OTC : APETF

AlphaGen Intelligence Corp. — Financials

$0.0261 USD

$0 (0.0%)

Volume
143
Average Volume
472
Market Capitalization
$127.52K
P/E Ratio
-6.77
Dividend Yield
0.00%
Price Target
Year High
$0.41
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$19.63
APETF Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
revenue - 794.77K 1.86M 209.73K 16679 - -
costOfRevenue - 196.75K 788.77K 107.15K - 115 -
grossProfit - 598.02K 1.07M 102.58K 16679 -115 -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 825.65K 1.96M 3.62M 3.97M 1.12M -
sellingAndMarketingExpenses - 31364 6752 2.54M 874.81K 304.97K -
sellingGeneralAndAdministrativeExpenses 259.96K 857.02K 1.97M 6.15M 4.84M 1.43M 262.46K
otherExpenses - 364.68K 550.9K - - - -
operatingExpenses 259.96K 1.22M 2.52M 6.87M 5.32M 1.43M 262.46K
costAndExpenses 259.96K 1.42M 3.31M 6.97M 5.32M 1.43M 262.46K
netInterestIncome - - -4310 - 417 - -
interestIncome - - - - 417 3613 4834
interestExpense - - 4310 - - - -
depreciationAndAmortization - - 199.24K 715.93K 473.82K 115 115
ebitda -190.8K -3.19M -1.05M -8.12M -4.83M -526.32K -262.46K
ebit -190.8K -3.19M -1.25M -8.83M -5.3M -526.44K -262.46K
nonOperatingIncomeExcludingInterest - 2.57M -199.24K 2.07M - - -
operatingIncome -190.8K -623.68K -1.45M -6.76M -5.26M -526.44K -262.46K
totalOtherIncomeExpensesNet 81428 -2.57M 194.93K -2.07M -39922 -1.8M 4837
incomeBeforeTax -131.04K -3.19M -1.25M -8.83M -5.34M -2.32M -257.62K
incomeTaxExpense - - - - - - -
netIncomeFromContinuingOperations -131.04K -3.19M -1.25M -8.83M -5.34M -2.32M -257.62K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -131.04K -3.19M -1.25M -8.83M -5.34M -2.32M -257.62K
netIncomeDeductions - - - - - - -
bottomLineNetIncome -131.04K -3.19M -1.25M -8.83M -5.34M -2.32M -257.62K
eps -0.03 -0.04 -0.01 -0.13 -0.09 -0.04 -0.0
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
cashAndCashEquivalents 1424 17125 154.36K 1.21M 1.72M 8974 390.05K
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 1424 17125 154.36K 1.21M 1.72M 8974 390.05K
netReceivables 23292 11000 279.58K 250.78K 64011 70794 232.58K
accountsReceivables - 11000 260.03K 72751 64011 840 232.58K
otherReceivables 23292 - 140.9K 178.03K - 69954 -
inventory - - - - - - -
prepaids - - 140.9K - 1.54M 17857 -
otherCurrentAssets - - - - - - -
totalCurrentAssets 24716 28125 779.83K 1.46M 3.32M 97625 622.62K
propertyPlantEquipmentNet - - - - 1978 2554 -
goodwill - - 2.43M 2.43M 402.56K 402.56K -
intangibleAssets - - - - 1.81M 721.54K -
goodwillAndIntangibleAssets - - 2.43M 2.43M 2.21M 1.12M -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets - - - - - - -
totalNonCurrentAssets - - 2.43M 2.43M 2.21M 1.13M -
otherAssets - - - - - - -
totalAssets 24716 28125 3.21M 3.88M 5.53M 1.22M 622.62K
totalPayables 487.84K 416.36K 428.71K 1.22M 940.67K - -
accountPayables 487.84K 416.36K 363.71K 723.52K 940.67K - -
otherPayables - - 65000 500K - - -
accruedExpenses - - - - - - -
shortTermDebt - 138.64K 65000 - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 129.47K - - - - 816.62K 101.45K
totalCurrentLiabilities 617.31K 555K 493.71K 1.22M 940.67K 816.62K 101.45K
longTermDebt - 32728 60000 60000 - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - - - - -
totalNonCurrentLiabilities - 32728 60000 60000 - - -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 617.31K 587.73K 553.71K 1.28M 940.67K 816.62K 101.45K
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 16.08M 15.95M 15.95M 15.89M 10.62M 2.99M 576.42K
retainedEarnings -21M -21.2M -17.8M -16.75M -7.92M -2.58M -
additionalPaidInCapital - - - - - - -
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
netIncome -131.04K -3.19M -1.05M -8.83M -5.34M -2.32M -257.62K
depreciationAndAmortization - - - 715.93K 473.82K 115 -
deferredIncomeTax - - - 1.94M 24037 - -
stockBasedCompensation - 183.78K 1.1M 1.89M 1.91M - -
changeInWorkingCapital 184.24K 321.23K -483.91K 1.9M -1.28M 611.38K 73708
accountsReceivables -9016.72 268.58K -464.64K -13236 840 22827 -27745
inventory - - 36858 -435.05K 64366 - -
accountsPayables 196.52K 38471 -36858 435.05K -64366 - -
otherWorkingCapital -0.28 52650 -19278 1.91M -1.28M 588.55K 101.45K
otherNonCashItems -60174 2.57M -210.59K 276K 291.25K 889.54K 179.16K
netCashProvidedByOperatingActivities -55982 -118.6K -643.5K -2.12M -3.92M -821.54K -32499
investmentsInPropertyPlantAndEquipment - - - -7900 -211.84K -632.04K -
acquisitionsNet - -65000 -435K -106.12K - 1318 -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities 10006 - - -729.43K 20000 -221.2K -200K
netCashProvidedByInvestingActivities 10006 -65000 -435K -843.45K -191.84K -851.92K -200K
netDebtIssuance - 46364 25000 - - - -
longTermNetDebtIssuance - -3636 - - - - -
shortTermNetDebtIssuance - 50000 25000 - - - -
netStockIssuance - - - 2.45M 5.75M 1.29M -
netCommonStockIssuance - - - 2.45M 5.75M 1.29M -
commonStockIssuance - - - 2.45M 5.75M 1.29M 622.54K
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 50552 - - - 70000 250 622.54K
netCashProvidedByFinancingActivities 50552 46364 25000 2.45M 5.82M 1.29M 622.54K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - 205K 67947 132.14K
costOfRevenue - - - - - - - - 20875 43872
grossProfit - - - - - - - 205K 47072 88270
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses -22179 93899 30000 - 1500 35788 3552 -18147 256.28K 350.42K
sellingAndMarketingExpenses - - - - - - - 3041 17602 8689
sellingGeneralAndAdministrativeExpenses -22179 119.05K 30000 91791 1500 35788 3552 -15106 273.88K 445.63K
otherExpenses 55981 - 25128 - -1464 46147 47146 103.87K 65837 -
operatingExpenses 33802 119.05K 55128 91791 35.42 81935 50698 88765 339.72K 445.63K
costAndExpenses 33802 119.05K 55128 91791 35.42 81935 50698 88765 360.59K 489.51K
netInterestIncome -1596 - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 1596 - - - - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda -33801 -119.05K -122.38K -67373 -35416 -81935 -50698 -2.45M -302.76K -357.36K
ebit -33801 -119.05K -122.38K -67373 -35416 -81935 -50698 -2.45M -302.76K -351.88K
nonOperatingIncomeExcludingInterest - - - 25806 35380 - - 2.57M 10112 -5480
operatingIncome -33802 -119.05K -55128 -67373 -35.42 -81935 -50698 116.24K -292.65K -357.36K
totalOtherIncomeExpensesNet -1595 -6331 -115.34K -18940 2952 10000 58825 -2.57M -10112 5480
incomeBeforeTax -35397 -125.38K -170.47K -86313 2917 -71935 8127 -2.45M -302.76K -351.88K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -35397 -125.38K -170.47K -86313 2917 -71935 8127 -2.45M -302.76K -351.88K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - 20 - 54 - - - - -
netIncome -35398 -125.38K -170.45K -86313 2971 -71935 8127 -2.45M -302.76K -351.88K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -35398 -125.38K -122.38K -86313 2971 -71935 8127 -2.45M -302.76K -351.88K
eps -0.0 -0.01 -0.02 -0.02 0.0 -0.0 0.0 -0.03 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2.69M 536.54K 18448 1424 1924 5552 8832 17125 193.24K 405.59K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.69M 536.54K 18448 1424 1924 5552 8832 17125 193.24K 405.59K
netReceivables 34265 25490 24481 23292 18804 17190 15639 11000 153.56K 163.84K
accountsReceivables 34265 25512 24481 - 18804 17190 15639 11000 676 10446
otherReceivables - 25490 - 23292 - - - - 152.88K 144.09K
inventory - - - - - - - - - -
prepaids 18953 - - - - - - - - -
otherCurrentAssets - - -12106 - - - - - - 1000
totalCurrentAssets 2.74M 562.03K 30823 24716 20728 22742 24471 28125 346.79K 570.42K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - 2.43M 2.43M
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - 2.43M 2.43M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -10 - - - - - - - - -
totalNonCurrentAssets -10 - - - - - - - 2.43M 2.43M
otherAssets - - - - - - - - - -
totalAssets 2.74M 562.03K 30823 24716 20728 22742 24471 28125 2.77M 3M
totalPayables 139.82K 219.28K 147.5K 487.84K 422.57K 402.17K 353.94K 416.36K 638.76K 582.95K
accountPayables 139.82K 219.28K 147.5K 487.84K 422.57K 402.17K 353.94K 416.36K 638.76K 582.95K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 47880 47880 - 76636 178.64K 153.64K 138.64K - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 35932 -578 129.47K - - - - - -
totalCurrentLiabilities 139.82K 303.09K 194.8K 617.31K 499.21K 580.81K 507.57K 555K 638.76K 582.95K
longTermDebt - - - - 24244 24244 27274 32728 60000 60000
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -10 - - - - - - - - -
totalNonCurrentLiabilities -10 - - - 24244 24244 27274 32728 60000 59999
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 139.81K 303.09K 194.8K 617.31K 523.45K 605.05K 534.85K 587.73K 698.76K 642.95K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.55M 17.13M 11.92M 16.08M 16.08M 16M 16M 15.95M 15.95M 15.95M
retainedEarnings -21.71M -21.65M -15.47M -21M -21.26M -21.26M -21.19M -21.2M -18.54M -18.24M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -36400 -125.38K -170.45K -86313 2917 -71935 8127 -2.45M -302.76K -351.88K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - 21818 23318 46862
changeInWorkingCapital -148.9K 43636 -11863 85839 18788 46685 32859 -360.61K 55978 45275
accountsReceivables -8753 -1030 -1206 -3284.68 -1614 -1551 -4639 -205.79K 9542 -6127
inventory - - - - - - - - - -
accountsPayables - 44666 -10657 90314 14176 33519 27712 -114.91K 45699 96002
otherWorkingCapital -140.15K 44704 -10642 -0.32 20402 48236 37498 -154.82K 737 -44600
otherNonCashItems 2599 6332 115.24K 15246 -38333 - -58825 2.57M 10112 -5480
netCashProvidedByOperatingActivities -182.7K -75415 -67069 -12119 -16628 -25250 -17839 -222.47K -213.35K -265.23K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 10006 - - - - - -
netCashProvidedByInvestingActivities - - - 10006 - - - - - -
netDebtIssuance -48882 - - - 13000 21970 9546 - - -
longTermNetDebtIssuance - - - - - -3030 -5454 - - -
shortTermNetDebtIssuance -48882 - - - 13000 25000 15000 - - -
netStockIssuance 2.46M 593.52K 84119 - - - - - - -
netCommonStockIssuance 2.46M 593.52K 84119 - - - - - - -
commonStockIssuance 2.46M 593.52K 84119 - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -75000 - - 6004 - - - - - -
netCashProvidedByFinancingActivities 2.34M 593.52K 84119 6004 13000 21970 9546 33878 - -