.59 0.74
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
cashAndCashEquivalents 22.88B 18.34B 15.36B 22.6B 26.04B 11.49B 7.95B
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 22.88B 18.34B 15.36B 22.6B 26.04B 11.49B 7.95B
netReceivables 7.21B 6.8B 3.65B 6.39B 6.04B 4.06B 2.69B
accountsReceivables 7.21B 2.15B 2.42B 2.8B 6.04B 4.06B 2.69B
otherReceivables - 4.64B 1.23B 3.59B - - -
inventory 2.27B 2.35B 2.19B 2.66B 12.6B 8.98B 7.41B
prepaids 7.73B 6.44B 4.07B 4.93B 3.09B 3.46B 6.5B
otherCurrentAssets 1.9B 2.09B 2.11B 2.25B 2.37B 3.29B 1.44B
totalCurrentAssets 41.99B 36.02B 27.38B 38.83B 50.14B 31.27B 25.99B
propertyPlantEquipmentNet 78.74B 61.12B 51.02B 41.2B 40.7B 41.66B 29.22B
goodwill 526M 559M 591M 624M - 343M -
intangibleAssets 14.68B 7.06B 7.34B 6.47B 2.79B 1.84B 605M
goodwillAndIntangibleAssets 15.21B 7.62B 7.93B 7.09B 2.79B 2.18B 605M
longTermInvestments 8.81B 8.55B 1.56B 1.6B 1.12B 802M 175M
taxAssets 3.33B 2.75B 2.63B 2.86B 3.68B 3.14B 2.28B
otherNonCurrentAssets 3.19B 3.07B 3.56B 2.68B 2.31B 2.09B 910M
totalNonCurrentAssets 109.28B 83.11B 66.71B 55.42B 50.58B 49.88B 33.19B
otherAssets - - - - - - -
totalAssets 151.26B 119.13B 94.09B 94.26B 100.72B 81.16B 59.18B
totalPayables 3.3B 2.66B 2.71B 2.34B 3.49B 4.25B 2.97B
accountPayables 2.89B 2.33B 1.85B 2.2B 2.32B 3.03B 2.41B
otherPayables 415M 328M 863M 142M 1.16B 1.22B 564M
accruedExpenses 364M 261M 287M 191M 195M 217M 178M
shortTermDebt 20.98B 17.3B 13.99B 16.01B 24.58B 16.13B 9.71B
capitalLeaseObligationsCurrent 379M 295M 281M 288M 263M 315M 349M
taxPayables - 328M 863M 142M 1.16B 1.22B 564M
deferredRevenue 3.95B 1.76B 1.75B 1.08B 1.89B - -
otherCurrentLiabilities 1.02B 974M -12M 1.66B -91M 1.55B 3.61B
totalCurrentLiabilities 30B 23.25B 19.01B 21.58B 30.32B 22.46B 16.82B
longTermDebt 66.52B 45.05B 41.39B 42.87B 43.8B 46.52B 29.76B
capitalLeaseObligationsNonCurrent 4.9B 3B 2.26B 1.94B 1.9B 2.04B 2.37B
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent 2.89B 2.77B 774M 764M 81M 166M 283M
otherNonCurrentLiabilities 4.1B 3.26B 2.32B 1.86B 1.79B 1.56B 1.41B
totalNonCurrentLiabilities 78.41B 54.08B 46.74B 47.43B 47.58B 50.28B 33.82B
otherLiabilities - - - - - - -
capitalLeaseObligations 5.28B 3.3B 2.54B 2.22B 2.17B 2.36B 2.72B
totalLiabilities 108.4B 77.33B 65.74B 69.01B 77.91B 72.74B 50.64B
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 6.76B 6.76B 26M 17M 1M 1M 1M
retainedEarnings 13.78B 14.72B 14.44B 11.59B 9.43B 7.49B 5.89B
additionalPaidInCapital 19.61B 19.61B 13.58B 13.57B 13.54B 569M 1.31B
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
netIncome 205M 1.18B 3.59B 2.7B 1.99B 1.62B 39M
depreciationAndAmortization 4.56B 3.26B 3.16B 2.87B 2.54B 1.94B 2.11B
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital 2.38B -4.36B 5.07B 9.46B -3.82B -5.03B -2.26B
accountsReceivables -163M -3.14B 2.75B 10.15B -1.93B -1.36B 182M
inventory 73M -142M 2.66B -103M -3.62B -1.58B -1.63B
accountsPayables 1.13B 691M -1.02B -309M 98M 618M -1.75B
otherWorkingCapital 1.33B -1.77B 678M -272M 1.63B -2.71B 931M
otherNonCashItems 686M -130M 2.01B -387M -278M -148M 1.29B
netCashProvidedByOperatingActivities 7.82B -42M 13.83B 14.65B 431M -1.61B 1.18B
investmentsInPropertyPlantAndEquipment -8.97B -15.21B -15.93B -3.38B -4.18B -15.22B -8.44B
acquisitionsNet -29M -785M -56M -2.63B 1M 433M -
purchasesOfInvestments -2.27B - -123M -92M -302M -1.04B -195M
salesMaturitiesOfInvestments 2.09B 448M 78M 200M - 316M 115M
otherInvestingActivities 2M 54M -2M -312M 2M 159M 91M
netCashProvidedByInvestingActivities -9.18B -15.49B -16.03B -6.22B -4.48B -15.35B -8.43B
netDebtIssuance 7.21B 6.66B -4.25B -11.28B 6.28B 22.22B 7.07B
longTermNetDebtIssuance 6.24B 3.51B -3.08B -4.15B -1.21B 17.81B 6.93B
shortTermNetDebtIssuance 966M 3.15B -1.17B -7.13B 7.49B 4.41B 141M
netStockIssuance - 13.47B 18M 47M 13.62B 185M -
netCommonStockIssuance - 13.47B 18M 47M 13.62B 185M -
commonStockIssuance - 13.47B 18M 47M 13.62B 185M -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -1.13B -915M -737M -715M -51M -25M -20M
commonDividendsPaid -1.13B -915M -737M -715M -51M -25M -20M
preferredDividendsPaid - - - - - - -
otherFinancingActivities -2.29B -780M -219M -454M -2.76B -3.16B 602M
netCashProvidedByFinancingActivities 3.79B 18.44B -5.19B -12.4B 17.1B 19.22B 7.65B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 10.4B 14.33B 12.71B 9.9B 8.78B 9.7B 8.31B 7.78B 7.79B 8.85B
costOfRevenue 8.86B 10.84B 10.41B 8.65B 7.3B 7.08B 6.2B 6.28B 6.51B 6.81B
grossProfit 1.54B 3.5B 2.3B 1.25B 1.47B 2.63B 2.1B 1.5B 1.28B 2.03B
researchAndDevelopmentExpenses - - - 342M - - - 86M 78M 65M
generalAndAdministrativeExpenses - - - 474M - - - 488M - -
sellingAndMarketingExpenses - - - 556M - - - 373M - -
sellingGeneralAndAdministrativeExpenses 1.22B 1.22B 1.3B 1.03B 1.21B 1.16B 1.16B 1.12B 898M 919M
otherExpenses - - - 342M - - - - - -
operatingExpenses 1.22B 1.22B 1.3B 1.37B 1.21B 1.16B 1.16B 1.2B 976M 984M
costAndExpenses 10.08B 12.06B 11.71B 10.02B 8.51B 8.24B 7.36B 7.49B 7.48B 7.8B
netInterestIncome -382M -373M -380M -341M -311M -305M -243M -208M -190M -172M
interestIncome 30M 31M 39M 9M 12M 6M 6M 2M 3M -
interestExpense 412M 404M 419M 350M 323M 311M 249M 210M 193M 172M
depreciationAndAmortization 1.79B 1.75B 1.75B 1.28B 1.23B 1.2B 840M 895M 789M 802M
ebitda 2.11B 4.03B 2.74B 1.16B 1.49B 2.67B 1.78B 1.19B 1.1B 1.85B
ebit 320M 2.28B 996M -122M 261M 1.46B 945M 298M 307M 1.05B
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 320M 2.28B 996M -122M 261M 1.46B 945M 298M 307M 1.05B
totalOtherIncomeExpensesNet -407M -270M -419M -746M -276M -1.47B -8M -348M 2.01B -90M
incomeBeforeTax -87M 2.01B 577M -868M -15M -3M 937M -50M 2.31B 960M
incomeTaxExpense -40M 666M 519M -481M -43M 37M 222M 1.14B 740M 355M
netIncomeFromContinuingOperations -47M 1.34B 58M -387M 28M -40M 715M -1.19B 1.57B 605M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1M - - 2M - -1M - - -1M 1M
netIncome -56M 1.29B 25M -412M 20M -88M 685M -1.21B 1.53B 582M
netIncomeDeductions -1M 1M - - 1M -1M 1M - -1M -
bottomLineNetIncome -55M 1.29B 25M -412M 19M -87M 684M -1.21B 1.53B 582M
eps -0.78 18.34 0.35 -5.84 0.27 -1.23 9.7 -17.2 21.75 8.26
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 19.69B 17.11B 18.43B 22.88B 20.56B 20.35B 21.8B 18.34B 25.2B 26.79B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 19.69B 17.11B 18.43B 22.88B 20.56B 20.35B 21.8B 18.34B 25.2B 26.79B
netReceivables 11.43B 14.58B 10.61B 7.21B 6.11B 5.65B 8.02B 6.8B 6.16B 5.8B
accountsReceivables 11.43B 14.58B 10.61B 7.21B 6.11B 3.45B 8.02B 2.15B 3.3B 2.23B
otherReceivables - - - - - 2.19B - 4.64B 2.85B 3.56B
inventory 3.54B 3.53B 2.76B 2.27B 2.25B 2.67B 2.5B 2.35B 2.62B 2.56B
prepaids 5.9B 5.82B 4.69B 7.73B 8.23B 6.68B 6.56B 6.44B 5.77B 5.33B
otherCurrentAssets 4.1B 3.94B 3.82B 1.9B 2.26B 1.68B 2.16B 2.09B 1.56B 1.29B
totalCurrentAssets 44.66B 44.98B 40.3B 41.99B 39.41B 37.02B 41.03B 36.02B 41.32B 41.77B
propertyPlantEquipmentNet 80.82B 80.64B 81.47B 78.74B 79.1B 76.98B 72.53B 61.12B 58.28B 52.06B
goodwill 502M 510M 518M 526M 534M 542M 551M 559M 567M 575M
intangibleAssets 14.03B 14.25B 14.47B 14.68B 14.87B 15.05B 15.24B 7.06B 7.16B 7.23B
goodwillAndIntangibleAssets 14.54B 14.76B 14.99B 15.21B 15.4B 15.59B 15.8B 7.62B 7.72B 7.8B
longTermInvestments 16.89B 13.76B 9.8B 8.81B 9.92B 7.66B 7.19B 8.55B 5.14B 2.91B
taxAssets 2.79B 2.8B 3.08B 3.33B 2.75B 2.68B 2.8B 2.75B 2.25B 2.34B
otherNonCurrentAssets 2.88B 3.21B 3.24B 3.19B 3.22B 3.09B 3.11B 3.07B 3.05B 3.15B
totalNonCurrentAssets 117.92B 115.18B 112.58B 109.28B 110.39B 105.99B 101.42B 83.11B 76.44B 68.26B
otherAssets - - - - - - - - - -
totalAssets 162.58B 160.16B 152.88B 151.26B 149.8B 143.02B 142.45B 119.13B 117.76B 110.03B
totalPayables 3.04B 4.08B 3.75B 3.3B 3.32B 2.76B 2.44B 2.66B 4.03B 3.41B
accountPayables 2.35B 3.21B 3.46B 2.89B 2.82B 2.09B 2.2B 2.33B 2.72B 2.68B
otherPayables 689M 864M 296M 415M 502M 669M 235M 328M 1.3B 738M
accruedExpenses 148M 16M 178M 364M 134M 11M 155M 261M 105M 10M
shortTermDebt 25.52B 26.05B 23.25B 20.98B 21.84B 19.95B 19.1B 17.3B 16.5B 15.27B
capitalLeaseObligationsCurrent - 383M - 379M 400M 305M 303M 295M 241M 253M
taxPayables - - - - - - - 328M 1.3B 738M
deferredRevenue 3.93B 2.67B 2.7B 3.95B 4.89B 2.2B 1.99B 1.76B 1.09B 1.43B
otherCurrentLiabilities 1.22B 998M 1.08B 1.02B 1.11B 973M 1.04B 974M 1.05B 1.09B
totalCurrentLiabilities 33.86B 34.2B 30.96B 30B 31.7B 26.2B 25.03B 23.25B 23.01B 21.47B
longTermDebt 63.97B 64.27B 65.49B 66.52B 62.33B 63.74B 65.88B 45.05B 45.92B 41.16B
capitalLeaseObligationsNonCurrent 5.4B 4.9B 4.88B 4.9B 4.74B 3.51B 3.58B 3B 2.46B 2.14B
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 5.26B 4.41B 3.37B 2.89B 3.48B 2.89B 2.74B 2.77B 776M 853M
otherNonCurrentLiabilities 4.3B 4.73B 4.71B 4.1B 3.91B 3.91B 3.9B 3.26B 2.47B 2.46B
totalNonCurrentLiabilities 78.92B 78.31B 78.45B 78.41B 74.46B 74.05B 76.11B 54.08B 51.62B 46.61B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 5.4B 5.28B 4.88B 5.28B 5.14B 3.81B 3.89B 3.3B 2.7B 2.39B
totalLiabilities 112.78B 112.51B 109.4B 108.4B 106.16B 100.26B 101.14B 77.33B 74.63B 68.08B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 6.76B 6.76B 6.76B 6.76B 6.76B 6.76B 6.76B 6.76B 6.76B 6.76B
retainedEarnings 14.68B 14.74B 13.44B 13.78B 14.19B 14.17B 14.26B 14.72B 15.93B 14.3B
additionalPaidInCapital 19.61B 19.61B 19.61B 19.61B 19.61B 19.61B 19.61B 19.61B 19.87B 20.31B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -55M 1.29B 25M -412M 19M -87M 684M -1.21B 1.53B 582M
depreciationAndAmortization - - - - - - - - - 802M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 55M -1.29B -25M 412M -19M 87M -684M 1.21B -1.53B -1.38B
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -