OTC : AGGHF

Agrios Global Holdings Ltd. — Financials

$1e-05 USD

$0 (0.0%)

Volume
100
Average Volume
87
Market Capitalization
$908
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.98
AGGHF Financial Statements
date 2019-03-31 2018-03-31 2017-03-31
revenue 4.04M - -
costOfRevenue 748.72K - -
grossProfit 3.3M - -
researchAndDevelopmentExpenses - - -
generalAndAdministrativeExpenses 6.09M 747.58K -
sellingAndMarketingExpenses 263.72K - -
sellingGeneralAndAdministrativeExpenses 6.36M 747.58K -
otherExpenses -148.6K - -54.14
operatingExpenses 6.95M 747.58K -54.14
costAndExpenses 7.7M 747.58K -54.14
netInterestIncome -130.17K 1534 -
interestIncome 60558 3047 54.14
interestExpense 190.73K 1513 -
depreciationAndAmortization 579.32K 747.58K -
ebitda -3.91M - -54.14
ebit -4.58M -747.58K -
nonOperatingIncomeExcludingInterest 924.54K - -
operatingIncome -3.59M -744.53K -54.14
totalOtherIncomeExpensesNet -1.12M -5883 -54.14
incomeBeforeTax -4.77M -753.46K -54.14
incomeTaxExpense -122.02K -746.06K -
netIncomeFromContinuingOperations -4.65M -239.79K -54.14
netIncomeFromDiscontinuedOperations 301.0 - -
otherAdjustmentsToNetIncome 0.0 -513.67K -
netIncome -4.63M -753.46K -54.14
netIncomeDeductions - -513.67K -
bottomLineNetIncome -4.63M -239.79K -54.14
eps -0.06 -0.01 -
date 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 1.03M 51412 -
shortTermInvestments 935.42K 1.4M -
cashAndShortTermInvestments 1.96M 1.45M -
netReceivables 4.25M 5.36M -
accountsReceivables 4.22M - -
otherReceivables 30189 5.36M -
inventory - 2.23 -
prepaids 168.06K 9770 -
otherCurrentAssets - - 0.75
totalCurrentAssets 6.38M 6.82M 0.75
propertyPlantEquipmentNet 23.01M - -
goodwill 187.7K - -
intangibleAssets 194.03K - -
goodwillAndIntangibleAssets 381.73K - -
longTermInvestments 1.5M - -
taxAssets -1.5M - -
otherNonCurrentAssets 1.5M - -
totalNonCurrentAssets 24.9M - -
otherAssets - - -
totalAssets 31.28M 6.82M 0.75
totalPayables 949.44K 69231 4.51
accountPayables 711.85K 69231 4.51
otherPayables 237.59K - -
accruedExpenses - - -
shortTermDebt 233.26K - -
capitalLeaseObligationsCurrent - - -
taxPayables 237.59K - -
deferredRevenue - - -
otherCurrentLiabilities 99277 - -
totalCurrentLiabilities 1.28M 69231 4.51
longTermDebt 4.19M - -
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent -2.66M - -
deferredTaxLiabilitiesNonCurrent 2.66M - -
otherNonCurrentLiabilities - - -
totalNonCurrentLiabilities 6.85M - -
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 8.13M 69231 4.51
treasuryStock - - -
preferredStock - - -
commonStock 25.08M 6.83M 0.75
retainedEarnings -5.38M -753.46K -4.51
additionalPaidInCapital 25.08M 6.83M -
date 2019-03-31 2018-03-31 2017-03-31
netIncome -4.65M -753.46K -4.5
depreciationAndAmortization 589.94K - -
deferredIncomeTax -141.22K - -
stockBasedCompensation 2.56M 509.69K -
changeInWorkingCapital -3.56M 57684 3.75
accountsReceivables -3.88M -1777 -0.75
inventory -462.3K - -
accountsPayables 462.3K - -
otherWorkingCapital 312.48K 59461 4.5
otherNonCashItems 1.02M -55621 0.75
netCashProvidedByOperatingActivities -4.18M -241.71K -0.75
investmentsInPropertyPlantAndEquipment -3.61M - -
acquisitionsNet - -5.36M -
purchasesOfInvestments - -1.4M -
salesMaturitiesOfInvestments - - -
otherInvestingActivities 6207 -1.4M -
netCashProvidedByInvestingActivities -3.6M -6.75M -
netDebtIssuance -358.14K - -
longTermNetDebtIssuance -174.67K - -
shortTermNetDebtIssuance -177.03K - -
netStockIssuance 7.06M - -
netCommonStockIssuance 7.06M 7.05M -
commonStockIssuance 7.06M 7.05M 0.75
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities -386.97K 7046.78 0.01
netCashProvidedByFinancingActivities 6.32M 7.05M 0.75
date 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
revenue 707.68K 1.09M 1.01M 1.51M 990.38K 1.12M 427.75K - - -
costOfRevenue 201.95K 301.48K 253.56K 277.88K 219.21K 199.71K 51919 - - -
grossProfit 505.73K 792.49K 753.48K 1.23M 771.18K 921.29K 375.83K - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 733.9K 1.08M 1.17M 753.42K 1.77M 2.62M 995.85K 732.38K 12039 -
sellingAndMarketingExpenses 66125 113.39K 170.74K 92432 91632 24424 6160 - - -
sellingGeneralAndAdministrativeExpenses 800.03K 1.19M 1.34M 845.85K 1.86M 2.64M 1M 732.38K 12039 -
otherExpenses - - - - - - - - - -
operatingExpenses 906.35K 1.29M 1.43M 1.26M 1.97M 2.7M 1.02M 732.38K 12039 18
costAndExpenses 1.11M 1.59M 1.69M 1.54M 2.19M 2.9M 1.07M 732.38K 12039 18
netInterestIncome -298.97K -108.47K -46607 -26499 -47422 -44998 -11249 1752 -117 -18
interestIncome 11865 10397 20868 35503 14006 9107 1942 3047 - -
interestExpense 310.83K 118.87K 67475 62000 61428 54105 13191 1295 117 18
depreciationAndAmortization -498.73K 99975 688.87K 417.56K 102.45K 54858 15074 732.38K 12039 -
ebitda -282.43K -385.89K 28518 414.94K -2M -1.72M -626.18K - - -18
ebit -388.75K -486.85K -660.35K -571 -2.17M -1.77M -639.31K -736.59K -12094 -
nonOperatingIncomeExcludingInterest 134.06K -10397 -20868 -35503 985.1K -9107 -1942 4215 55 -
operatingIncome 216.29K -486.85K -660.35K -571 -1.18M -1.77M -639.31K -736.59K -12094 -18
totalOtherIncomeExpensesNet -444.89K -108.47K -46607 -26499 -1.05M -44998 -11249 -5510 -172 -18
incomeBeforeTax -699.59K -605.72K -727.83K -62573 -2.23M -1.82M -652.5K -737.89K -12211 -18
incomeTaxExpense - -2451 -15217 -168.02K - - -46000 - - -
netIncomeFromContinuingOperations -699.59K -605.72K -727.83K 105.44K -2.23M -1.82M -606.5K -737.89K -12211 -18
netIncomeFromDiscontinuedOperations 0.0 6.28 - - 36.41 - - - - -
otherAdjustmentsToNetIncome -0.0 0.0 - - -36.41 - - - - -
netIncome -685.62K -603.27K -712.61K 121.05K -2.23M -1.82M -606.5K -737.89K -12211 -18
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -685.62K -603.27K -712.61K 121.05K -2.23M -1.82M -606.5K -737.89K -12211 -18
eps -0.01 -0.01 -0.01 0.0 -0.03 -0.02 -0.01 -0.01 -0.0 -0.0
date 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
cashAndCashEquivalents 421.56K 1.71M 1.06M 1.03M 3.18M 3.29M 2.09M 51412
shortTermInvestments - - - 935.42K 2.5M 5.54M 4.78M 1.4M
cashAndShortTermInvestments 421.56K 1.71M 1.06M 1.96M 5.68M 8.82M 6.87M 1.45M
netReceivables 6.38M 5.7M 5M 4.25M 2.84M 1.9M 800.21K -
accountsReceivables 6.37M 5.7M 4.97M 4.22M 2.82M 1.89M 800.21K -
otherReceivables 16554 - 37506 30189 20615 - - -
inventory -16554 -13414 114.27K -30189 -20615 0.0 0.0 -5.36M
prepaids 76980 111.84K 114.27K 168.06K 223.73K 274.94K 72287 9770
otherCurrentAssets 1.5M 2.34M 1.0 - - - 8832 -
totalCurrentAssets 8.38M 9.87M 6.17M 6.38M 8.75M 11M 7.75M 6.82M
propertyPlantEquipmentNet 24.55M 23.84M 23.36M 23.01M 22.51M 21.26M 20.41M -
goodwill 187.7K 187.7K 187.7K 187.7K 1.05M 1.05M 1.05M -
intangibleAssets 194.03K 194.03K 194.03K 194.03K 194.03K 194.03K 194.03K -
goodwillAndIntangibleAssets 381.73K 381.73K 381.73K 381.73K 1.24M 1.24M 1.24M -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets 953.1K 23218 1.5M 1.5M 1664 6656 37221 -
totalNonCurrentAssets 25.89M 24.24M 25.24M 24.9M 23.76M 22.51M 21.69M -
otherAssets - - - - - - - -
totalAssets 34.27M 34.11M 31.42M 31.28M 32.51M 33.51M 29.44M 6.82M
totalPayables 1.13M 963.03K 851.82K 949.44K 769.98K 427.05K - 69231
accountPayables 891.33K 725.44K 614.24K 711.85K 670.7K 321.54K - 69231
otherPayables 237.59K 237.59K -614.24K 237.59K 99277 -321.54K - -
accruedExpenses - - - - - - - -
shortTermDebt 4.22M 4.27M 334.68K 233.26K 247.93K 344.38K 336.87K -
capitalLeaseObligationsCurrent - - - - - 1124 - -
taxPayables 237.59K 237.59K 237.59K 237.59K - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 187.46K 278.11K - 99277 46000 -59505 465.13K -
totalCurrentLiabilities 5.53M 5.51M 1.19M 1.28M 1.06M 713.05K 802K 69231
longTermDebt 2.76M 2.13M 4.76M 4.19M 4.25M 4.31M 4.36M -
capitalLeaseObligationsNonCurrent - - - - - - 43200 -
deferredRevenueNonCurrent - - - -2.66M -3.88M -3.88M - -
deferredTaxLiabilitiesNonCurrent 2.66M 2.66M 2.66M 2.66M 3.88M 3.88M - -
otherNonCurrentLiabilities - - - - - - 3.88M -
totalNonCurrentLiabilities 5.41M 4.79M 7.41M 6.85M 8.13M 8.19M 8.29M -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - 1124 43200 -
totalLiabilities 10.95M 10.3M 8.6M 8.13M 9.19M 8.9M 9.09M 69231
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 26.39M 26.35M 25.1M 25.08M 25.08M 24.44M 20.41M 6.83M
retainedEarnings -7.38M -6.7M -6.09M -5.38M -5.5M -3.28M -1.45M -753.46K
additionalPaidInCapital - - 25.1M 25.08M 25.08M 24.44M - 6.83M
date 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
netIncome -699.59K -605.72K -727.83K 105.44K -2.23M -1.82M -698.5K -737.89K -12211 -0.02
depreciationAndAmortization -498.73K 99975 688.87K 417.56K 102.45K 54858 15074 - - -
deferredIncomeTax - - - -187.22K - - 46000 - - -
stockBasedCompensation 128.18K 156.42K 236.17K -320.79K 436.72K 1.86M 580.24K 509.69K - -
changeInWorkingCapital -427.94K -552.5K -797.62K -1.31M -540.18K -1.3M -406.52K 58401 -586 -
accountsReceivables -665.68K -712.73K -753.81K -1.41M -940.55K -1.09M -434.8K -1060 -586 -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 237.75K 160.22K -43817 96809 400.37K -212.99K 28285 59461 - -
otherNonCashItems 256.94K 66352 22037 378.81K 646.06K -10.33 44.8 -55621 0.0 -
netCashProvidedByOperatingActivities -1.24M -835.47K -578.37K -918.68K -1.58M -1.21M -463.71K -225.42K -12797 -0.02
investmentsInPropertyPlantAndEquipment -403.1K -579.87K -1.03M -1.28M -1.35M -853.6K -121.73K - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -7472 -21554 - - 4992 1711 -496 -6753.66 - -
netCashProvidedByInvestingActivities -410.57K -601.43K -1.03M -1.28M -1.35M -851.89K -122.23K -6.75M - -
netDebtIssuance 448.2K 1.9M 701.64K -75773 -49332 -213.3K -19741 - - -
longTermNetDebtIssuance 448.2K 1.9M 701.64K -75773 -49332 -213.3K -19741.0 - - -
shortTermNetDebtIssuance - -0.0 - - - - 0.0 - - -
netStockIssuance - - - - - 4.4M 2.66M 6.63M 390.45K -
netCommonStockIssuance - - - - - 4.4M 2.66M 6.63M 390.45K -
commonStockIssuance - - - - - 4.4M 2.66M 6.63M 390.45K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -90649 178.83K - - -6228.0 -241.66K -139.07K 257.47K -257.47K -
netCashProvidedByFinancingActivities 357.55K 2.08M 701.64K -75773 -55560 3.94M 2.5M 6.89M 132.98K -