CNQ : ARWY.CN

Arway Corporation

$0.05 CAD

-$0.02 (-28.57%)

Volume
1.01K
Average Volume
4.45K
Market Capitalization
$1.35M
P/E Ratio
2.69
Dividend Yield
0.00%
Price Target
Year High
$0.16
Year Low
$0.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.13

ARWY.CN Financial

date 2025-03-31 2024-08-31 2023-08-31 2022-07-31 2021-07-31 2020-07-31
revenue 820.73K 126.86K 59725 6199 9302 25766
costOfRevenue 58891 2143 1.39M - - -
grossProfit 761.84K 126.86K 59725 6199 9302 25766
researchAndDevelopmentExpenses 206.59K 391.91K 391.75K 550.98K 221.75K 73577
generalAndAdministrativeExpenses 443.62K 1.27M 2.35M 14951 13665 17446
sellingAndMarketingExpenses 462.81K 155.17K 401.77K - 4386 233
sellingGeneralAndAdministrativeExpenses 1.02M 1.43M 2.75M 14951 31460 17679
otherExpenses 97365 730.84K 5.02M - - -
operatingExpenses 1.32M 2.55M 8.17M 565.94K 253.21K 91256
costAndExpenses 1.38M 2.55M 8.17M 565.94K 253.21K 91256
netInterestIncome - 1539 14835 - - -
interestIncome - 1539 14835 - - -
interestExpense - - - - - -
depreciationAndAmortization 463.71K 2143 1.39M 13659 13659 65490
ebitda -463.71K -1.75M -3.11M -546.08K -243.91K -
ebit -463.71K -1.76M -4.5M -559.74K -257.57K -65490
nonOperatingIncomeExcludingInterest -97363 -670.05K -3.61M - 13659 -
operatingIncome -561.07K -2.43M -8.11M -559.74K -243.91K -65490
totalOtherIncomeExpensesNet - -1495 14835 - -13659 -
incomeBeforeTax -561.07K -2.43M -8.15M -559.74K -257.57K -65490
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations -561.07K -2.43M -8.1M -559.74K -257.57K -65490
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -561.07K -2.43M -8.15M -559.74K -257.57K -65490
netIncomeDeductions - - - - - -
bottomLineNetIncome -561.07K -2.43M -8.15M -559.74K -257.57K -65490
eps -0.02 -0.09 -0.36 -0.05 -0.02 -0.01
date 2025-03-31 2024-08-31 2023-08-31 2021-07-31 2020-07-31
cashAndCashEquivalents 6628 398 281.17K 3693 127.45K
shortTermInvestments - - - - -
cashAndShortTermInvestments 6628 398 281.17K 3693 127.45K
netReceivables 96674 125.41K 24045 - -
accountsReceivables 96674 125.41K 24045 - -
otherReceivables - - - - -
inventory - - - - -
prepaids 24939 24081 33727 - -
otherCurrentAssets - - - - -
totalCurrentAssets 128.24K 149.89K 338.94K 3693 127.45K
propertyPlantEquipmentNet - - 5177 - 13659
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments 456.63K 85295 - - -
taxAssets - - - - -
otherNonCurrentAssets - - - - -
totalNonCurrentAssets 456.63K 85295 5177 - 13659
otherAssets - - - - -
totalAssets 584.87K 235.19K 344.12K 3693 141.11K
totalPayables 798.24K 627.89K 147.6K 5199 4014
accountPayables 798.24K 627.89K 147.6K 5199 4014
otherPayables - - - - -
accruedExpenses 17971 38750 4998 - -
shortTermDebt - - - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue 454.7K 242.95K 9765 - -
otherCurrentLiabilities 454.7K - - - -
totalCurrentLiabilities 1.27M 909.58K 162.36K 5199 4014
longTermDebt - - - 86715 87955
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities - - - 86715 87955
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 1.27M 909.58K 162.36K 91914 91969
treasuryStock - - - - -
preferredStock - - - - -
commonStock 8.79M 8.52M 7.07M - -
retainedEarnings -10.85M -10.52M -8.15M - -
additionalPaidInCapital - - - - 47890
date 2025-03-31 2024-08-31 2023-08-31 2022-07-31 2021-07-31 2020-07-31
netIncome -561.07K -2.43M -8.15M -559.74K -257.57K -65490
depreciationAndAmortization - 2143 1.39M - 13659 -
deferredIncomeTax - - - - - -
stockBasedCompensation 86743 294.43K 1.3M - - -
changeInWorkingCapital -149.51K 324.51K 104.59K - - -
accountsReceivables 49267 68582 -24045 - - -
inventory - - -128.55K - - -
accountsPayables - - 152.59K - - -
otherWorkingCapital -198.78K 255.92K 104.59K - - -
otherNonCashItems 634.52K 1.13M 3.67M -5199 1185 4014
netCashProvidedByOperatingActivities 10680 -675.97K -1.69M -564.94K -242.72K -61476
investmentsInPropertyPlantAndEquipment - - -6539 - - -13659
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - - - - -
netCashProvidedByInvestingActivities - - -6539 - - -13659
netDebtIssuance - - - -86715 - 87955
longTermNetDebtIssuance - - - -86715 - 87955
shortTermNetDebtIssuance - - - - - -
netStockIssuance - 50000 1.66M - - -
netCommonStockIssuance - 50000 1.66M - - -
commonStockIssuance - 50000 1.66M - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - 345.19K 322.46K 644.41K 121.4K 113.38K
netCashProvidedByFinancingActivities - 395.19K 1.98M 557.69K 121.4K 201.34K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
revenue 711.19K 310.29K 283.09K 272.37K 158.11K -312.38K 148.75K 142.08K 148.41K 22569
costOfRevenue 13613 18446 13396 13292 15472 - 963 545 454 417.12K
grossProfit 697.57K 291.84K 269.69K 259.07K 142.64K -312.38K 148.75K 141.53K 147.96K -394.55K
researchAndDevelopmentExpenses 4070 39654 40734 40734 47532 65905 100.25K 96052 129.7K 134.85K
generalAndAdministrativeExpenses 135.61K 178.72K 196.61K 183.11K 246.97K 330.83K 250.36K 380.34K 312.89K 452.14K
sellingAndMarketingExpenses 5793 5794 5794 5626 12765 25738 33846 44294 51296 42743
sellingGeneralAndAdministrativeExpenses 141.4K 184.52K 202.4K 188.74K 259.74K 356.57K 299.03K 434.86K 375.73K 494.88K
otherExpenses 3483 - 2092 - 21726 339.2K 148.12K 142.49K 64437 -
operatingExpenses 148.95K 224.17K 245.23K 229.47K 329K 761.67K 547.41K 673.41K 569.87K 639.59K
costAndExpenses 162.57K 242.62K 258.62K 242.76K 344.47K 761.67K 547.41K 531.46K 505.88K 1.06M
netInterestIncome - - - - - - - - 1539 -
interestIncome - - - - - - - - 1539 14835
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - 536 181 963 545 454 417.12K
ebitda 548.62K 67671 24467 29604 -185.23K -756.91K -250.53K -388.84K -357.02K -617.02K
ebit 548.62K 67671 24467 29604 -185.23K -757.09K -251.5K -389.38K -357.48K -1.03M
nonOperatingIncomeExcludingInterest - - -50456 - -1128 -316.96K - - - -
operatingIncome 548.62K 67671 -24467 29604 -186.36K -1.07M -251.5K -389.38K -357.48K -1.03M
totalOtherIncomeExpensesNet 2451 38834 48934 - - -3034 -147.16K -141.95K 1539 -3.65M
incomeBeforeTax 551.07K 106.5K 24467 29604 -186.35K -1.08M -398.66K -531.33K -419.92K -4.69M
incomeTaxExpense - - - - - - - -5 -4 235.21K
netIncomeFromContinuingOperations 551.07K 106.5K 24467 29604 -186.35K -1.08M -398.66K -531.33K -419.92K -4.92M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 551.07K 106.5K 24467 29604 -186.36K -1.08M -398.66K -531.33K -419.92K -4.92M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 551.07K 106.5K 24467 29604 -186.36K -1.08M -398.66K -531.33K -419.92K -4.92M
eps 0.01 0.0 0.0 0.0 -0.01 -0.04 -0.01 -0.02 -0.02 -0.18
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
cashAndCashEquivalents 1065 2916 11065 65 336 398 36149 29376 79160 181.17K
shortTermInvestments - - - - - - - - - 100000
cashAndShortTermInvestments 1065 2916 11065 65 336 398 36149 29376 79160 281.17K
netReceivables 115.88K 71639 96380 86669 328.65K 125.41K 88110 92259 35576 24045
accountsReceivables 115.88K 71639 96380 86669 88025 125.41K 88110 92259 35576 24045
otherReceivables - - - - 240.62K - - - - -
inventory - - - - - - - - - -0.0
prepaids 16511 17016 88519 19311 11317 24081 39926 21612 34019 33727
otherCurrentAssets 1931 73417 - - - - - 13030 - -
totalCurrentAssets 135.39K 164.99K 195.96K 106.04K 340.3K 149.89K 164.18K 156.28K 148.76K 338.94K
propertyPlantEquipmentNet - - - - - - 3215 4178 4723 5177
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.1M 926K - 578.06K - 85295 - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 764.9K - - - - - - -0.0
totalNonCurrentAssets 1.1M 926K 764.9K 578.06K - 85295 3215 4177 4723 5177.0
otherAssets - - - - - - - - - -
totalAssets 1.23M 1.09M 960.87K 684.11K 340.3K 235.19K 167.4K 160.46K 153.48K 344.12K
totalPayables 39257 79306 1.09M 884.45K 709.01K 627.89K 153.63K 186.86K 107.62K 147.6K
accountPayables 39257 79306 254.16K 884.45K 315.68K 627.89K 153.63K 186.86K 107.62K 147.6K
otherPayables - - 835.83K - 393.33K - - - - -
accruedExpenses 2333 2333 2333 16577 66104 38750 77991 1976 15853 4998
shortTermDebt - - - - 567 - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 42681 439.59K 479.15K 424.72K 390.56K 242.95K 23572 22340 8825 9765
otherCurrentLiabilities 940.33K 913.6K - 16977 - - - - - -
totalCurrentLiabilities 1.02M 1.43M 1.57M 1.33M 1.17M 909.58K 255.2K 211.18K 132.3K 162.36K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.02M 1.43M 1.57M 1.33M 1.17M 909.58K 255.2K 211.18K 132.3K 162.36K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 8.94M 8.94M 8.79M 8.79M 8.52M 8.52M 7.96M 7.58M 7.2M 7.07M
retainedEarnings -10.14M -10.69M -10.8M -10.82M -10.71M -10.52M -9.5M -9.11M -8.57M -8.15M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31
netIncome 551.07K 106.5K 24467 -186.36K -1.08M -398.66K -531.33K -419.92K -4.92M -1.37M
depreciationAndAmortization - - - - 181 963 545 454 417.12K 417.57K
deferredIncomeTax - - - - - - - -194.5K -1.05M -
stockBasedCompensation - 14216 6952 34816 -93691 27983 207.2K 152.94K 218.59K 366.29K
changeInWorkingCapital -553.26K -238.42K -26632 150.91K 262.02K 82795 21577 -41885 260.28K -55129
accountsReceivables -47026 333.02K -11233 -117.94K 92735 44061 -56683 -11531 -805 -9696
inventory - - - - - - - - - -
accountsPayables -37598 -136.02K - 54089 - 42786 65367 -29122 2603 -
otherWorkingCapital -468.63K -435.42K -15399 214.76K 169.28K -4052 12892 -1232 258.49K -55129
otherNonCashItems 334.0 -38833 6213 34815 776.85K 147.16K 141.95K 258.48K 4.72M 381.91K
netCashProvidedByOperatingActivities -1851 -156.53K 11000 -629 -131.72K -139.76K -160.06K -244.43K -358.52K -639.96K
investmentsInPropertyPlantAndEquipment - - - - - -5 - - - -6539
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - 5 - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -6539
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 148.38K - - - 50000 - - - -
netCommonStockIssuance - 148.38K - - - 50000 - - - -
commonStockIssuance - 148.38K - - - 50000 - - -25642 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 95971 96528 110.28K 42414 132.65K 189.8K
netCashProvidedByFinancingActivities - 148.38K - - 95971 146.53K 110.28K 42414 132.65K 189.8K