OTC : AEYGQ

ADDvantage Technologies Group, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
101
Average Volume
43
Market Capitalization
$149
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.61
AEYGQ Financial Statements
date 2022-12-31 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
revenue 97.03M 62.16M 50.18M 55.12M 27.47M 48.71M 38.66M
costOfRevenue 69.24M 47.26M 40.06M 46.03M 20.06M 33M 25.26M
grossProfit 27.79M 14.9M 10.13M 9.09M 7.42M 15.71M 13.41M
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - - - - - - -
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 15.57M 24.22M 19.42M 12.57M 10.27M 14.66M 12.11M
otherExpenses 10.74M - - - - 901.6K 951.28K
operatingExpenses 26.31M 24.22M 19.42M 12.57M 10.27M 15.57M 13.06M
costAndExpenses 95.55M 71.48M 59.47M 58.59M 30.33M 48.57M 38.32M
netInterestIncome -176K -103K 67000 16000 -210.18K -369.39K -145.34K
interestIncome - 135K 321K 96000 - - 90686
interestExpense 176K 238K 254K 80000 210.18K 389.72K 236.02K
depreciationAndAmortization 1.23M 1.23M 1.56M 1.45M 1.39M 1.71M 1.25M
ebitda 1.89M -5.09M -16.77M -2.52M -2.67M -1.5M 1.96M
ebit 655K -6.32M -18.33M -3.97M -4.06M 145.61K 709.19K
nonOperatingIncomeExcludingInterest 484K -3M - -8000 1.2M -3.06M -365.33K
operatingIncome 1.14M -9.32M -9.29M -3.48M -2.86M 145.61K 343.86K
totalOtherIncomeExpensesNet -998K 2.76M - -72000 -1.41M -369.39K 129.3K
incomeBeforeTax 479K -6.56M -18.58M -4.05M -4.27M -244.12K 473.16K
incomeTaxExpense 8000 -53000 -1.25M -13000 1.52M -146K 179K
netIncomeFromContinuingOperations 471K -6.5M -17.33M -4.04M -5.78M -98116 294.16K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - -1.27M -1.54M - -
netIncome 471K -6.5M -17.33M -3.81M -5.9M -98116 294.16K
netIncomeDeductions - - - -1.49M -1.42M - -
bottomLineNetIncome 471K -6.5M -17.33M -3.81M -5.9M -98116 294.16K
eps 0.35 -5.24 -15.53 -3.68 -5.75 -0.1 0.29
date 2022-12-31 2021-12-31 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
cashAndCashEquivalents 2.55M 2.94M 8.37M 1.59M 3.13M 3.97M 4.51M
shortTermInvestments 1.1M - - - - - -
cashAndShortTermInvestments 3.65M 2.94M 8.37M 1.59M 3.13M 3.97M 4.51M
netReceivables 6.79M 9.5M 7.24M 8.94M 2.76M 5.81M 4.76M
accountsReceivables 6.69M 9.5M 4.56M 7.52M 2.58M 5.57M 4.28M
otherReceivables 102K 2.22M 2.68M 1.42M 178.77K 247.19K 480.84K
inventory 9.56M 5.92M 5.58M 7.63M 7.46M 22.33M 21.52M
prepaids - 1.37M 884K 543.76K 253.4K 298.15K 323.29K
otherCurrentAssets 1.4M 60000 - 262.46K 16.93M - -
totalCurrentAssets 21.4M 19.8M 22.07M 18.97M 30.53M 32.42M 31.12M
propertyPlantEquipmentNet 4.92M 6.22M 6.39M 1.83M 501.7K 6.02M 6.21M
goodwill 58000 58000 58000 4.88M 4.82M 5.97M 3.91M
intangibleAssets 709K 1.03M 1.42M - - - -
goodwillAndIntangibleAssets 767K 1.08M 1.48M 4.88M 4.82M 5.97M 3.91M
longTermInvestments - - 2.38M 4.98M 49000 98704 2.59M
taxAssets - - - 6M 3.32M 2.85M 2.47M
otherNonCurrentAssets 123K 208K 179K 176.36K 5.18M 8.69M 5.11M
totalNonCurrentAssets 5.81M 7.52M 10.43M 17.86M 13.87M 23.63M 20.29M
otherAssets - - - - - - -
totalAssets 27.22M 27.31M 32.5M 36.83M 44.39M 56.05M 51.4M
totalPayables 9.46M 6.81M 3.47M 4.73M 3.3M 3.56M 1.86M
accountPayables 9.41M 6.81M 3.47M 4.66M 3.3M 3.39M 1.86M
otherPayables 54000 - - 69000 - 163.02K -
accruedExpenses 915K 1.18M 942K 1.19M 389.4K 1.24M 1.12M
shortTermDebt 1.84M 2.05M 4.51M 100000 2M 4.19M 899.6K
capitalLeaseObligationsCurrent 1.84M 1.83M 1.56M - - - -
taxPayables 54000 - 49000 69000 - - -
deferredRevenue 148K 168K 113K 97478 - - -
otherCurrentLiabilities -922K 1.27M 418K 1.08M 3.38M 664.32K 1.16M
totalCurrentLiabilities 13.28M 13.32M 11.01M 7.2M 9.07M 9.65M 5.05M
longTermDebt - - 2.44M - - 2.09M 3.47M
capitalLeaseObligationsNonCurrent 1.89M 3.57M 4.1M - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - 3.32M 1.2M 1.14M
otherNonCurrentLiabilities - - 15000 177.95K 801.61K 2.6M 131.41K
totalNonCurrentLiabilities 1.89M 3.57M 6.56M 177.95K 801.61K 4.7M 4.73M
otherLiabilities - - - - - - -
capitalLeaseObligations 3.73M 5.4M 5.66M - - - -
totalLiabilities 15.17M 16.88M 17.57M 7.38M 9.87M 14.35M 9.78M
treasuryStock - - - -1M -1M -1M -1M
preferredStock - - - - - - -
commonStock 141K 126K 118K 108.62K 108.07K 107.27K 106.35K
retainedEarnings 9.32M 10.88M 17.38M 34.72M 40.02M 47.34M 47.44M
additionalPaidInCapital 2.58M -578K -2.57M -4.38M -4.6M -4.75M -4.92M
date 2022-12-31 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
netIncome 471K -6.5M -17.33M -4.04M -5.78M -98116 294.16K
depreciationAndAmortization 982K 940K 1.56M 1.45M 1.39M 1.71M 1.25M
deferredIncomeTax - - - - 1.33M -320K 157K
stockBasedCompensation 570K 1.01M 574K 199K - - -
changeInWorkingCapital 30000 -506K 113K -4.56M 1.12M 489.03K 515.08K
accountsReceivables 2M -4.94M 2.96M -3.67M 609.22K -71254 115.48K
inventory -4.38M -875K 27000 -1.59M -462.05K -688.73K 1.14M
accountsPayables 2.6M 3.57M -1.26M 180.26K 868.78K 951.1K 15514
otherWorkingCapital -187K 1.74M -1.62M 526.42K 168.12K 297.91K -756.8K
otherNonCashItems 131K -2.45M 11.27M 10.32M 7.54M 4.44M 2.82M
netCashProvidedByOperatingActivities 2.18M -7.51M -3.82M -4.81M 3.83M 2.99M 3.81M
investmentsInPropertyPlantAndEquipment -240K -300K -608K -601.61K -127.26K -190.3K -317.81K
acquisitionsNet - 44000 361K -58613 13500 -7.64M -1.18M
purchasesOfInvestments - - - - -208.85K - -3.04M
salesMaturitiesOfInvestments - - 41000 184.5K - 2.39M -
otherInvestingActivities 549K 3.78M 2.6M 7.08M 10400 - -
netCashProvidedByInvestingActivities 309K 3.52M 2.39M 6.6M -312.21K -5.44M -4.54M
netDebtIssuance -2.95M -2.43M 6.56M -2.06M -3.51M 2.12M -873.92K
longTermNetDebtIssuance -899K -1.68M 3.76M -2.23M -4.01M 2.12M -873.92K
shortTermNetDebtIssuance -2.05M -750K 2.8M -500K 500K - -
netStockIssuance 1.63M 988K 2.32M - - - -
netCommonStockIssuance 1.63M 899K 2.11M - - - -
commonStockIssuance 1.63M 899K 2.11M - - - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - 89000 206K - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 64000 - -667K -1.26M -851.01K -1.2M -
netCashProvidedByFinancingActivities -1.26M -1.44M 8.21M -3.33M -4.36M 1.92M -873.92K
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-09-30 2021-06-30
revenue 10.34M 12.09M 14.72M 19.55M 25.93M 27.79M 23.76M 19.73M 17.02M
costOfRevenue 7.5M 9.13M 11.62M 14.52M 17.68M 19.96M 18.32M 15.01M 13.06M
grossProfit 2.84M 2.96M 3.1M 5.03M 8.25M 7.83M 5.44M 4.72M 3.96M
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 3.07M 5.26M 5.65M 5.36M 6.77M 6.69M 6.6M 6.95M 6.07M
otherExpenses - - - - - - - - -
operatingExpenses 5.07M 5.26M 5.65M 5.36M 6.77M 6.69M 6.6M 6.95M 6.07M
costAndExpenses 12.57M 14.39M 17.27M 19.88M 24.44M 26.64M 24.92M 21.96M 19.13M
netInterestIncome -338K -334K -46000 -42000 -36000 -37000 -61000 -62000 -12000
interestIncome - - - - - - - 20000 34000
interestExpense 338K 334K 46000 42000 36000 37000 61000 82000 46000
depreciationAndAmortization 37000 518K 317K 309K 295K 313K 318K 328K 315K
ebitda -2.35M -1.97M -2.38M -134K 1.81M 1.22M -1.02M 1.02M -1.79M
ebit -2.39M -2.48M -2.7M -443K 1.52M 912K -1.33M 692K -2.1M
nonOperatingIncomeExcludingInterest 158K 184K 149K 118K -38000 233K 170K -2.93M -13000
operatingIncome -2.23M -2.3M -2.55M -325K 1.48M 1.14M -1.16M -2.23M -2.11M
totalOtherIncomeExpensesNet -496K -518K -195K -160K 2000 -270K -231K 2.84M -33000
incomeBeforeTax -2.72M -2.82M -2.75M -485K 1.48M 875K -1.39M 609K -2.15M
incomeTaxExpense 2000 16000 - 8000 - - - -30000 -23000
netIncomeFromContinuingOperations -2.73M -2.83M -2.75M -493K 1.48M 875K -1.39M 639K -2.12M
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -2.73M -2.83M -2.75M -493K 1.48M 875K -1.39M 639K -2.12M
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -2.73M -2.83M -2.75M -493K 1.48M 875K -1.39M 639K -2.12M
eps -1.91 -2.02 -2.07 -0.35 1.09 0.66 -1.07 0.51 -1.7
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-09-30 2021-06-30
cashAndCashEquivalents 2.35M 3.57M 4.03M 3.65M 6.71M 5.94M 5.85M 2.94M 3.73M
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 2.35M 3.57M 4.03M 3.65M 6.71M 5.94M 5.85M 2.94M 3.73M
netReceivables 2.82M 3.32M 4.86M 6.79M 4.98M 5.17M 3.55M 9.5M 9.21M
accountsReceivables 2.72M 3.22M 4.76M 6.69M 2.4M 2.38M 369K 7.01M 8.35M
otherReceivables 102K 102K 102K 102K 2.58M 2.79M 3.18M 2.49M 863K
inventory 7.79M 8.08M 8.47M 9.56M 8.66M 7.61M 5.81M 5.92M 5.61M
prepaids - -739K -1.47M - 1.65M 1.58M 1.68M 1.43M 1.16M
otherCurrentAssets 1.31M 1.94M 2.78M 1.4M 1.78M 1.78M 1.91M 334K 136K
totalCurrentAssets 14.28M 16.17M 18.67M 21.4M 22M 20.3M 16.88M 19.8M 19.72M
propertyPlantEquipmentNet 3.52M 3.99M 4.45M 4.92M 4.98M 5.52M 5.85M 6.22M 5.96M
goodwill 58000 58000 58000 58000 58000 58000 58000 58000 58000
intangibleAssets 470K 549K 629K 709K - - - - -
goodwillAndIntangibleAssets 528K 607K 687K 767K 58000 58000 58000 58000 58000
longTermInvestments - - - - - - - - 1.86M
taxAssets - - - - - - - - 28000
otherNonCurrentAssets 207K 207K 207K 123K 912K 985K 1.08M 1.24M 1.37M
totalNonCurrentAssets 4.26M 4.8M 5.34M 5.81M 5.95M 6.56M 6.99M 7.52M 9.28M
otherAssets - - - - - - - - -
totalAssets 18.54M 20.97M 24.01M 27.22M 27.95M 26.87M 23.87M 27.31M 29M
totalPayables 6.78M 6.15M 8.76M 9.41M 9.02M 10.56M 8.09M 7.04M 6.48M
accountPayables 6.78M 6.15M 8.76M 9.41M 9.02M 10.56M 8.09M 7.04M 6.48M
otherPayables - - - - - - - - -
accruedExpenses 1.53M 1.43M 1.55M 915K 1.77M 1.51M 1.45M 1.26M 1.81M
shortTermDebt 2.22M 2.21M - - - - - 2.05M 4.73M
capitalLeaseObligationsCurrent 1.38M 1.57M 1.71M 1.84M 1.81M 1.88M 1.89M 1.78M 1.66M
taxPayables - - - 54000 - - - - -
deferredRevenue 332K 349K 207K 148K 287K 87000 225K 168K 144K
otherCurrentLiabilities 565K 589K 532K 972K 567K 922K 843K 1.02M 15000
totalCurrentLiabilities 12.81M 12.3M 12.76M 13.28M 13.46M 14.96M 12.5M 13.32M 14.84M
longTermDebt - - - - - - - - 1.11M
capitalLeaseObligationsNonCurrent 939K 1.22M 1.55M 1.89M 2.02M 2.56M 3.03M 3.57M 3.54M
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -113K
totalNonCurrentLiabilities 939K 1.22M 1.55M 1.89M 2.02M 2.56M 3.03M 3.57M 4.54M
otherLiabilities - - - - - - - - -
capitalLeaseObligations 2.32M 2.8M 3.26M 3.73M 3.83M 4.44M 4.93M 5.35M 5.2M
totalLiabilities 13.75M 13.52M 14.31M 15.17M 15.48M 17.51M 15.54M 16.88M 19.38M
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 149K 149K 148K 141K 140K 132K 132K 126K 125K
retainedEarnings 1.01M 3.74M 6.57M 9.32M 9.81M 8.33M 7.46M 10.88M 10.24M
additionalPaidInCapital 3.62M 3.56M 2.98M 2.58M 2.52M 890K 748K -578K -745K
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-09-30 2021-06-30
netIncome -2.73M -2.83M -2.75M -493K 1.48M 875K -1.39M 639K -2.12M
depreciationAndAmortization 308K 518K 317K 309K 295K 313K 318K 328K 315K
deferredIncomeTax - - - - - - - - -
stockBasedCompensation 65000 199K 399K 70000 - - - - -
changeInWorkingCapital 1.34M -515K 2.39M -2.87M -2.96M -913K 6.77M -188K -80000
accountsReceivables 493K 1.54M 1.93M -1.71M -624K -1.62M 5.96M -291K -3.95M
inventory 267K 363K 847K -1.1M -1.35M -1.87M -57000 -725K 97000
accountsPayables 626K -2.6M -652K 382K -1.3M 2.47M 1.05M 560K 2.13M
otherWorkingCapital -46000 183K 263K -442K 320K 113K -178K -1.02M 1.64M
otherNonCashItems 152K 1.62M -911K 3.13M 5.23M 1.7M -7.35M -1.39M 2.56M
netCashProvidedByOperatingActivities -862K -2.94M 533K -2.97M 182K 320K 4.65M -1.72M -1.68M
investmentsInPropertyPlantAndEquipment -4000 -22000 -1000 -31000 36000 -51000 -194K -115K -92000
acquisitionsNet - - - 126K 381K - 42000 1000 14000
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - - - 1.86M 405K
netCashProvidedByInvestingActivities -4000 -22000 -1000 95000 417K -51000 -152K 1.75M 327K
netDebtIssuance -351K 2.51M -157K -180K -155K -214K -2.24M -820K -152K
longTermNetDebtIssuance -160K -157K -157K -180K -155K -214K -350K -70000 -152K
shortTermNetDebtIssuance -191K 2.66M - - - - -2.05M -750K -
netStockIssuance - - - - 849K 38000 168K -1000 -
netCommonStockIssuance - - - - 849K 38000 168K -1000 -
commonStockIssuance - - - - 849K 38000 168K -1000 -8.9B
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - - - - - - 481K - -
netCashProvidedByFinancingActivities -351K 2.51M -157K -180K 694K -176K -1.6M -821K -152K