OTC : ARCS

Arcis Resources Corporation — Financials

$0.0001 USD

$0 (0.0%)

Volume
33.1K
Average Volume
1.97K
Market Capitalization
$114.13K
P/E Ratio
-22.83
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.05
ARCS Financial Statements
date 2015-12-31 2010-12-31 2009-12-31 2008-12-31
revenue 4449.69 790 810 810
costOfRevenue - - 540 540
grossProfit 4449.69 790 270 270
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses - - 9412 598
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 785.84 155.26K 9412 598
otherExpenses - - - -
operatingExpenses 785.84 155.26K 9412 598
costAndExpenses 785.84 155.26K 9952 1138
netInterestIncome - -1304 - -
interestIncome - - - -
interestExpense 8660 1304 - -
depreciationAndAmortization - - - -
ebitda 3663.85 -154.47K -9142 -328
ebit 3663.85 -154.47K -9142 -328
nonOperatingIncomeExcludingInterest -3.85 - - -
operatingIncome 3660 -154.47K -9142 -328
totalOtherIncomeExpensesNet -8656.15 -1304 - 328
incomeBeforeTax -4996.15 -155.77K - -
incomeTaxExpense - - 9142 598
netIncomeFromContinuingOperations -4996.15 -155.77K -9142 -598
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -4996.15 -155.77K -9142 -598
netIncomeDeductions - - - -
bottomLineNetIncome -4996.15 -155.77K -9142 -598
eps -0.0 -0.01 -0.0 -0.0
date 2015-12-31 2010-12-31 2009-12-31 2008-12-31
cashAndCashEquivalents 4246 4386 12549 21226
shortTermInvestments - - - -
cashAndShortTermInvestments 4246 4386 12549 21226
netReceivables 22000 29400 - -
accountsReceivables 22000 - - -
otherReceivables - 29400 - -
inventory - - 340 850
prepaids - 6694 100 -
otherCurrentAssets - - - -
totalCurrentAssets 26246 40480 12889 22076
propertyPlantEquipmentNet - - - -
goodwill - - - -
intangibleAssets 92500 - - -
goodwillAndIntangibleAssets 92500 - - -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets - - - -
totalNonCurrentAssets 92500 - 35075 -
otherAssets - - - -
totalAssets 118.75K 40480 47964 22076
totalPayables 106.65K 47214 443 -
accountPayables 106.65K - - -
otherPayables - 47214 443 -
accruedExpenses - - - -
shortTermDebt 405.5K 21160 - -
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - - -
otherCurrentLiabilities - 114.3K -413 -
totalCurrentLiabilities 512.15K 182.67K 30 -
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities - - - -
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 512.15K 182.67K 30 -
treasuryStock - - - -
preferredStock 25 - - -
commonStock 114.09K 18815 13515 13375
retainedEarnings -1.47M -194.14K -9740 -598
additionalPaidInCapital - 33128 33128 9299
date 2010-12-31 2009-12-31 2008-12-31
netIncome -155.77K -9142 -598
depreciationAndAmortization - - -
deferredIncomeTax - - -
stockBasedCompensation - - -
changeInWorkingCapital 31937 540 -850
accountsReceivables - - -
inventory - 510 -850
accountsPayables 43250 30 -
otherWorkingCapital -11313 - -
otherNonCashItems - - -
netCashProvidedByOperatingActivities -123.84K -8602 -1448
investmentsInPropertyPlantAndEquipment - - -
acquisitionsNet - - -
purchasesOfInvestments - - -
salesMaturitiesOfInvestments - - -
otherInvestingActivities - - -
netCashProvidedByInvestingActivities - - -
netDebtIssuance 5600 - -
longTermNetDebtIssuance - - -
shortTermNetDebtIssuance 5600 - -
netStockIssuance 108.7K - 22674
netCommonStockIssuance 108.7K - 22674
commonStockIssuance 108.7K - 22674
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities - -75 -
netCashProvidedByFinancingActivities 114.3K -75 22674
date 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30
revenue 66662 - 10162 - - - - 810 - -
costOfRevenue 29224 - 10819 - - - - 540 - -
grossProfit 37438 - -657 - - - - 270 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - 5038 13240 - - 3328
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 342.5K 113.74K 71648 66563 69627 5038 13240 -16443 11487 3328
otherExpenses - - - - - - - - - -
operatingExpenses 342.5K 113.74K 71648 66563 69627 5038 13240 -16443 11487 3328
costAndExpenses 371.73K 113.74K 82467 66563 69627 5038 13240 -15903 11487 3328
netInterestIncome -15775 -741 -767 - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 15775 741 767 - - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda -305.06K -113.74K -72305 -66563 -69627 -5038 -13240 16713 -11487 -3328
ebit -305.06K -113.74K -72305 -66563 -69627 -5038 -13240 16713 -11487 -3328
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -305.06K -113.74K -72305 -66563 -69627 -5038 -13240 16713 -11487 -3328
totalOtherIncomeExpensesNet -15775 -741 -767 66563 - - - - 11487 3328
incomeBeforeTax -320.84K -114.48K -73072 - - - - - - -
incomeTaxExpense - - - 67867 69627 5038 13240 -16713 11487 3328
netIncomeFromContinuingOperations -320.84K -114.48K -73072 -67867 -69627 -5038 -13240 16713 -11487 -3328
netIncomeFromDiscontinuedOperations -361.1K - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -681.94K -114.48K -73072 -67867 -69627 -5038 -13240 16713 -11487 -3328
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -681.94K -114.48K -73072 -67867 -69627 -5038 -13240 16713 -11487 -3328
eps -0.02 -0.01 -0.0 -0.0 -0.0 -0.0 -0.0 0.0 -0.0 -0.0
date 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31
cashAndCashEquivalents 47470 163 597 4386 40489 2271 4309 12549
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 47470 163 597 4386 40489 2271 4309 12549
netReceivables 22368 29400 29562 29400 - - - -
accountsReceivables 22368 - 10162 - - - - -
otherReceivables - 29400 19400 29400 - - - -
inventory - - - - - 340 340 340
prepaids - 100 6694 6694 - - - 100
otherCurrentAssets 372.26K - - - - - - -
totalCurrentAssets 442.1K 29663 36853 40480 40489 2611 4649 12889
propertyPlantEquipmentNet 119.15K - - - - - - -
goodwill - - - - - - - -
intangibleAssets 1.36M - - - - - - -
goodwillAndIntangibleAssets 1.36M - - - - - - -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets 5.22M - - - - - - -
totalNonCurrentAssets 6.71M - - - - 35075 35075 35075
otherAssets - - - - - - - -
totalAssets 7.15M 29663 36853 40480 40489 37686 39724 47964
totalPayables 499.19K 229.55K 122.26K 52814 31156 3030 30 443
accountPayables - - - - 31156 30 30 -
otherPayables 499.19K 229.55K 122.26K 52814 - 3000 - 443
accruedExpenses - - - - - - - -
shortTermDebt 701.43K 21160 21160 21160 43660 - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 6.73M 108.7K 108.7K 108.7K 40000 - - -413
totalCurrentLiabilities 7.93M 359.41K 252.12K 182.67K 114.82K 3030 30 30
longTermDebt 35583 - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 31514 - - - - - - -
totalNonCurrentLiabilities 67097 - - - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 8M 359.41K 252.12K 182.67K 114.82K 3030 30 30
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 29046 18815 18815 18815 18815 13615 13615 13515
retainedEarnings -1.06M -381.69K -267.21K -194.14K -126.27K -28018 -22980 -9740
additionalPaidInCapital 185.44K 33128 33128 33128 33128 49059 49059 33128
date 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30
netIncome - - -73072 -67867 -69627 -5038 -13240 16713 -22085
depreciationAndAmortization - - - - - - - - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - 5000 - -
changeInWorkingCapital 219.71K 86450 49335 1124 30813 - - -268 576
accountsReceivables - - -10162 - - - - - -
inventory - - - - - - - - -
accountsPayables - - - 12537 30713 - - -778 808
otherWorkingCapital - - 59497 -11413 100 - - 510 -232
otherNonCashItems -309.07K -114.48K - - -5000 - - - -
netCashProvidedByOperatingActivities -89356 -28031 -23737 -66743 -43814 -5038 -8240 16444 -21508
investmentsInPropertyPlantAndEquipment - - - - - - - - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - - - - -
netCashProvidedByInvestingActivities -19040 - - - - - - - -
netDebtIssuance 102.46K 27597 19948 -38060 40660 - - - -
longTermNetDebtIssuance 102.46K - - - - - - - -
shortTermNetDebtIssuance - 27597 19948 -38060 40660 - - - -
netStockIssuance - - - - - - 9925 - -
netCommonStockIssuance - - - - - - 9925 - -
commonStockIssuance - - - - - - 10000 - -
commonStockRepurchased - - - - - 75 -75 - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities 50000 - - 68700 -660 3000 -9925 -75 75
netCashProvidedByFinancingActivities 152.46K 27597 19948 30640 80660 3000 - -75 75