OTC : ALFWQ
$0 (0.0%)
| date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|
| revenue | 26465 | 442.79K | - | - |
| costOfRevenue | 1.2M | 773.9K | 22166 | 2186 |
| grossProfit | -1.18M | -331K | -22166 | -2186 |
| researchAndDevelopmentExpenses | - | - | - | - |
| generalAndAdministrativeExpenses | 17.06M | 2.85M | 1.67M | - |
| sellingAndMarketingExpenses | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 17.06M | 2.85M | 1.67M | - |
| otherExpenses | 160.67K | - | - | - |
| operatingExpenses | 17.01M | 2.73M | 1.69M | - |
| costAndExpenses | 18.21M | 3.51M | 22166 | 2186 |
| netInterestIncome | -918.88K | -108.12K | -8478 | - |
| interestIncome | - | - | - | - |
| interestExpense | 918.88K | 108.12K | 8478 | - |
| depreciationAndAmortization | 1.2M | 773.9K | 22166 | 2186 |
| ebitda | -16.82M | -2.53M | 97380 | 2186 |
| ebit | -18.03M | -3.31M | 75214 | - |
| nonOperatingIncomeExcludingInterest | -161K | -144K | -97380 | - |
| operatingIncome | -18.19M | -3.45M | -22166 | - |
| totalOtherIncomeExpensesNet | -758K | -2.1M | 88901 | -2186 |
| incomeBeforeTax | -18.94M | -5.55M | 66735 | -2186 |
| incomeTaxExpense | - | - | - | - |
| netIncomeFromContinuingOperations | -18.94M | -5.55M | 66735 | -2186 |
| netIncomeFromDiscontinuedOperations | - | - | - | - |
| otherAdjustmentsToNetIncome | - | 1.99M | -1.67M | - |
| netIncome | -18.94M | -3.56M | -1.6M | -2186 |
| netIncomeDeductions | - | 1.99M | -1.67M | - |
| bottomLineNetIncome | -18.94M | -5.55M | 66735 | -2186 |
| eps | -1.18 | -0.8 | -0.13 | -0.0 |
| date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|
| cashAndCashEquivalents | 4.39M | 8335 | 38890 | 290.34K |
| shortTermInvestments | - | - | - | - |
| cashAndShortTermInvestments | 4.39M | 8335 | 38890 | 290.34K |
| netReceivables | 5578 | 1.83M | - | - |
| accountsReceivables | 5578 | 1.83M | - | - |
| otherReceivables | - | - | - | - |
| inventory | - | - | - | - |
| prepaids | - | - | - | - |
| otherCurrentAssets | 926.17K | 793 | 3651 | 99719 |
| totalCurrentAssets | 5.32M | 1.84M | 42541 | 390.06K |
| propertyPlantEquipmentNet | 4.13M | 117.47K | 314.12K | 73739 |
| goodwill | - | -209.51K | - | - |
| intangibleAssets | 712.25K | 4.59M | 668.56K | 1.03M |
| goodwillAndIntangibleAssets | 712.25K | 4.38M | 668.56K | 1.03M |
| longTermInvestments | - | - | - | - |
| taxAssets | - | - | - | - |
| otherNonCurrentAssets | 1.21M | 1.11M | 7940 | 11666 |
| totalNonCurrentAssets | 6.05M | 5.61M | 990.62K | 1.12M |
| otherAssets | - | - | - | - |
| totalAssets | 11.37M | 7.45M | 1.03M | 1.51M |
| totalPayables | 2.26M | 516.7K | 23844 | 10533 |
| accountPayables | 2.26M | 516.7K | 23844 | 10533 |
| otherPayables | - | - | - | - |
| accruedExpenses | - | - | - | - |
| shortTermDebt | 98175 | 5.56M | 209.02K | - |
| capitalLeaseObligationsCurrent | - | - | - | - |
| taxPayables | - | - | - | - |
| deferredRevenue | - | - | - | - |
| otherCurrentLiabilities | - | 346.31K | 8478.0 | - |
| totalCurrentLiabilities | 2.36M | 6.42M | 241.34K | 10533 |
| longTermDebt | - | - | 759.09K | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - |
| totalNonCurrentLiabilities | - | - | 759.09K | - |
| otherLiabilities | - | - | - | - |
| capitalLeaseObligations | - | - | - | - |
| totalLiabilities | 2.36M | 6.42M | 1M | 10533 |
| treasuryStock | -2M | - | - | - |
| preferredStock | - | 2.5M | 2.5M | 1.5M |
| commonStock | 1620 | 444 | 315 | 250 |
| retainedEarnings | -26.96M | -3.49M | -2.47M | -2186 |
| additionalPaidInCapital | 37.97M | 2.02M | - | - |
| date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|
| netIncome | -18.94M | -5.55M | -1.6M | -2186 |
| depreciationAndAmortization | 1.2M | 773.9K | 22166 | 2186 |
| deferredIncomeTax | - | - | - | - |
| stockBasedCompensation | 384.5K | 51279 | - | - |
| changeInWorkingCapital | 63530 | 1.03M | 97356 | -89186 |
| accountsReceivables | -5578 | - | - | - |
| inventory | - | - | - | - |
| accountsPayables | 1.26M | 492.86K | 13311 | 10533 |
| otherWorkingCapital | -1.19M | 538.78K | 84045 | -99719 |
| otherNonCashItems | 1.23M | 2.02M | 30214 | - |
| netCashProvidedByOperatingActivities | -16.07M | -1.67M | -1.45M | -89186 |
| investmentsInPropertyPlantAndEquipment | -4.5M | -1.33M | -561.14K | -1.12M |
| acquisitionsNet | - | - | - | - |
| purchasesOfInvestments | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - |
| otherInvestingActivities | -1.1M | - | - | - |
| netCashProvidedByInvestingActivities | -5.6M | -1.33M | -561.14K | -1.12M |
| netDebtIssuance | -3.73M | - | 759.09K | - |
| longTermNetDebtIssuance | -3.73M | - | 759.09K | - |
| shortTermNetDebtIssuance | - | - | - | - |
| netStockIssuance | 29.78M | - | 1M | 1.5M |
| netCommonStockIssuance | 29.78M | - | 1M | 1.5M |
| commonStockIssuance | 31.78M | - | 1M | 1.5M |
| commonStockRepurchased | -2M | - | - | - |
| netPreferredStockIssuance | - | - | - | - |
| netDividendsPaid | - | - | - | - |
| commonDividendsPaid | - | - | - | - |
| preferredDividendsPaid | - | - | - | - |
| otherFinancingActivities | - | 2.97M | - | - |
| netCashProvidedByFinancingActivities | 26.05M | 2.97M | 1.76M | 1.5M |
| date | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 129.3K | 63303 | 7967 | 112 | 936 | 17450 | - | - | - | 9563 |
| costOfRevenue | 428.58K | 429.06K | 444.92K | 223.34K | 390.69K | 332.96K | - | - | 5859 | 9563 |
| grossProfit | -299K | -366K | -437K | -223.23K | -390K | -316K | - | - | - | -9563 |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 4.16M | 4.94M | 6.55M | 4.87M | 4.26M | 2.77M | 1.31M | 465.53K | 474.32K | 600.36K |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 4.16M | 4.94M | 6.55M | 4.87M | 4.26M | 2.77M | 1.31M | 465.53K | 474.32K | 600.36K |
| otherExpenses | 41914 | 2059 | 121.78K | 9542 | 14478 | 15965 | - | 110.73K | - | - |
| operatingExpenses | 4.58M | 4.93M | 6.54M | 4.87M | 4.26M | 2.77M | 1.32M | 706.16K | 674.11K | 609.92K |
| costAndExpenses | 4.58M | 5.36M | 6.98M | 5.09M | 4.65M | 3.1M | 2.48M | 706.16K | 5859 | 609.92K |
| netInterestIncome | -293.73K | -30 | -90 | -89 | -61787 | -106.91K | - | -72341 | -70037 | -16392 |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | 293.73K | 30 | 90 | 89 | 61787 | 106.91K | -50648 | 72341 | 70037 | 16392 |
| depreciationAndAmortization | 428.58K | 429.06K | 444.92K | 301.36K | 229.32K | 228.46K | 121.96K | 121.25K | 5859 | 9563 |
| ebitda | -3.98M | -4.86M | -6.4M | -4.78M | -4.4M | -2.84M | -2.33M | -129K | - | 18713 |
| ebit | -5.26M | -5.29M | -6.85M | -5.08M | -4.63M | -3.07M | -2.46M | -250K | -5859 | 9150 |
| nonOperatingIncomeExcludingInterest | 807.42K | -2060 | -122K | -9540 | -14480 | -15960 | -27950 | -345K | - | -608.71K |
| operatingIncome | -5.3M | -5.3M | -6.97M | -5.09M | -4.64M | -3.09M | -2.48M | -595K | -5859 | -599.56K |
| totalOtherIncomeExpensesNet | -1.1M | 2029 | 121.69K | 9453 | -47309 | -90948 | -9367 | -72341 | -17913 | 582.76K |
| incomeBeforeTax | -5.55M | -5.29M | -6.85M | -5.08M | -4.69M | -3.18M | -2.49M | -668K | -23772 | -16803 |
| incomeTaxExpense | - | - | - | - | - | - | - | 183.07K | - | - |
| netIncomeFromContinuingOperations | -5.55M | -5.29M | -6.85M | -5.08M | -4.69M | -3.18M | -2.49M | -854K | -23772 | -16803 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | 907.38K | 185.91K | -666.63K | -599.15K |
| netIncome | -5.55M | -5.29M | -6.85M | -5.08M | -4.69M | -3.18M | -1.58M | -668K | -690.4K | -615.96K |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -5.55M | -5.29M | -6.85M | -5.08M | -4.69M | -3.18M | -1.58M | -668K | -690.4K | -615.96K |
| eps | -0.34 | -0.33 | - | - | - | - | - | - | - | - |
| date | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 137.41K | 345.95K | 4.39M | 10.07M | 19.69M | 96021 | 8335 | 57726 | 38890 |
| shortTermInvestments | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 137.41K | 345.95K | 4.39M | 10.07M | 19.69M | 96021 | 8335 | 57726 | 38890 |
| netReceivables | 119.17K | 96899 | 5578 | - | - | 17450 | 1.83M | - | - |
| accountsReceivables | 119.17K | 96899 | 5578 | - | - | 17450 | 1.83M | - | - |
| otherReceivables | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | 1.22M | 485.4K | 926.17K | 1.39M | 2.42M | - | 793 | 793 | 3651 |
| totalCurrentAssets | 1.48M | 928.25K | 5.32M | 11.46M | 22.11M | 113.47K | 1.84M | 1.16M | 42541 |
| propertyPlantEquipmentNet | 2.51M | 3.74M | 4.13M | 3.55M | 150.52K | 116.37K | 117.47K | 325.64K | 314.12K |
| goodwill | - | - | - | - | - | - | -209.51K | - | - |
| intangibleAssets | 624.23K | 668.24K | 712.25K | 756.25K | 3.95M | 4.16M | 4.59M | 4.51M | 668.56K |
| goodwillAndIntangibleAssets | 624.23K | 668.24K | 712.25K | 756.25K | 3.95M | 4.16M | 4.38M | 4.51M | 668.56K |
| longTermInvestments | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | 44354 | 1.16M | 1.21M | 1.18M | 1.09M | 1.11M | 1.11M | 7874 | 7940 |
| totalNonCurrentAssets | 3.18M | 5.57M | 6.05M | 5.49M | 5.19M | 5.39M | 5.61M | 4.84M | 990.62K |
| otherAssets | - | - | - | - | - | - | - | - | - |
| totalAssets | 4.65M | 6.49M | 11.37M | 16.95M | 27.3M | 5.51M | 7.45M | 6M | 1.03M |
| totalPayables | 3.37M | 2.6M | 2.26M | 1.05M | 982.23K | 1.09M | 516.7K | 441.39K | 23844 |
| accountPayables | 3.37M | 2.6M | 2.26M | 1.05M | 982.23K | 1.09M | 516.7K | 441.39K | 23844 |
| otherPayables | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - | - |
| shortTermDebt | 1.82M | 85140 | 98175 | 111.44K | - | 5.81M | 5.56M | 3.52M | 209.02K |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | 16300 | - | - | - | - | 501.55K | 346.31K | 308.99K | 8478.0 |
| totalCurrentLiabilities | 5.2M | 2.69M | 2.36M | 1.16M | 982.23K | 7.4M | 6.42M | 4.27M | 241.34K |
| longTermDebt | - | - | - | - | - | - | - | - | 759.09K |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - | - | - | - | - | 759.09K |
| otherLiabilities | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 5.2M | 2.69M | 2.36M | 1.16M | 982.23K | 7.4M | 6.42M | 4.27M | 1M |
| treasuryStock | -2M | -2M | -2M | -2M | - | - | - | - | - |
| preferredStock | - | - | - | - | - | 2.5M | 2.5M | 2.5M | 2.5M |
| commonStock | 1623 | 1623 | 1620 | 1620 | 1604 | 460 | 444 | 252 | 315 |
| retainedEarnings | -37.8M | -32.25M | -26.96M | -20.11M | -11.36M | -6.67M | -3.49M | -792.68K | -2.47M |
| additionalPaidInCapital | 39.25M | 38.06M | 37.97M | 37.9M | 37.68M | 2.27M | 2.02M | 25000 | - |
| date | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -5.55M | -5.29M | -6.85M | -4.23M | -4.69M | -3.18M | -1.58M | -667.77K | -690.4K | -615.96K |
| depreciationAndAmortization | 428.58K | 429.06K | 444.92K | 301.36K | 229.32K | 228.46K | -29118 | 254.83K | 214.25K | 9563 |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | -88861 | 68038 | 68548 | -1.35M | 1.36M | 299.11K | 2.23M | 14358 | 14358 | - |
| changeInWorkingCapital | 133.17K | 726.56K | 1.64M | 426.97K | -2.67M | 664.78K | -2.44M | 101.3K | 4868 | 2545 |
| accountsReceivables | -22269 | -91321 | - | - | 17450 | -17450 | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | 767.62K | 335.96K | 1.21M | -415.78K | -109.79K | 575.32K | 415.17K | 86363 | -14499 | 5828 |
| otherWorkingCapital | -612.18K | 481.93K | 423.87K | 842.75K | -2.57M | 106.92K | -2.85M | 14934 | 19367 | -3283 |
| otherNonCashItems | 1.13M | - | - | 1.23M | - | - | -25000 | 25001 | - | 14707 |
| netCashProvidedByOperatingActivities | -3.95M | -4.07M | -4.7M | -3.62M | -5.76M | -1.98M | -1.85M | -272.28K | -456.93K | -589.14K |
| investmentsInPropertyPlantAndEquipment | - | - | -979.34K | -4.57M | -43909 | -7792 | -357.33K | - | -137.15K | -1.2M |
| acquisitionsNet | 990.98K | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | 31812 | - | - |
| netCashProvidedByInvestingActivities | 990.98K | - | -979.34K | -4.57M | -43909 | -7792 | -357.33K | 31812 | -137.15K | -1.2M |
| netDebtIssuance | 2.75M | - | - | -222.85K | -5.59M | - | - | - | - | 1.08M |
| longTermNetDebtIssuance | - | - | - | 3.51M | -5.59M | - | - | - | - | 1.08M |
| shortTermNetDebtIssuance | 2.75M | - | - | -3.73M | - | - | - | - | - | - |
| netStockIssuance | - | 23075 | 3419 | -1.21M | 30.99M | - | - | - | - | - |
| netCommonStockIssuance | - | 23075 | 3419 | -1.21M | 30.99M | - | - | - | - | - |
| commonStockIssuance | - | 23075 | 3419 | 786.94K | 30.99M | - | - | - | - | - |
| commonStockRepurchased | - | - | - | -2M | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | - | - | - | - | - | 2.08M | 2.16M | 257.15K | 541.48K | 760K |
| netCashProvidedByFinancingActivities | 2.75M | 23075 | 3419 | -1.44M | 25.41M | 2.08M | 2.16M | 257.15K | 541.48K | 1.84M |