OTC : ACBCQ

Albina Community Bancorp — Financials

$0.0002 USD

$0 (0.0%)

Volume
100
Average Volume
66
Market Capitalization
$1.79M
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.01
Current Ratio
$7.15
ACBCQ Financial Statements
date 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31
revenue 6.73M 6.49M 5.84M 5.52M 4.92M
costOfRevenue - - - - -
grossProfit 6.73M 6.49M 5.84M 5.52M 4.92M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 3.28M 2.85M - 2.09M 1.66M
sellingAndMarketingExpenses 68815 77729 - 104.82K 195.68K
sellingGeneralAndAdministrativeExpenses 3.35M 2.93M - 2.19M 1.86M
otherExpenses -9.64M -8.49M -5.79M -6.83M -5.29M
operatingExpenses -6.3M -5.57M -5.79M -4.64M -3.43M
costAndExpenses -6.3M -5.57M -5.79M -4.64M -3.43M
netInterestIncome 4.77M 4.62M 4.67M 4.28M 3.53M
interestIncome 8.36M 7.12M 6.39M 6.01M 5.18M
interestExpense 3.59M 2.5M 1.72M 1.74M 1.65M
depreciationAndAmortization 249.64K 291.53K - 209.61K 182.48K
ebitda - - 47000 - -
ebit -250K -292K - -210K -182.48K
nonOperatingIncomeExcludingInterest 679.17K 1.21M 47000 1.09M 1.67M
operatingIncome 429.17K 922.37K 47000 877.02K 1.49M
totalOtherIncomeExpensesNet -171 -367 - -15 -
incomeBeforeTax 429.17K 922.37K 47000 877.02K 1.49M
incomeTaxExpense -69227 250.28K -26000 306.96K 502.81K
netIncomeFromContinuingOperations 498K 672K 73000 570K 986.35K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 498.4K 672.09K 73000 570.06K 986.35K
netIncomeDeductions - - - - -
bottomLineNetIncome 498K 672K 73000 570K 986.35K
eps 0.81 1.72 0.19 1.58 1.93
date 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31
cashAndCashEquivalents 7.67M 3.74M - 4.12M 7.56M
shortTermInvestments - - - -1.4M -2.87M
cashAndShortTermInvestments 7.67M 3.74M - 2.72M 4.68M
netReceivables 1.41M 1.25M 1.49M 1.59M 1.09M
accountsReceivables 1.41M 1.25M 1.49M 1.59M 1.09M
otherReceivables - - - - -
inventory - - - - -
prepaids - - - - -
otherCurrentAssets - - - - -
totalCurrentAssets 9.08M 4.99M - 4.31M 5.77M
propertyPlantEquipmentNet 6.13M 5.05M - 3.44M 1.17M
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments 22.15M 19.49M 14.79M 12.88M 6.74M
taxAssets - - - - -
otherNonCurrentAssets -28.28M -24.54M -14.79M -16.32M -7.91M
totalNonCurrentAssets 28.28M 24.54M 14.79M 16.32M 7.91M
otherAssets 99.91M 92.64M - 82.98M 66.28M
totalAssets 137.27M 122.17M 107.98M 103.61M 79.96M
totalPayables 1.27M 694K 325K 537K 484.7K
accountPayables 1.27M 694K 325K 537K 484.7K
otherPayables - - - - -
accruedExpenses - - - - -
shortTermDebt - - - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities -1.27M -91 -325K -265 -484.7K
totalCurrentLiabilities 1.27M 693.91K - 536.74K 484.7K
longTermDebt 14.39M 9.87M 11.11M 7.66M 3M
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities -14.39M -9.87M -11.11M -7.66M -3M
totalNonCurrentLiabilities 14.39M 9.87M 11.11M 7.66M 3M
otherLiabilities 109.23M 104.5M - 88.97M 70.35M
capitalLeaseObligations - - - - -
totalLiabilities 124.89M 115.06M 11.11M 97.16M 73.84M
treasuryStock - - - - -
preferredStock 2.48M 2.48M - 2.48M 2.94M
commonStock - - - 2.93M 2.82M
retainedEarnings 1.74M 1.24M - 890.21K 320.15K
additionalPaidInCapital 8.18M 3.54M 3.48M - -
date 2006-12-31 2005-12-31 2003-12-31 2002-12-31
netIncome 498.4K 672.09K 570.06K 986.35K
depreciationAndAmortization 249.64K 291.53K 209.61K 182.48K
deferredIncomeTax 577.3K -1270 124.5K 492K
stockBasedCompensation - - - -
changeInWorkingCapital -196.45K 241.92K -475.56K 364.71K
accountsReceivables - - - -
inventory - - - -
accountsPayables - - - -
otherWorkingCapital - - - -
otherNonCashItems 109.26K 281.32K 664.1K 280.35K
netCashProvidedByOperatingActivities 1.24M 1.4M 1.02M 2.3M
investmentsInPropertyPlantAndEquipment -1.4M -207.05K -2.41M -272.98K
acquisitionsNet 1.4M 207.05K 2.41M 272.98K
purchasesOfInvestments -8.86M -9.59M -13.11M -6.34M
salesMaturitiesOfInvestments 6.38M 5.04M 7.08M 2.15M
otherInvestingActivities -10.06M -6.93M -14.25M -19M
netCashProvidedByInvestingActivities -13.94M -11.69M -22.7M -23.47M
netDebtIssuance 4.52M -1.24M 4.66M -186.08K
longTermNetDebtIssuance 4.52M -1.24M 4.66M -186.08K
shortTermNetDebtIssuance - - - -
netStockIssuance 4.61M 63000 -356K 162.15K
netCommonStockIssuance 4.61M 63000 -356K 162.15K
commonStockIssuance - - - -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid -3894 - - -
commonDividendsPaid -4000 - - -
preferredDividendsPaid - - - -
otherFinancingActivities 4.74M 14.41M 18.61M 19.34M
netCashProvidedByFinancingActivities 13.86M 13.24M 22.92M 19.31M
date 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30
revenue 4.54M 2.06M 1.8M 1.64M 2.08M 1.53M 1.48M 1.8M 1.87M 1.47M
costOfRevenue - - - - - - - - - -
grossProfit 4.54M 2.06M 1.8M 1.64M 2.08M 1.53M 1.48M 1.8M 1.87M 1.47M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - - - - - - -
otherExpenses -3.76M -1.65M -1.76M -1.61M -1.8M -1.5M -1.38M -1.39M -1.56M -1.31M
operatingExpenses -3.76M -1.65M -1.76M -1.61M -1.8M -1.5M -1.38M -1.39M -1.56M -1.31M
costAndExpenses -3.76M -1.65M -1.76M -1.61M -1.8M -1.5M -1.38M -1.39M -1.56M -1.31M
netInterestIncome 3.12M 1.68M 1.34M 1.21M 1.21M 1.2M 1.15M 1.27M 1.21M 1.08M
interestIncome 5.36M 2.59M 2.35M 2.21M 2.13M 2.08M 1.96M 2.04M 1.89M 1.65M
interestExpense 2.24M 906K 1.01M 1M 913K 873K 807K 762.71K 677K 572K
depreciationAndAmortization - - - - - - - - - -
ebitda 778K 406K 44000 24171 277K 31000 97000 416.37K 314K 161K
ebit - - 4.62M - - - - - 4.42M -
nonOperatingIncomeExcludingInterest 778K 406K -1.06M 24171 278K 31000 97000 416.37K -991K 160K
operatingIncome 778K 406K 44000 24171 277K 31000 97000 416.37K 314K 161K
totalOtherIncomeExpensesNet - - -3.52M - -1000 -31000 - - -3.11M 1000
incomeBeforeTax 778K 406K 44000 24171 277K - 97000 416.37K 314K 161K
incomeTaxExpense 65000 132K 4000 -3227 -89000 -31000 23000 106.28K 99000 38000
netIncomeFromContinuingOperations 713K 274K 40000 27398 366K 31000 74000 310.09K 215K 123K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 713K 274K 40000 27398 366K 31000 74000 310.09K 215K 123K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 713K 274K 40000 27398 366K 31000 74000 310.09K 215K 123K
eps 0.7 0.27 0.04 0.03 0.6 0.05 0.12 1.11 0.37 0.21
date 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30
cashAndCashEquivalents 11M 9.58M 17.92M 7.67M - - - 3.74M - -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 11M 9.58M 17.92M 7.67M - - - 3.74M - -
netReceivables - - - 1.41M - - - 1.25M - -
accountsReceivables - - - 1.41M - - - 1.25M - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 11M 9.58M 17.92M 9.08M - - - 4.99M - -
propertyPlantEquipmentNet 3.64M 3.66M - 6.13M - - - 5.05M - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - 2000 - - - - - - - -
longTermInvestments 11.54M 11.51M 9.81M 22.15M 23.19M 20.2M 17.9M 19.49M 13.64M 13.03M
taxAssets - - - - - - - - - -
otherNonCurrentAssets -15.18M -15.17M -9.81M -28.28M -23.19M -20.2M -17.9M -24.54M -13.64M -13.03M
totalNonCurrentAssets 15.18M 15.17M 9.81M 28.28M 23.19M 20.2M 17.9M 24.54M 13.64M 13.03M
otherAssets 147.31M 128.72M 120.43M 99.91M - - - 92.64M - -
totalAssets 173.48M 153.47M 148.16M 137.27M 131.02M 124.72M 126.63M 122.17M 120.4M 110.57M
totalPayables - - - 1.27M - - - 694K - -
accountPayables - - - 1.27M - - - 694K - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - -1.27M - - - -91 - -
totalCurrentLiabilities - - - 1.27M - - - 693.91K - -
longTermDebt 22.52M 9.91M 9.62M 14.39M 13.19M 9.75M 9.81M 9.87M 9.93M 12.99M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -22.52M -9.91M -9.62M -14.39M -13.19M -9.75M -9.81M -9.87M -9.93M -12.99M
totalNonCurrentLiabilities 22.52M 9.91M 9.62M 14.39M 13.19M 9.75M 9.81M 9.87M 9.93M 12.99M
otherLiabilities - - - 109.23M - - - 104.5M - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 22.52M 9.91M 9.62M 124.89M 13.19M 9.75M 9.81M 115.06M 9.93M 12.99M
treasuryStock - - - - - - - - - -
preferredStock - - - 2.48M - - - 2.48M - -
commonStock 2.9M 2.9M - - - - - - - -
retainedEarnings 5.95M 5.28M - 1.74M - - - 1.24M - -
additionalPaidInCapital 7.39M 7.38M - 8.18M - - - 3.54M - -
date 2006-12-31 2005-12-31 2003-12-31
netIncome - - -
depreciationAndAmortization - - -
deferredIncomeTax - - -
stockBasedCompensation - - -
changeInWorkingCapital - - -
accountsReceivables - - -
inventory - - -
accountsPayables - - -
otherWorkingCapital - - -
otherNonCashItems - - -
netCashProvidedByOperatingActivities 1.24M 1.4M 1.02M
investmentsInPropertyPlantAndEquipment - - -
acquisitionsNet - - -
purchasesOfInvestments - - -
salesMaturitiesOfInvestments - - -
otherInvestingActivities - - -
netCashProvidedByInvestingActivities -13.94M -11.69M -22.7M
netDebtIssuance - - -
longTermNetDebtIssuance - - -
shortTermNetDebtIssuance - - -
netStockIssuance - - -
netCommonStockIssuance - - -
commonStockIssuance - - -
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities 13.86M 13.24M 22.92M
netCashProvidedByFinancingActivities 13.86M 13.24M 22.92M