OTC : ASLRF

Alien Metals Ltd — Financials

$0.00195 USD

$0.0 (77.27%)

Volume
120K
Average Volume
133.7K
Market Capitalization
$18.08M
P/E Ratio
11.16
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.65
ASLRF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - 25456 53252 100.15K - 1065 2076 2865 4201.67 2747
grossProfit - -25456 -53252 -100000 - -1065 -2076 -2865 -4201.67 -2747
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 1.42M 2.71M 2.35M 1.27M 1.22M 1.04M 1.53M 1.42M 1.37M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.48M 1.42M 2.71M 2.35M 1.27M 1.22M 1.04M 1.53M 1.42M 1.37M
otherExpenses - 77000 975K 30000 773.44K - - - - 202K
operatingExpenses 2.48M 1.5M 3.69M 2.38M 2.05M 1.22M 1.04M 1.53M 1.42M 1.37M
costAndExpenses 2.48M 1.5M 3.2M 2.38M 2.26M 1.22M 1.04M 1.53M 1.42M 1.57M
netInterestIncome -244.32K -57766 -34818 6872 -3000 -3000 -4000 - 2000 16000
interestIncome 4088 4895.48 8192 6872 1000 - 1000 - 6000 20000
interestExpense 248.4K 62662 43011 - 4000 3000 5000 - 2000 4000
depreciationAndAmortization - 19000 798K 100.15K 1000 1065 2076 2865 4201.67 3000
ebitda -2.48M -1.48M -2.75M -2.23M -2.25M -1.22M -1.04M -1.53M -1.41M -1.42M
ebit -2.48M -1.5M -3.55M -2.33M -2.26M -1.22M -1.04M -1.53M -1.42M -1.42M
nonOperatingIncomeExcludingInterest - - 80637 -50157 - - - 7641 - -150K
operatingIncome -2.48M -1.5M -3.2M -2.38M -2.26M -1.22M -1.04M -1.53M -1.42M -1.57M
totalOtherIncomeExpensesNet 1.77M -59000 -615.48K 7000 -3000 -3000 -4000 -2000 4000 20000
incomeBeforeTax -709.43K -1.56M -3.81M -2.38M -2.26M -1.23M -1.05M -1.53M -1.42M -1.55M
incomeTaxExpense - - - - - - - -158K 258K -
netIncomeFromContinuingOperations -709.43K -1.56M -3.72M -2.38M -2.22M -1.23M -1.05M -1.46M -1.63M -1.55M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -68757 78044 -
netIncome -709.43K -1.56M -3.72M -2.38M -2.26M -1.23M -1.05M -1.53M -1.55M -1.55M
netIncomeDeductions - - - - -38590 - - - 78044 -130K
bottomLineNetIncome -709.43K -1.56M -3.72M -2.38M -2.22M -1.23M -1.05M -1.53M -1.63M -1.42M
eps 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1.95M 224K 676K 2.18M 6.43M 5.63M 166K 298K 876K 416K
shortTermInvestments 4.59M 8000 - - - - - - - -
cashAndShortTermInvestments 6.55M 232K 676K 2.18M 6.43M 5.63M 166K 298K 876K 416K
netReceivables 53084 144.85K 129K 224.2K 184.64K 135K - - 24999 293K
accountsReceivables - - - - - - - - - -
otherReceivables 53084 144.85K 129K 224.2K 184.64K 135K 63000 93999 24999 293K
inventory - - - -1718 519 -134 -63 -93 2 400K
prepaids 60095 26000 7000 95000 79843 62000 46000 73000 31999 15999
otherCurrentAssets 5.2M -7849 125K 513 - -61865 17063 21000 25000 693K
totalCurrentAssets 11.86M 395K 937K 2.5M 6.7M 5.76M 229K 392K 933K 1.12M
propertyPlantEquipmentNet 63100 16.8M 489K 472K 422K 3.64M 493K 266K 242K 180K
goodwill - - - 15.62M 5.93M - 491.51K 262.77K - -
intangibleAssets - 16.44M 16.59M 15639 5939 135K 492 231 236K 173K
goodwillAndIntangibleAssets - 16.44M 16.59M 15.64M 5.94M 3.64M 492K 263K 236K 173K
longTermInvestments - - - - - 39999 - 77999 143K -
taxAssets - - - - - -3.68M - -77999 -143K -
otherNonCurrentAssets 10.72M -16.44M - - - 40000 -492K -185K -93000 -173K
totalNonCurrentAssets 10.79M 16.8M 17.08M 16.11M 6.36M 3.68M 493K 344K 385K 180K
otherAssets - - - - - - - - - -
totalAssets 22.64M 17.19M 18.02M 18.61M 13.06M 9.44M 722K 736K 1.32M 1.3M
totalPayables - 523K 591K 272K 451K 87000 86000 22000 8000 31000
accountPayables - 523K 591K 272K 451K 87000 86000 22000 8000 31000
otherPayables - - - - - - - - - -
accruedExpenses 7011 232K 99000 105K - 210K - - - -
shortTermDebt 538.86K 675K 571K 17091 111.78K - - - - -
capitalLeaseObligationsCurrent - - 26000 17000 112K - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - 1869 - - - - - - -
otherCurrentLiabilities 1M 33000 34131 51909 92220 - 37000 52000 77000 64000
totalCurrentLiabilities 1.55M 1.46M 1.32M 463K 767K 297K 123K 74000 85000 95000
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - 19000 - - - - -
deferredRevenueNonCurrent - 13000 - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - 13000 - - 19000 - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - 26000 17000 131K - - - - -
totalLiabilities 1.55M 1.48M 1.32M 463K 786K 297K 123K 74000 85000 95000
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 88.02M 83.85M 82.1M 79.59M 70.42M 65.18M 56.81M 53.87M 52.96M 52.4M
retainedEarnings -68.58M -68.22M -67.37M -63.65M -62.42M -59.96M -59.21M -58.17M -57.23M -55.76M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -709.43K -1.56M -3.72M -2.38M -2.26M -1.23M -1.05M -1.53M -1.55M -1.55M
depreciationAndAmortization - 26000 52000 102K 76 1000 2000 3000 4000 3000
deferredIncomeTax - - - -42000 -76 5000 -6000 - 176K -
stockBasedCompensation - 148K 216 192K 166K 24000 64000 260K 56000 -
changeInWorkingCapital 127.78K 290K -344.1K -262K 222K 106K 80000 -58000 2000 -481K
accountsReceivables 118.58K 101K -96264 -52037 -126.8K -74617 35306 -38205 23109 -43956
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 9200 189K -247.83K -209.96K 348.8K 180.62K 44694 -17192 -21008 -396.53K
otherNonCashItems -1.19M 170K 807.88K -7000 178K 3000 5000 30000 170K 113K
netCashProvidedByOperatingActivities -1.78M -922K -3.2M -2.39M -1.69M -1.09M -901K -1.3M -1.32M -1.91M
investmentsInPropertyPlantAndEquipment -1.01M -1.37M -1.74M -3.62M -2.72M -590K -261K -27000 -24000 -91000
acquisitionsNet 42934 33289 - - - - - - 420.17K -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments 249.43K - - - 40000 - - - 400K -
otherInvestingActivities 286.23K 711 -10000 -164K -3000 -3000 -1000 -27 -21000 -33000
netCashProvidedByInvestingActivities -435.47K -1.34M -1.74M -3.62M -2.69M -593K -262K -27000 377K -40000
netDebtIssuance - 66000 500K -102K - - 264K - - -
longTermNetDebtIssuance - 66000 -46 -102K - - 264K - - -
shortTermNetDebtIssuance - - 500.05K - - - - - - -
netStockIssuance 3.96M 1.9M 2.57M 2.45M 5.54M 7.16M 834K 813K 1.56M 2.16M
netCommonStockIssuance 3.96M 1.9M 2.64M 2.45M 5.54M 7.16M 834K 813K 1.56M 2.16M
commonStockIssuance 3.96M 1.9M 2.64M 2.45M 5.54M 7.16M 834K 813K 1.56M 2.16M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - -67504 - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -140K -106.5K -141K -303K -371K -76000 -16000 -156K -209K
netCashProvidedByFinancingActivities 3.96M 1.83M 2.96M 2.21M 5.24M 6.78M 1.02M 797K 1.4M 1.95M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue - - - - - - - - - -
costOfRevenue - - 25200 - 50797 2058 - - - -
grossProfit - - -25200 - -50797 -2058 - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 712K 841K 579K 528.5K 1.66M 492K 684K 720K 407.5K
sellingAndMarketingExpenses - - - - - 1.7M - - - -
sellingGeneralAndAdministrativeExpenses 1.72M 753.79K 841K 579K 528.5K 1.7M 492K 684K 720K 407.5K
otherExpenses - - 77000 - 494.5K - - - - -
operatingExpenses 1.72M 753.79K 918K 579K 1.02M 1.7M 507K 684K 721K 406.5K
costAndExpenses 1.72M 753.79K 918K 579K 1.02M 1.7M 507K 684K 721K 406.5K
netInterestIncome -163.98K -80460 -58154 999.62 -38606 - - - - -
interestIncome 4024 - 3876.96 999.62 4063 4117 3.5 - - -
interestExpense 168.01K 80460 62031 - 42670 - - - - -
depreciationAndAmortization - 9500 204.25K 399K 398K 2058 507K 684K 250 250
ebitda -1.82M -658.5K -713.75K -180K -552K -1.69M 3500 -1.28M -719.75K -406.75K
ebit -1.82M -658.5K -918K -578K -950K -1.69M -507K -684K -720K -407K
nonOperatingIncomeExcludingInterest - -95284 - - -70000 -13383 - - - -
operatingIncome -1.72M -753.79K -918K -578K -1.02M -1.7M -507K -684K -720K -407K
totalOtherIncomeExpensesNet 1.75M 14821 -60000 1000 -19000 13380 3500 - -2000 500
incomeBeforeTax 29533 -738.97K -978K -578K -1.04M -1.69M -503K -684K -722K -407K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 29533 -738.97K -978K -578K -2.11M -1.69M -503K -684K -722K -407K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 29533 -738.97K -978K -578K -2.11M -1.69M -503K -684K -722K -407K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 29533 -738.97K -978K -578K -1.04M -1.69M -503K -684K -722K -407K
eps 0.0 -0.0 -0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 1.95M 943.68K 224K 697K 676K 145K 2.18M 3.06M 6.43M 3.72M
shortTermInvestments 4.59M 1.61M 8000 - - - - - - -
cashAndShortTermInvestments 6.55M 2.55M 232K 697K 676K 145K 2.18M 3.06M 6.43M 3.72M
netReceivables 53084 243.43K 144.85K 120K 129K 382K 224.2K 721K 184.64K 152K
accountsReceivables - - - 120K - 382K - 721K - 152K
otherReceivables 53084 243.43K 144.85K 120.02K 129K 381.38K 224.2K 722.57K 184.64K 152K
inventory - - - - - - -1718 0.0 519 -152
prepaids 60095 - 26000 - 7000 - 95000 - 79843 -
otherCurrentAssets 5.2M - -7849 - 125K - 223K - 185K 152K
totalCurrentAssets 11.86M 2.79M 395K 817K 937K 527K 2.5M 3.78M 6.7M 3.88M
propertyPlantEquipmentNet 63100 381.68K 16.8M 443K 489K 17.1M 16.11M 13.1M 422K 1000
goodwill - - - - - - - - 5.93M -
intangibleAssets - 15.76M 16.44M 16.94M 16.59M 16647 15639 12610 5939 4.82M
goodwillAndIntangibleAssets - 15.76M 16.44M 16.94M 16.59M 16647 15639 12610 5.94M 4.82M
longTermInvestments - - - - - - - - - 40000
taxAssets - - - - - - - - - -40000
otherNonCurrentAssets 10.72M 15.78M -16.44M - - -16647 -15639 -12610 - 40000
totalNonCurrentAssets 10.79M 16.17M 16.8M 17.38M 17.08M 17.1M 16.11M 13.1M 6.36M 4.86M
otherAssets - - - - - - - - - -
totalAssets 22.64M 18.96M 17.19M 18.2M 18.02M 17.63M 18.61M 16.89M 13.06M 8.74M
totalPayables - 859K 523K 668K 591K 1M 272K 830K 451K 188K
accountPayables - 859K 523K 668K 591K 1M 272K 830K 451K 188K
otherPayables - - - - - - - - - -
accruedExpenses 7011 - 232K - 99000 - 105K - 204K -
shortTermDebt 538.86K 850.52K 675K 637K 571K - - - - -
capitalLeaseObligationsCurrent - - - - 26000 - 17000 67000 112K -
taxPayables - - - - - - - - - -
deferredRevenue - - - - 1869 - - -831.81K -653.72K -
otherCurrentLiabilities 1M 860.54K 33000 - 34131 - 69000 - - -
totalCurrentLiabilities 1.55M 1.71M 1.46M 1.3M 1.32M 1M 463K 897K 767K 188K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - 19000 -
deferredRevenueNonCurrent - - 13000 - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - 44000 - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - 13000 - - 44000 - - 19000 -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - 26000 - 17000 67000 131K -
totalLiabilities 1.55M 1.71M 1.48M 1.3M 1.32M 1.05M 463K 897K 786K 188K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 88.02M 85.21M 83.85M 83.16M 82.1M 79.62M 79.59M 77.12M 70.42M 65.2M
retainedEarnings -68.58M -69.04M -68.22M -67.95M -67.37M -65.25M -63.65M -63.18M -62.42M -60.77M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome 4024 -738.97K -489K -289K -1039.5 -1.69M -1.04M -1.29M -1.43M -812.13K
depreciationAndAmortization - - 18000 - 422 2058.59 102 - 76 -
deferredIncomeTax - - - - - -24962.09 371.76K - - -
stockBasedCompensation - -18 74000 - -152.5 260.5 -14 206 141 25
changeInWorkingCapital -118.4K 248.79K -20000 70500 -37 554.79K -5587.76 -265.95K 151.06K 70622.5
accountsReceivables 189.43K -74108 -20000 70500 -37 -20585 372K -429.33K -119.27K -8957.29
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -307.82K 322.9K 240.56K -57978 -822.87K 575.38K -377.59K 163.38K 270.34K 79580
otherNonCashItems -1.05M -105.87K 192K -17500 -2.3M 202.77K -450.03K 628.25K 351.91K 101.54K
netCashProvidedByOperatingActivities -1.16M -596.04K -225K -236K -2.3M -955.18K -1.12M -1.35M -1.05M -648.9K
investmentsInPropertyPlantAndEquipment -443.19K -565.34K -667.09K -667.74K -3.5 -1.27M -2.33M -1.42M -1.28M -1.15M
acquisitionsNet 42253 - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments -3874 254.09K - - - - - - 39682 -
otherInvestingActivities 281.69K -294 -334K -334K -495.99K -614 -2089 -1372 -1235 -1160
netCashProvidedByInvestingActivities -123.12K -311.26K -334K -334K -495.99K -1.27M -2.33M -1.42M -1.53M -1.15M
netDebtIssuance -329.35K 335.6K - - 507.98K - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance -329.35K 335.6K - - 507.98K - - - - -
netStockIssuance 2.66M 1.27M 682.53K 1.06M 2.52M 34995 1.73M 657.27K 5.18M 17905
netCommonStockIssuance 2.66M 1.27M 682.53K 1.06M 2.52M 34995 1.73M 657.27K 5.18M 17905
commonStockIssuance 2.66M 1.27M 682.53K 1.06M 2.52M 34995 1.73M 657.27K 5.18M 17905
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 1 352K 563K -46734 -17995 649.45K 42733 2611 -8896
netCashProvidedByFinancingActivities 2.33M 1.6M 352K 563K 2.98M 34995 1.62M 657.62K 5.18M 17914