OTC : APSI

Aqua Power Systems Inc. — Financials

$0.013 USD

$0 (0.0%)

Volume
30K
Average Volume
44.94K
Market Capitalization
$223.65K
P/E Ratio
-1.40
Dividend Yield
0.00%
Price Target
Year High
$0.03
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
APSI Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-03-31 2021-03-31 2020-03-31 2015-03-31 2013-04-30 2012-04-30
revenue - - 85.46M - - - 2103 2268 2588
costOfRevenue - - 63.86M 24000 - - - - -
grossProfit - - 21.6M -24000 - - 2103 2268 2588
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - - 1.65M 99222 8090 - 125.05K 164.89K 80803
sellingAndMarketingExpenses - - 20.33M - - - - - -
sellingGeneralAndAdministrativeExpenses 24000 37740 21.98M 99222 8090 - 125.05K 164.89K 80803
otherExpenses - - - - - -69832 - - -
operatingExpenses 24000 37740 83715 99222 8090 -69832 125.05K 164.89K 80803
costAndExpenses 24000 37740 63.94M 99222 8090 -69832 125.05K 164.89K 80803
netInterestIncome -135.5K -135.87K 1.97M -24100 -69832 69832 -3221 - -
interestIncome - - 1.97M 24100 69842 69832 - - -
interestExpense 135.5K 135.87K 1.97M 24100 69842 - 3221 - -
depreciationAndAmortization - - 4.25M 228.48K 236.56K 206.3K 22306 12566 12464
ebitda -24000 -37740 -1.69M -99222 -8090 -69832 -122.94K -120.82K -65751
ebit -24000 -37740 -5.94M - - - - - -78215
nonOperatingIncomeExcludingInterest - - - - - - - - -
operatingIncome -24000 -37740 -5.94M -99222 -8090 -69832 -122.94K -199.33K -78215
totalOtherIncomeExpensesNet -135.5K -135.87K 25.48M 654.13K -69842 -69832 22306 -29230 -
incomeBeforeTax -159.5K -173.61K 19.55M 554.91K -77932 -69832 -103.86K -191.85K -78215
incomeTaxExpense - - - -678.23K 69842 - -22306 113.63K -
netIncomeFromContinuingOperations -159.5K -173.61K 19.55M 1.23M -147.77K -69832 - - -78215
netIncomeFromDiscontinuedOperations - -21.04M - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -159.5K -21.21M 19.55M 1.23M -147.77K -69832 -103.86K -191.85K -78215
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -159.5K -21.21M 19.55M 1.23M -147.77K -69832 -103.86K -191.85K -78215
eps -0.01 -1.23 1.14 0.01 -0.0 -0.0 -0.0 -0.0 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-03-31 2021-03-31 2020-03-31 2015-03-31 2013-04-30 2012-04-30
cashAndCashEquivalents 1220 1220 156.89K 130.78K - - 1502 3272 109.71K
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 1220 1220 156.89K 130.78K - - 1502 3272 109.71K
netReceivables - - 5.86M - - - 266.26K 513 256
accountsReceivables - - - - - - 257 - 256
otherReceivables - - 5.86M - - - 266K 513 -
inventory - - 396.86K - - - - - -
prepaids - - - - - - - - -
otherCurrentAssets - - 2.21M 1726 - - 3125 - -
totalCurrentAssets 1220 1220 8.62M 132.5K - - 270.88K 3785 109.97K
propertyPlantEquipmentNet - - 67.66M - - - - - 49274
goodwill - - 6.03M - - - - - -
intangibleAssets - - - 23229 - - - - -
goodwillAndIntangibleAssets - - 6.03M 23229 - - - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - 3.6M -23229 - - - - -
totalNonCurrentAssets - - 77.29M 23229 - - - - 49274
otherAssets - - - - - - - - -
totalAssets 1220 1220 85.91M 155.73K - - 270.88K 3785 159.24K
totalPayables - - 6.64M 32990 40916 37926 - - -
accountPayables - - 6.64M 32990 40916 37926 37926 18702 12500
otherPayables - - - - - - - - -
accruedExpenses - - - - - - - - -
shortTermDebt - - 7.66M 30055 703.42K 698.32K 320.85K - -
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - -30055 - - - - -
otherCurrentLiabilities 171.99K 147.99K -1.08M -2935 320.14K 253.29K 7478 11217 -
totalCurrentLiabilities 171.99K 147.99K 19.85M 63045 1.11M 1.03M 366.25K 29919 12500
longTermDebt 1.36M 1.36M 43.95M - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities 339.37K 203.87K 2.61M - - - - 18702 12500
totalNonCurrentLiabilities 1.7M 1.57M 46.56M 63045 - - 358.77K 18702 12500
otherLiabilities - - - -63045 - - -358.77K -18702 -12500
capitalLeaseObligations - - - - - - - - -
totalLiabilities 1.88M 1.72M 66.41M 63045 1.11M 1.03M 366.25K 29919 12500
treasuryStock - - - - - - - - -
preferredStock 750 750 750 500 500 - - - -
commonStock 1720 1720 1720 5014 5906 5906 16112 895 895
retainedEarnings -2.53M -2.37M 18.84M -563.7K -1.12M -1.04M -486.06K -282.36K -90510
additionalPaidInCapital 653.92K 653.92K - - - - - - -
date 2024-12-31 2023-12-31 2022-03-31 2021-03-31 2020-03-31 2015-03-31 2013-04-30 2012-04-30
netIncome -173.61K 19.55M 554.91K -77932 -69832 -103.86K -191.85K -78215
depreciationAndAmortization - 4.25M - - - - 12566 12464
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - - - - - -
changeInWorkingCapital 24500 -3.74M 54100 72832 69832 -46215 17162 9744
accountsReceivables - 10.69M - - - 104 -257 -256
inventory - 32714 - - - 39455 - -
accountsPayables 500 - - - - -39455 6202 10000
otherWorkingCapital 24000 -14.47M 54100 72832 69832 -46319 11217 -
otherNonCashItems -201.42K -25.6M -678.23K -0.0 69832 -5230 63542 20800
netCashProvidedByOperatingActivities -350.54K -5.55M -69222 -5100 - -155.3K -98579 -35207
investmentsInPropertyPlantAndEquipment - - - - - - - -
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - -6034 -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - 5.13M - - - -266K - -
netCashProvidedByInvestingActivities - 5.13M - - - -266K -6034 -
netDebtIssuance 194.87K - - - - - - -
longTermNetDebtIssuance -9000 - - - - - - -
shortTermNetDebtIssuance 203.87K - - - - - - -
netStockIssuance - - - - - - - -
netCommonStockIssuance - - - - - - - -
commonStockIssuance - - 200K - - - - -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - -1.18M 200K 5100 - 422.65K -1825 125.45K
netCashProvidedByFinancingActivities 194.87K 88483 200K 5100 - 422.65K -1825 125.45K
date 2025-12-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue - - - - - - 19.07M 19.07M 23.66M 23.66M
costOfRevenue - - - - - - 17.58M 17.58M 14.34M 14.34M
grossProfit - - - - - - 1.49M 1.49M 9.31M 9.31M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - 8.58M 8.58M 9.4M 9.4M
sellingAndMarketingExpenses - - - - - - -7M -7M - -
sellingGeneralAndAdministrativeExpenses 6000 6000 6000 6000 6000 5750 1.58M 1.58M 9.4M 9.4M
otherExpenses - - - - - - - - - -
operatingExpenses 6000 6000 6000 6000 6000 5750 9.71M 9.71M 9.76M 9.76M
costAndExpenses 6000 6000 6000 6000 6000 5750 27.3M 27.3M 24.1M 24.1M
netInterestIncome -33411 -34154 -34154 -33782 -33411 -34154 504.47K 504.47K 479.31K 479.31K
interestIncome - - - - - - 504.47K 504.47K 479.31K 479.31K
interestExpense 33411 34154 34154 33782 33411 34154 536.05K 472.89K 779.6K 179.02K
depreciationAndAmortization - - - - - - 1.06M 998.38K 43276 43812
ebitda -6000 -6000 -6000 -6000 -6000 -5750 -687.57K -751.42K -92672 -92672
ebit -6000 -6000 -6000 -6000 -6000 -5750 -1.75M -1.75M - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -6000 -6000 -6000 -6000 -6000 -5750 -1.75M -1.75M -1.22M -1.22M
totalOtherIncomeExpensesNet -33411 -34154 -34154 -33782 -33411 -34154 12.45M 12.45M 294.69K 294.69K
incomeBeforeTax -39411 -40154 -40154 -39782 -39411 -39904 10.7M 10.7M -924.07K -924.07K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -39411 -40154 -40154 -39782 -39411 -39904 10.7M 10.7M -924.07K -924.07K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -39411 -40154 -40154 -39782 -39411 -39904 10.7M 10.7M -924.07K -924.07K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -39411 -40154 -40154 -39782 -39411 -39904 10.7M 10.7M -924.07K -924.07K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 0.62 0.62 -0.05 -0.05
date 2025-12-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents 1220 1220 1220 1220 1220 1220 156.89K 156.89K 218.78K 218.78K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1220 1220 1220 1220 1220 1220 156.89K 156.89K 218.78K 218.78K
netReceivables - - - - - - 5.86M 5.86M 13.23M 13.23M
accountsReceivables - - - - - - 5.86M 5.86M 13.23M 13.23M
otherReceivables - - - - - - - - - -
inventory - - - - - - 396.86K 396.86K 493.73K 493.73K
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - 2.21M 2.21M 2.03M 2.03M
totalCurrentAssets 1220 1220 1220 1220 1220 1220 8.62M 8.62M 15.98M 15.98M
propertyPlantEquipmentNet - - - - - - 67.66M 67.66M 65.64M 65.64M
goodwill - - - - - - 6.03M 6.03M 6.03M 6.03M
intangibleAssets - - - - - - - - 7850.0 23229
goodwillAndIntangibleAssets - - - - - - 6.03M 6.03M 6.04M 6.05M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 3.6M 3.6M 3.36M 3.34M
totalNonCurrentAssets - - - - - - 77.29M 77.29M 75.04M 75.04M
otherAssets - - - - - - - - - -
totalAssets 1220 1220 1220 1220 1220 1220 85.91M 85.91M 91.02M 91.02M
totalPayables - - - - - - 6.64M 6.64M 3.87M 3.87M
accountPayables - - - - - - 6.64M 6.64M 3.87M 3.87M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - 7.66M 7.66M 16.9M 16.9M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 171.99K 171.99K 165.99K 159.99K 147.99K 147.99K -1.08M -1.08M 2.6M 2.6M
totalCurrentLiabilities 171.99K 171.99K 165.99K 159.99K 147.99K 147.99K 19.85M 19.85M 27.24M 27.24M
longTermDebt 1.36M 1.36M 1.36M 1.36M 1.36M 1.36M 43.95M 43.95M 63.07M 63.07M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 339.37K 339.37K 305.21K 271.06K 203.87K 203.87K 2.61M 2.61M 2.61M 2.61M
totalNonCurrentLiabilities 1.7M 1.7M 1.67M 1.64M 1.57M 1.57M 46.56M 46.56M 65.68M 65.68M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.88M 1.88M 1.84M 1.8M 1.72M 1.72M 66.41M 66.41M 92.91M 92.91M
treasuryStock - - - - - - - - - -
preferredStock 750 750 750 750 750 750 750 750 750 750
commonStock 1720 1720 1720 1720 1720 1720 1720 1720 1720 1720
retainedEarnings -2.53M -2.53M -2.49M -2.45M -2.41M -2.37M 18.84M 18.84M -2.55M -2.55M
additionalPaidInCapital 653.92K 653.92K 653.92K 653.92K 653.92K 653.92K - - - -
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome 10.7M 10.7M -924.07K -924.07K -35533 -41439 -457.96K 427.14K 646.25K -60527
depreciationAndAmortization 2.12M 2.12M - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -2.47M -2.47M 596.04K 596.04K 6000 6000 5990 6010 16377 25723
accountsReceivables 3.69M 3.69M 1.66M 1.66M - - - - - -
inventory 48433 48433 -32076 -32076 - - - - - -
accountsPayables - - - - - - - 24010 - -
otherWorkingCapital -6.2M -6.2M -1.03M -1.03M - 6000 - -18000 - 25723
otherNonCashItems -12.29M -12.29M -510.21K -510.21K 16509 - 443.17K -443.17K -678.23K -
netCashProvidedByOperatingActivities -1.93M -1.93M -838.24K -838.24K -13024 -35439 -8791 -10024 -15603 -34804
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -450.48K -450.48K 3.01M 3.01M - - - - - -
netCashProvidedByInvestingActivities -450.48K -450.48K 3.01M 3.01M - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - 200K - 200K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 2.35M 2.35M -2.31M -2.31M - - - - - -
netCashProvidedByFinancingActivities 2.35M 2.35M -2.31M -2.31M - - - 200K - 200K