OTC : ASCK

Auscrete Corporation

$0.0001 USD

$0 (0.0%)

Volume
33.1K
Average Volume
30.89K
Market Capitalization
$8.33K
P/E Ratio
-0.02
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.03
ASCK Financial Statements
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
revenue - 11015 13000 - - - - - 3334 -
costOfRevenue 14000 15108 9744 5228 - - - - 2277 -
grossProfit -14000 -4093 3256 -5228 - - - - 1057 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 163.56K 3.06M 1.49M 492.31K 2.78M 923.15K 342.08K 55563 39835 17411
sellingAndMarketingExpenses 171.7K - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 335.26K 3.06M 1.49M 492.31K 2.78M 923.15K 342.08K 55563 39835 17411
otherExpenses - 11940 11693 5228 5228 5228 5228 2162 - -
operatingExpenses 335.26K 3.07M 1.5M 497.54K 2.79M 928.38K 347.3K 57725 39835 17411
costAndExpenses 347.2K 3.08M 1.51M 497.54K 2.79M 928.38K 347.3K 57725 42112 17411
netInterestIncome -207.5K -120.39K -382.52K - - - - - - -
interestIncome - 117.15K 193.24K 231.6K - - - - - -
interestExpense 207.5K 117.15K 193.24K 231.6K 116.77K 67138 19901 - - -
depreciationAndAmortization 11940 8706 11693 5228 5228 5228 5228 2162 - -
ebitda -335.26K -3.07M -1.2M -537.21K -3.08M -923.15K -342.08K -55563 -38778 -20642
ebit -347.2K -3.08M -1.21M -953.3K -3.1M -1.42M -451.75K -36225 -38778 -20642
nonOperatingIncomeExcludingInterest -297.34K -138.57K -284.64K - 319.41K 493.16K 109.68K -19338 - 3743
operatingIncome -347.2K -3.08M -1.5M -1.04M -2.79M -928.38K 347.3K 57725 38778 17411
totalOtherIncomeExpensesNet 89847 18186 -97878 -1.19M -733.43K -1.11M -367.04K 19338 - -512
incomeBeforeTax -257.35K -3.06M -1.6M -1.73M -3.52M -2.04M -709.12K -36225 -38778 -17411
incomeTaxExpense - - - 231.6K - 67138 19901 -21500 - -
netIncomeFromContinuingOperations -257.35K -3.06M -1.6M - -3.52M -2.04M -709.12K -36225 -38778 -16899
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 297.34K -117.15K - -231.6K - - - - - -512
netIncome 39994 -3.18M -1.6M -1.96M -3.52M -2.04M -709.12K -36225 -38778 -17411
netIncomeDeductions 297.34K -117.15K - -231.6K - - - - - 3231
bottomLineNetIncome -257.35K -3.06M -1.6M -1.73M -3.52M -2.04M -709.12K -36225 -38778 -20642
eps -0.0 -0.21 -0.7 -23.34 -1225.47 -21226.52 -427.44 -35.9 -38778 -17411
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
cashAndCashEquivalents 11192 - 14591 15634 15948 14975 23 56889 79 10
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 11192 - 14591 15634 15948 14975 23 56889 79 10
netReceivables 11751 8000 8000 - - - - - - -
accountsReceivables 11751 8000 8000 - - - - - - -
otherReceivables - - - - - - - - - -
inventory 22470 6197 6197 2100 47000 47000 47000 47000 - -
prepaids 1543 6202 4022 6265 1217 70 70 70 70 -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 46956 20399 32810 23999 64165 62045 47093 103.96K 149 10
propertyPlantEquipmentNet 28252 40193 51208 59061 122.04K 21899 27127 31855 - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 28252 40193 51208 59061 122.04K 21899 27127 31855 - -
otherAssets - - - - - - - - - -
totalAssets 75208 60592 84018 83060 186.2K 83944 74220 135.81K 149 10
totalPayables 168.06K 121.17K 88231 50838 21229 25718 5653 6762 27639 17411
accountPayables 168.06K 121.17K 88231 50838 21229 25718 5653 6762 27639 17411
otherPayables - - - - - - - - - -
accruedExpenses 72064 231.37K 145.95K 96507 102.82K 66424 11196 - - -
shortTermDebt 1.38M 895.76K 607.62K 370.79K 411.07K 386.55K 363.28K 53458 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 11250 231.37K 145.95K 103.27K 103.89K 1099 11196 8180 - -
otherCurrentLiabilities 80774 63933 244.01K 632.8K 373.23K 310.59K 117.76K 47999 3689 -
totalCurrentLiabilities 1.71M 1.54M 1.23M 1.25M 908.34K 789.28K 497.89K 108.22K 31328 17411
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 1.56M 1.02M - - - - - - - -
otherLiabilities -1.56M -1.02M - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.71M 1.54M 1.23M 1.25M 908.34K 789.28K 497.89K 108.22K 31328 17411
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 6295 5679 372 1560 5723 77067 37024 - - -
retainedEarnings -13.37M -13.11M -10.05M -8.44M -6.71M -3.19M -1.15M -444.1K -407.88K -366.1K
additionalPaidInCapital 11.73M 11.62M 8.9M 7.26M 5.98M 2.39M 692.53K 461.61K 376.7K -
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
netIncome -257.35K -3.06M -1.6M -1.73M -3.52M -2.04M -709.12K -36225 -38778 -17411
depreciationAndAmortization 11940 11940 11693 5228 5228 5228 5228 2162 - -
deferredIncomeTax - -24120 - 10000 - - - - - -
stockBasedCompensation - 2.68M 1.15M 210K - 770.34K - - - -
changeInWorkingCapital 222.79K -23699 -63757 701.12K 431.95K 572.06K 81523 5113 13917 -
accountsReceivables -3751 - -8000 567.08K - - - - - -
inventory 16273 - -4097 44900 - - - - - -
accountsPayables -112.42K 118.36K -44894 83452 31903 75396 -9377 -9377 10228 -
otherWorkingCapital 322.68K -142.06K -6766 5687 400.05K 496.67K 90900 14490 3689 -
otherNonCashItems -248.56K 107.38K 197.48K 543.54K 297.25K 549.07K 70000 -2724 19930 17411
netCashProvidedByOperatingActivities -271.18K -309.3K -301.35K -258.56K -242.66K -141.05K -552.37K -31674 -4931 -
investmentsInPropertyPlantAndEquipment - -918 -3690 -42254 -105.36K - -500 -1017 - -
acquisitionsNet - - - 90000 - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - -918 -3690 47746 -105.36K - -500 -1017 - -
netDebtIssuance 282.38K 345.62K 304K 210.5K - 156K 496K 89500 - -
longTermNetDebtIssuance - 345.62K 304K 210.5K 349K 156K - - - -
shortTermNetDebtIssuance 282.38K 345.62K - - - - 496K 89500 - -
netStockIssuance - - - - - - - - 5000 -
netCommonStockIssuance - - - - - - - - 5000 -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 349K - - - - -
netCashProvidedByFinancingActivities 282.38K 345.62K 304K 210.5K 349K 156K 496K 89500 5000 -
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
revenue 33750 11690 - - - - - - - -
costOfRevenue 22977 5845 5845 2985 - 15108 - - - 1385
grossProfit 10773 5845 -5845 -2985 - -15108 - - - -1385
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 92754 135.35K 83648 39571 76689 2.78M 99247 93768 78369 67324
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 92754 135.35K 83648 39571 76689 2.78M 99247 93768 78369 67324
otherExpenses 2985 2985 2985 2985 2985 2985 2985 2985 2985 7772
operatingExpenses 95739 138.33K 86633 42556 79674 2.79M 102.23K 96753 81354 75096
costAndExpenses 118.72K 132.49K 92478 42556 79674 2.8M 102.23K 96753 81354 76481
netInterestIncome -28074 -29600 -37832 -49551 -90512 -26170 -22657 -26754 -44805 -120.16K
interestIncome - 71468 - - - - - - - -
interestExpense 28074 71468 37832 49551 90512 26170 22657 26754 44805 120.16K
depreciationAndAmortization 2985 47838 2985 2985 2985 2985 2985 2985 2985 7772
ebitda -117.33K -84649 22680 187.46K -172.12K -2.91M -85231 -93213 148.72K -124.22K
ebit -120.31K -78919 19696 184.47K -175.1K -2.91M -88216 -96198 145.74K -131.99K
nonOperatingIncomeExcludingInterest 35346 -53568 -112.17K -227.03K 95426 105.72K -14016 -555 -227.09K 55508
operatingIncome -84966 -132.49K -92478 -42556 -79674 -2.8M -102.23K -96753 -81354 -76481
totalOtherIncomeExpensesNet -63420 23968 74342 177.48K -185.94K -138.48K -8641 -26199 192.1K -175.67K
incomeBeforeTax -148.39K -108.52K -18136 134.92K -265.61K -2.94M -110.87K -122.95K 110.75K -252.15K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -148.39K -108.52K -18136 134.92K -265.61K -2.94M -110.87K -122.95K 110.75K -252.15K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -239.88K -54951 94038 361.94K -361.04K -2.94M -110.87K -122.95K 110.75K -252.15K
netIncomeDeductions - - - - - - - - - -12600
bottomLineNetIncome -148.39K -108.52K -18136 134.92K -265.61K -2.94M -110.87K -122.95K 110.75K -239.55K
eps -0.0 -0.0 0.0 0.01 -0.01 -0.83 -0.03 -0.03 0.03 -0.07
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
cashAndCashEquivalents - 11192 17781 - 12411 - 69 69 14673 14591
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - 11192 17781 - 12411 - 69 69 14673 14591
netReceivables 8000 11751 11251 8000 8000 8000 8000 8000 8000 8000
accountsReceivables 8000 11751 11251 8000 8000 8000 8000 8000 8000 8000
otherReceivables - - - - - - - - - -
inventory 6198 22470 6197 6197 6197 6197 6197 6197 6197 6197
prepaids 4895 1543 1543 4721 4721 6202 4278 3873 6221 4022
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 19093 46956 36772 18918 31329 20399 18544 18139 35091 32810
propertyPlantEquipmentNet 25266 28253 31237 34223 37207 40193 43177 45245 48224 51208
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -25266 0.0 -31237 -34223 - - - - - -
totalNonCurrentAssets 25266 28253 31237 34223 37207 40193 43177 45245 48224 51208
otherAssets - - - - - - - - - -
totalAssets 44359 75208 68009 53141 68536 60592 61721 63384 83315 84018
totalPayables 179.71K 168.06K 156.66K 148.16K 126.41K 121.17K 108.55K 107.24K 83261 88231
accountPayables 179.71K 168.06K 156.66K 148.16K 126.41K 121.17K 108.55K 107.24K 83261 88231
otherPayables - - - - - - - - - -
accruedExpenses 86288 72064 49221 283.07K 256.77K 231.37K 207.06K 184.52K 164.85K 145.95K
shortTermDebt 1.36M 1.38M 1.31M 967.05K 963.39K 895.76K 833.82K 758.56K 698.62K 607.62K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - 11250 11250 - - 231.37K 207.06K 184.52K 164.85K 145.95K
otherCurrentLiabilities 146.31K 80774 113.95K 204.84K 470.6K 295.31K 137.59K 127.49K 128.04K 244.01K
totalCurrentLiabilities 1.78M 1.71M 1.64M 1.6M 1.82M 1.54M 1.29M 1.18M 1.07M 1.23M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - -0.0 - -0.0 -
totalNonCurrentLiabilities 1.54M 1.56M 1.47M 1.12M 1.09M 1.02M -0.0 - -0.0 -
otherLiabilities -1.54M -1.56M -1.47M -1.12M -1.09M -1.02M - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.78M 1.71M 1.64M 1.6M 1.82M 1.54M 1.29M 1.18M 1.07M 1.23M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 7579 6295 5854 5854 5679 5679 356 356 356 372
retainedEarnings -13.52M -13.37M -13.26M -13.24M -13.38M -13.11M -10.17M -10.06M -9.94M -10.05M
additionalPaidInCapital 11.78M 11.73M 11.68M 11.68M 11.62M 11.62M 8.94M 8.94M 8.94M 8.9M
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
netIncome -148.39K -108.52K -18136 134.92K -265.61K -2.94M -110.87K -122.95K 110.75K -252.15K
depreciationAndAmortization 2985 5970 2985 2985 2985 2985 2985 2985 2985 7772
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - 2.68M - - - -
changeInWorkingCapital 55561 265.11K -37399 -155.72K 150.79K 98600 30811 63557 -216.67K 98976
accountsReceivables 3751 -500 -3251 - - - - - - 5000
inventory -16272 16273 -8482 - - - - - - -4097
accountsPayables 25874 -112.42K 8482 48047 - - - - 13937 86833
otherWorkingCapital 42208 361.76K -34148 -203.77K - - - - -230.6K 11240
otherNonCashItems 35346 -269.15K -24264 -42077 41868 97563 -24120 -8194 18014 89682
netCashProvidedByOperatingActivities -54494 -106.59K -76814 -17816 -69965 -58578 -101.2K -64604 -84918 -55718
investmentsInPropertyPlantAndEquipment - - - - - 918 -918 - - 3690
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - 918 -918 - - 3690
netDebtIssuance 43302 100000 94595 5405 82376 108.51K 102.12K 50000 85000 70000
longTermNetDebtIssuance - -188K 100000 - 88000 105K 100000 50000 85000 70000
shortTermNetDebtIssuance 43302 288K -5405 5405 -5624 3509 2115 50000 85000 -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 43302 100000 94595 5405 82376 108.51K 102.12K 50000 85000 70000