Loading live market data…

Arax Holdings Corp.

OTC:ARAT

$0.026 USD

$0.0 (0.0%)

Volume
0
Average Volume
184.58
Market Capitalization
$3.19M
P/E Ratio
-0.12
Dividend Yield
0.00%
Price Target
$
Year High
$0.49
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$6.49

ARAT Financial

date 2023-10-31 2022-10-31 2021-10-31 2016-10-31 2015-10-31 2014-10-31 2013-10-31 2012-10-31
revenue 909.18K - - - - - - -
costOfRevenue - - - - - 29 114 -
grossProfit 909.18K - - - - -29 -114 -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 901.64K 148.61K 131.79K 163.3K 29774 49813 29734 -
sellingAndMarketingExpenses - - - - - - 167 -
sellingGeneralAndAdministrativeExpenses 901.64K 148.61K 131.79K 163.3K 29774 49813 29901 67
otherExpenses - - - - 29 481 -170 -
operatingExpenses 901.64K 148.61K 131.79K 163.3K 29774 49842 30015 67
costAndExpenses 901.64K 148.61K 131.79K 163.3K 29774 49842 30015 67
netInterestIncome - - - - - - - -
interestIncome - - - - - - - -
interestExpense - - - 76729 - - 918 -
depreciationAndAmortization 49096 148.61K 131.79K 163.3K 29 29 114 -
ebitda - - - -163.3K -29774 -50294 -29901 -67
ebit 7537 -148.61K -131.79K -157.8K -308.71K -50272 -30015 -67
nonOperatingIncomeExcludingInterest - - - -5500 278.93K -22 -918 -3
operatingIncome 7536 -148.61K -131.79K -163.3K -29774 -50294 -30933 -70
totalOtherIncomeExpensesNet -18.55M - - -71229 - - - 3
incomeBeforeTax -18.54M -148.61K -131.79K -234.53K -29774 -50294 -30933 -67
incomeTaxExpense - - - - -20520 452 - -
netIncomeFromContinuingOperations -18.54M -148.61K -131.79K -234.53K -352.26K -50294 -30933 -67
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - 322.48K - - -
netIncome -18.54M -148.61K -131.79K -234.53K -29774 -50294 -30933 -67
netIncomeDeductions - - - - 322.48K - - -
bottomLineNetIncome -18.54M -148.61K -131.79K -234.53K -352.26K -50294 -30933 -67
eps -0.22 -0.01 -0.01 -0.02 -0.0 -0.0 -0.0 -0.0
date 2023-10-31 2022-10-31 2021-10-31 2016-10-31 2015-10-31 2014-10-31 2013-10-31 2012-10-31
cashAndCashEquivalents 1.45M - - - - 3752 3752 8021
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 1.45M - - - - 3752 3752 8021
netReceivables 226.95K - - - - - - -
accountsReceivables 226.95K - - - - - - -
otherReceivables - - - - - - - -
inventory - - - - - - - -
prepaids - - - - - - - -
otherCurrentAssets - - - - - - - -
totalCurrentAssets 1.68M - - - - 3752 3752 8021
propertyPlantEquipmentNet 1510 - - - - 457 457 571
goodwill - - - - - - - -
intangibleAssets 5.03M - - - - - - -
goodwillAndIntangibleAssets 5.03M - - - - - - -
longTermInvestments 437.37K - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets - - - - - - - -571
totalNonCurrentAssets 5.47M - - - - 457 457 571
otherAssets - - - - - - - -
totalAssets 7.15M - - - - 4209 4209 8592
totalPayables 57756 57756 11862 2417 76082 45458 4221 671
accountPayables - - - - - - - -
otherPayables 57756 - - 2417 - - - 671
accruedExpenses 100.38K 116.87K 14150 34080 1923 - - -
shortTermDebt - - - 264.05K 75232 45458 4221 671
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 99999 - - - -78005 -45458 -4221 -671
totalCurrentLiabilities 258.13K 174.62K 26012 300.54K 75232 45458 4221 671
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - 264.05K - - - -
otherLiabilities - - - -264.05K - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 258.13K 174.62K 26012 300.54K 75232 45458 4221 671
treasuryStock - - - - - - - -
preferredStock 10000 10000 10000 0.0 - - - -
commonStock 126.16K 10335 10335 10335 10300 10300 10300 8000
retainedEarnings -19.42M -879.01K -730.39K -668.09K -111.08K -31012 -31012 -79
additionalPaidInCapital 26.18M 684.05K 684.05K 357.21K 258.56K 25548 20700 -
date 2023-10-31 2022-10-31 2021-10-31 2016-10-31 2015-10-31 2014-10-31 2013-10-31 2012-10-31
netIncome -18.54M -148.61K -131.79K -234.53K -29774 -50294 -30933 -67
depreciationAndAmortization - - - 43188 29 29 114 -
deferredIncomeTax - - - -5500 - - - -
stockBasedCompensation - - 83834 58000 271.42K - - -
changeInWorkingCapital -312.74K 102.72K 14150 40061 -29774 -44989 -469 -
accountsReceivables -226.95K - - - - - - -
inventory - - - - - - - -
accountsPayables -69293 - - - - - - -
otherWorkingCapital -16491 102.72K 14150 71278 -29774 -44989 -469 -
otherNonCashItems 1.96M 45894 11862 31217 29745 45417 355 -
netCashProvidedByOperatingActivities -18.86M - -21941 -67562 -29774 -49837 -30933 -67
investmentsInPropertyPlantAndEquipment -5.03M - - - - - - -571
acquisitionsNet - - - - - - - -
purchasesOfInvestments -269.59K - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - - - 58000 - 5276 114 -
netCashProvidedByInvestingActivities -5.3M - - 58000 - 5276 114 -571
netDebtIssuance - - 21941 - 94774 46085 3550 -
longTermNetDebtIssuance - - 21941 152.56K 29774 - - -
shortTermNetDebtIssuance - - - -85000 65000 46085 3550 -
netStockIssuance 25.61M - - - - - 23000 -
netCommonStockIssuance 25.61M - - - - - 23000 -
commonStockIssuance 25.61M - - - - - 23000 8000
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - - - 67562 -65000 - - 8671
netCashProvidedByFinancingActivities 25.61M - 21941 67562 29774 46085 26550 8671
date 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30
revenue - 301.75K 226.89K 226.89K 228.52K 226.89K 226.89K - - -
costOfRevenue 151.0 - - - - - - - - -
grossProfit -151 301.75K 226.89K 226.89K 228.52K 226.89K 226.89K - - -
researchAndDevelopmentExpenses - - - 2.19M 2.19M - - - - -
generalAndAdministrativeExpenses 329.76K 87535 189.87K 70402 2.84M 2.7M 212.34K 100.83K 11122 13047
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 329.76K 87535 189.87K 70402 2.84M 2.7M 212.34K 100.83K 11122 13047
otherExpenses - - - -6.83M 334.74K - - - - -
operatingExpenses 329.76K 87535 189.87K -4.58M 2.56M 2.7M 212.34K 100.83K 11122 13047
costAndExpenses 329.76K 87535 189.87K -3.08M 2.56M 2.7M 212.34K 100.83K 11122 13047
netInterestIncome - -887 - - - -28890 - - - -
interestIncome - - - - - - - - - -
interestExpense - 887 - - - 28890 1.05M - - -
depreciationAndAmortization 151 151 - 49096 2.34M 2.48M - 100.83K 11122 13047
ebitda -329.61K 214.37K 37018 3.31M -2.34M -1.76M 14546 - - -
ebit -329.76K 214.22K 37018 3.31M -2.61M -1.76M 14546 -100.83K -11122 -13047
nonOperatingIncomeExcludingInterest - - - - 271.84K -713.14K - - - -
operatingIncome -329.76K 214.22K 37020 3.31M -2.34M -2.48M 1.06M -100.83K -11122 -13047
totalOtherIncomeExpensesNet -103.5K -887 -1150 -18.55M 334.74K 684.25K -1.05M - - -
incomeBeforeTax -433.27K 213.33K 35868 -15.24M -2M -1.79M -1.03M -100.83K -11122 -13047
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -433.27K 213.33K 35868 -15.24M -2M -1.79M -1.03M -100.83K -11122 -13047
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -433.27K 213.33K 35868 -15.24M -2M -1.79M -2.08M -100.83K -11122 -13047
netIncomeDeductions - - - - 271.84K - - - - -
bottomLineNetIncome -433.27K 213.33K 35868 -15.24M -2.27M -1.79M -1.03M -100.83K -11122 -13047
eps -0.0 0.0 0.0 -0.12 -0.04 -0.07 -0.2 -0.01 -0.0 -0.0
date 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30
cashAndCashEquivalents 12169 95091 3026 1.45M 130.52K - 27887 - - -
shortTermInvestments - - - - - 18.55M - - - -
cashAndShortTermInvestments 12169 95091 3026 1.45M 130.52K 18.55M 27887 - - -
netReceivables 755.59K 755.59K 453.84K 226.95K 680.66K 453.77K 226.89K - - -
accountsReceivables 755.59K 755.59K 453.84K 226.95K 680.66K 453.77K 226.89K - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - -254.77K - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - 542.92K - - - -
totalCurrentAssets 767.76K 850.68K 456.86K 1.68M 130.52K 19.55M 27887 - - -
propertyPlantEquipmentNet 1057 1208 1359 1510 - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 6.67M 6.57M 6.3M 5.03M - - - - - -
goodwillAndIntangibleAssets 6.67M 6.57M 6.3M 5.03M - - - - - -
longTermInvestments - - 437.37K 437.37K 18.82M - 226.89K - - -
taxAssets - - -6.3M - - - - - - -
otherNonCurrentAssets 169.37K 169.37K 6.3M - 680.66K - - - - -
totalNonCurrentAssets 6.84M 6.74M 6.74M 5.47M 19.5M - 226.89K - - -
otherAssets - - - - - - - - - -
totalAssets 7.61M 7.59M 7.19M 7.15M 19.63M 19.55M 254.77K - - -
totalPayables 137.22K 181.22K 100000 57756 57756 59381 57756 57756 50175 50175
accountPayables 137.22K 181.22K 100000 - 680.66K 1625 226.89K - - -
otherPayables - - - 57756 - 57756 - - - -
accruedExpenses 200.91K 114.36K 110.62K 100.38K 171.08K 43391 36672 116.87K 23622 12500
shortTermDebt 11000 - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 157.76K 157.76K 57755 99999 - 334.74K 1.05M - - -
totalCurrentLiabilities 506.89K 453.34K 268.38K 258.13K 228.84K 437.52K 1.14M 174.62K 73797 62675
longTermDebt - - - - - 518.5K 254.03K - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - 518.5K 254.03K - - -
otherLiabilities - - - -158.13K - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 506.89K 453.34K 268.38K 258.13K 228.84K 956.02K 1.4M 174.62K 73797 62675
treasuryStock - - - - - - - - - -
preferredStock 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000
commonStock 12825 912.78K 126.16K 126.16K 117.57K 109.46K 10335 10335 10335 10335
retainedEarnings -23.5M -23.07M -19.39M -19.42M -4.2M -2.2M -1.92M -879.01K -778.18K -767.06K
additionalPaidInCapital 29.68M 29.28M 26.18M 26.18M 23.48M 20.67M 758.56K 684.05K 684.05K 684.05K
date 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30
netIncome -433.27K 213.33K 35868 -15.24M -2M -2.83M -1.03M -100.83K -11122 -13047
depreciationAndAmortization 151 679 - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 54799 -221.1K -226.89K 294.56K -554.59K -447.61K -80197 93247 5722 -3520
accountsReceivables - -306.82K -226.89K 453.71K -226.89K - -226.89K - - -
inventory - - - - - - - - - -
accountsPayables - 85719 - - - - -80197 - - -
otherWorkingCapital 54799 - - -16491 -327.71K -447.61K 226.89K 93247 - -
otherNonCashItems 91894 4153 10397 17007 119.03K 2.28M 820.99K 7581 5400 16567
netCashProvidedByOperatingActivities -286.42K -2936 -180.62K -14.95M -2.44M -1M -292.54K - -11167 -
investmentsInPropertyPlantAndEquipment -69507 -12124 -1.27M -5.22M - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - 18.55M -268K - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -37993 - - 188.84K -268K - - - - -
netCashProvidedByInvestingActivities -107.5K -12124 -1.27M 13.52M -268K - - - - -
netDebtIssuance 302.44K 95000 - - -532.26K 1.54M - - - -
longTermNetDebtIssuance -8562 - - - -2.71M - - - - -
shortTermNetDebtIssuance 311K 95000 - - 2.18M 1.54M - - - -
netStockIssuance - - - 2.72M 2.81M - - - - -
netCommonStockIssuance - - - 2.72M 2.81M - - - - -
commonStockIssuance 352.12K - - 2.72M 2.81M - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 8562 - - - 13763 - 320.42K - - -
netCashProvidedByFinancingActivities 311K 95000 - 2.72M 2.29M 1.54M 320.42K - - -