OTC : ARWD

Arrow Resources Development, Inc. — Financials

$1e-05 USD

$0 (0.0%)

Volume
350K
Average Volume
311.11K
Market Capitalization
$7.68K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
ARWD Financial Statements
date 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31
revenue - - - 52000 - - - 2.68M 2.15M 240.05K
costOfRevenue 165K - - - - - - 1.55M 1.18M -
grossProfit -165K - - 52000 - - - 1.12M 972.47K 240.05K
researchAndDevelopmentExpenses - - - - - - - 183.32K - -
generalAndAdministrativeExpenses - - - 4.68M - - - 2.53M 2.46M 971.02K
sellingAndMarketingExpenses - - - - - - - 35522 47806 10000
sellingGeneralAndAdministrativeExpenses 5.41M 167.85K 138.66K 4.68M 161.62K 391.63K 919 2.56M 2.51M 1.52M
otherExpenses -420 -5.43M -4.53M 420 -3.86M -3.52M -1.02M 196.49K 159.4K -
operatingExpenses 5.41M 5.6M 4.67M 4.68M 4.02M 3.91M 1.02M 2.94M 2.67M 1.52M
costAndExpenses 5.57M -5.6M -4.67M 4.68M -4.02M -3.91M -1.02M 4.5M 3.84M 1.2M
netInterestIncome -73122 -800K -800K -586K - - - -313K -424K -1.04M
interestIncome - - - - - - - 3006 - 2248
interestExpense 73122 800K 800K 586.32K - - - 316.05K 423.62K 1.04M
depreciationAndAmortization - - - 736.43K - - - 396.2K 626.4K 1.23M
ebitda -8.74M -8.07M -5.72M -3.89M -129.02M -3.51M -1.27M -1.42M -1.07M 271.12K
ebit -8.74M -8.07M -5.72M -4.62M -129.02M -3.51M -1.27M -1.82M -1.69M -957K
nonOperatingIncomeExcludingInterest 3.17M 2.46M 1.05M 150.11K 125M -396K 249.25K - - -320K
operatingIncome -5.57M -5.6M -4.67M -4.62M -4.02M -3.91M -1.02M -1.82M -1.69M -1.28M
totalOtherIncomeExpensesNet -3.24M -3.26M -1.85M -736K -125M 395.67K -249K -513K 4997 -833K
incomeBeforeTax -8.82M -8.87M -6.52M -5.36M -129.02M -3.51M -1.27M -2.33M -1.69M -2.11M
incomeTaxExpense - - - - - - - - 13965 5250
netIncomeFromContinuingOperations -8.82M -8.87M -6.52M -5.36M -129.02M -3.51M -1.27M -2.33M -1.7M -2.12M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - 583.63K 3.71M
netIncome -8.82M -8.87M -6.52M -5.36M -129.02M -3.51M -1.27M -2.33M -1.12M 1.6M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -8.82M -8.87M -6.52M -5.36M -129.02M -3.51M -1.27M -2.33M -1.12M 1.6M
eps -0.01 -0.01 -0.01 -0.01 -0.2 -0.01 -0.0 -0.22 -0.16 0.29
date 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31
cashAndCashEquivalents - 62 12 91 16 1040 - 3084 84408 460.83K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - 62 12 91 16 1040 - 3084 84408 460.83K
netReceivables - - - - - - - - 172.01K 208.36K
accountsReceivables - - - - - - - - 172.01K 208.36K
otherReceivables - - - - - - - - - -
inventory - - - - - - - - 260.49K 246.72K
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - 8273 27840
totalCurrentAssets - 62 12 91 16 1040 - 3084 525.18K 943.75K
propertyPlantEquipmentNet - - - - - - - - 394.51K 447.58K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - 125M 125M 8.65M 7.29M
goodwillAndIntangibleAssets - - - - - - 125M 125M 8.65M 7.29M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - 21265 1.49M
totalNonCurrentAssets - - - - - - 125M 125M 9.06M 9.23M
otherAssets - - - - - - - - - -
totalAssets - 62 12 91 16 1040 125M 125M 9.59M 10.17M
totalPayables 37.13M 15.07M 21.89M 15.17M 5.59M 4.09M 2.72M 2.82M 1.48M 940.25K
accountPayables 18.87M 15.07M 11.44M - 5.59M 4.09M 2.72M 2.82M 1.48M 940.25K
otherPayables 18.26M - 10.45M 15.17M - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 2.62M 1.36M 2.14M 2.09M 1.23M 245K 245K 1.55M 2.07M 457.08K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 18.26M 13.56M - - - - - - - -
otherCurrentLiabilities 1.38M 16.15M 1.33M 1.27M 5.89M 4.4M 2.6M -1.33M 128.05K 89950
totalCurrentLiabilities 41.12M 32.59M 25.35M 18.52M 13.91M 8.73M 5.56M 3.04M 3.67M 1.49M
longTermDebt - - - - - - - - 22059 2.09M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - 300K 323.62K
totalNonCurrentLiabilities - - - - - - - - 322.06K 2.42M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 41.12M 32.59M 25.35M 18.52M 13.91M 8.73M 5.56M 3.04M 3.99M 3.9M
treasuryStock - - - - - - - - -2.87M -2.87M
preferredStock - - - - 380K 280K - - 134 124
commonStock 8033 8025 7386 7113 6552 6497 6495 6495 121 101
retainedEarnings -172.98M -164.43M -155.61M -146.74M -140.22M -133.81M -4.79M -1.27M -21.45M -19.12M
additionalPaidInCapital 131.85M 131.83M 130.25M 128.21M 125.93M 124.79M 124.22M 123.23M 29.92M 28.26M
date 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31
netIncome -8.55M - -8.87M -6.52M -5.36M -129.02M -3.51M -1.27M -2.33M -1.7M
depreciationAndAmortization - - - - - - - - 396.2K 626.4K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 15000 15000 52500 35000 77500 - - - - -
changeInWorkingCapital 3.84M 3.87M 3.79M 2.46M 1.97M 1.37M 1.24M 246.32K 667.78K 458.46K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - -13768 -15833
accountsPayables - - - - - - - - - -
otherWorkingCapital - - 3.79M 2.46M 1.97M - - - 681.55K 474.29K
otherNonCashItems 15000 -7.68M 1.77M 1.58M 954.83K 125.06M - 1.26M 49500 -743.87K
netCashProvidedByOperatingActivities -4.7M -3.79M -3.26M -2.44M -2.36M -2.6M -2.28M 238.28K -1.22M -1.36M
investmentsInPropertyPlantAndEquipment - - - - - - - - -30224 -35478
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -20000 -37500 -210.7K -320K -369.58K - - - -
netCashProvidedByInvestingActivities - -20000 -37500 -210.7K -320K -369.58K - - -30224 -35478
netDebtIssuance 4.7M 3.2M 252K 886K 1.56M 1.09M 25000 -324.77K 303.01K 1.18M
longTermNetDebtIssuance 4.7M 3.12M 252K 886K 1.56M - 25000 -324.77K - 1.18M
shortTermNetDebtIssuance - 80000 252K - - 1.09M - - 303.01K -
netStockIssuance - 30000 - - 205K 792K - - 571K 500K
netCommonStockIssuance - 30000 - - 205K 792K - - 571K 500K
commonStockIssuance - 30000 - - 205K 792K - - 571K 500K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 587.98K 3.05M 1.76M 904.5K 1.09M 2.25M 50000 - -
netCashProvidedByFinancingActivities 4.7M 3.81M 3.3M 2.65M 2.67M 2.97M 2.27M -235.19K 874.01K 1.68M
date 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.89M 1.7M 1.7M 1.75M 1.7M 1.49M 1.48M 1.52M 1.48M 1.31M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.89M 1.7M 1.7M 1.75M 1.7M 1.49M 1.48M 1.52M 1.48M 1.31M
otherExpenses - - - 105 - - - 105 105 105
operatingExpenses 1.89M 1.7M 1.7M 1.75M 1.7M 1.49M 1.48M 1.52M 1.48M 1.31M
costAndExpenses 1.89M 1.7M 1.7M 1.75M 1.7M 1.49M 1.48M 1.52M 1.48M 1.31M
netInterestIncome - - - 41678 -13994 -13842 -13842 -15726 -49747 -4937
interestIncome - - - 41678 - - - - - -
interestExpense - - - - 13994 13842 13842 15726 49747 4937
depreciationAndAmortization 535.8K 530.14K 524.49K - 521.8K 516.3K 516.3K 621.8K 521.8K 1.52M
ebitda -1.36M -1.17M -1.18M -3.88M -1.18M -970K -967K -893K -957K 212.96K
ebit -1.89M -1.7M -1.7M -3.88M -1.7M -1.49M -1.48M -1.52M -1.48M -1.31M
nonOperatingIncomeExcludingInterest - - - 2.13M - - - - - -
operatingIncome -1.89M -1.7M -1.7M -1.75M -1.7M -1.49M -1.48M -1.52M -1.48M -1.31M
totalOtherIncomeExpensesNet -536K -530K -524K -577K -522K -530K -530K -622K -522K -1.52M
incomeBeforeTax -2.43M -2.23M -2.22M -2.33M -2.22M -2.02M -2.01M -2.14M -2M -2.83M
incomeTaxExpense - - - -41678 13994 13842 13842 15726 49747 -
netIncomeFromContinuingOperations -2.43M -2.23M -2.22M -2.28M -2.24M -2.02M -2.01M -2.15M -2.05M -2.83M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.43M -2.23M -2.22M -2.28M -2.24M -2.02M -2.01M -2.15M -2.05M -2.83M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.43M -2.23M -2.22M -2.28M -2.24M -2.02M -2.01M -2.15M -2.05M -2.83M
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30
cashAndCashEquivalents - - - - - 2 57 62 62 2226
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - - 2 57 62 62 2226
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets - - - - - 2 57 62 62 2226
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets - - - - - 2 57 62 62 2226
totalPayables 43.91M 41.51M 39.24M 37.13M 34.81M 32.6M 30.62M 28.63M 26.62M 11.62M
accountPayables 21.57M 20.67M 19.71M 18.87M 17.81M 16.88M 15.97M 15.07M 14.13M -
otherPayables 22.33M 20.84M 19.53M 18.26M 17M 15.71M 14.64M 13.56M 12.48M 11.62M
accruedExpenses - - - - - - - - - 13.22M
shortTermDebt 2.66M 2.64M 2.63M 2.62M 4.04M 4.01M 3.98M 2.56M 4.12M 3.89M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 22.33M 20.84M 19.53M 18.26M - - - 13.56M - -
otherCurrentLiabilities 1.5M 1.49M 1.47M 1.38M - - - 1.39M - -
totalCurrentLiabilities 48.07M 45.64M 43.34M 41.12M 38.85M 36.61M 34.6M 32.59M 30.74M 28.73M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 48.07M 45.64M 43.34M 41.12M 38.85M 36.61M 34.6M 32.59M 30.74M 28.73M
treasuryStock - - - - - - - - - -
preferredStock 0.64 0.64 - - - - - - - -
commonStock 8039 8037 8035 8033 8031 8029 8027 8025 7722 7701
retainedEarnings -179.93M -177.51M -175.2M -172.98M -170.7M -168.46M -166.44M -164.43M -162.28M -160.23M
additionalPaidInCapital 131.86M 131.86M 131.85M 131.85M 131.84M 131.84M 131.83M 131.83M 131.53M 131.49M
date 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30
netIncome -2.43M -2.23M -2.22M -2.28M - - - - - -
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 3750 7500 9375 -1875 - - 3750 3750 1875
changeInWorkingCapital 937.1K 910.14K 949.6K 1.01M 956.2K 941.32K 930.51K 970.6K 1.07M 891.96K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 15.8 15.8 - - - - - - - -
otherNonCashItems 921.29 3750 7500 - -2.24M -2.01M -2.01M -2.05M -2.01M -1.83M
netCashProvidedByOperatingActivities -1.49M -1.31M -1.27M -1.27M -1.28M -1.07M -1.08M -1.08M -941.12K -935.68K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - -9000 -6000
netCashProvidedByInvestingActivities - - - - - - - - -9000 -6000
netDebtIssuance 1.49M 1.31M 1.27M 1.27M 1.28M 1.07M 1.08M -2.04M 947.95K 908.87K
longTermNetDebtIssuance 1.49M 1.31M 1.27M 1.27M 1.28M 1.07M 1.08M -2.04M 867.95K 320.89K
shortTermNetDebtIssuance - - - - - - - - 80000 587.98K
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 3.12M - 30000
netCashProvidedByFinancingActivities 1.49M 1.31M 1.27M 1.27M 1.28M 1.07M 1.08M 1.08M 947.95K 938.87K