OTC : ASPW

Arista Power, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
516
Average Volume
476
Market Capitalization
$2.1K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.65
ASPW Financial Statements
date 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31
revenue 2.2M 2M 782.38K 493.95K - - -
costOfRevenue 2.78M 2.44M 1.69M 1.14M - - -
grossProfit -587.77K -441.09K -903.88K -647.35K - - -
researchAndDevelopmentExpenses 377.78K 526.46K 1.18M 2.18M 828.72K 150.53K -
generalAndAdministrativeExpenses - - - - - 932.49K 25642
sellingAndMarketingExpenses - - - - - 34584 -
sellingGeneralAndAdministrativeExpenses 2.46M 2.5M 2.91M 9.54M 2M 967.08K 25642
otherExpenses - - - - - - -
operatingExpenses 2.84M 3.02M 4.09M 11.72M 2.82M 1.14M 26467
costAndExpenses 5.62M 5.46M 5.78M 12.86M 2.82M 1.14M 26467
netInterestIncome -626.22K -185.76K -7527 -10336 - - -
interestIncome - - - - 1388 - -
interestExpense 626.22K 185.76K 7527 10336 - 975 -
depreciationAndAmortization 64517 118.06K 107.41K 137.34K 15133 2473 712
ebitda -2.69M -3.34M -3.89M -12.23M -2.81M -1.14M -25755
ebit -2.75M -3.46M -4M -12.36M -2.82M -1.14M -26467
nonOperatingIncomeExcludingInterest -676.05K - - - -1388 - -
operatingIncome -3.43M -3.46M -4M -12.36M -2.82M -1.14M -26467
totalOtherIncomeExpensesNet 49825 -185.76K -7527 -10336 1388 - -
incomeBeforeTax -3.38M -3.65M -4.01M -12.37M -2.82M -1.14M -26467
incomeTaxExpense -103.47K -158.9K 175 -162.92K - 975 -
netIncomeFromContinuingOperations -3.27M -3.49M -4.01M -12.21M -2.82M -1.14M -26467
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -3.27M -3.49M -4.01M -12.21M -2.82M -1.14M -26467
netIncomeDeductions - - - - - - -
bottomLineNetIncome -3.27M -3.49M -4.01M -12.21M -2.82M -1.14M -26467
eps -0.21 -0.29 -0.41 -2.17 -0.6 -0.31 -0.01
date 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31
cashAndCashEquivalents 297.38K 78253 371.13K 584.08K 1.03M 204.77K 30410
shortTermInvestments - - - - - 1950 -
cashAndShortTermInvestments 297.38K 78253 371.13K 584.08K 1.03M 206.72K 30410
netReceivables 265.24K 400.42K 73312 13260 - - -
accountsReceivables 265.24K 400.42K 73312 13260 - - -
otherReceivables - - - - - - -
inventory 496.31K 669.74K 539.12K 520.64K 94601 - -
prepaids 232.57K 275.37K 346.79K 130.51K 84948 8739 -
otherCurrentAssets 820.75K 1.09M - - - - -
totalCurrentAssets 2.11M 2.51M 1.33M 1.25M 1.16M 213.51K 30410
propertyPlantEquipmentNet 69555 121.59K 247.86K 221.79K 175.11K 14689 239
goodwill - - - - - - -
intangibleAssets 25305 30713 33025 35337 37277 20987 11249
goodwillAndIntangibleAssets 25305 30713 33025 35337 37277 20987 11249
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 172.36K - - - - - -
totalNonCurrentAssets 267.22K 152.3K 280.88K 257.13K 212.39K 35676 11488
otherAssets - - - - - - -
totalAssets 2.38M 2.67M 1.61M 1.51M 1.37M 249.19K 41898
totalPayables 1.18M 1.27M 889.48K 731.26K 302.81K 33296 3872
accountPayables 1.18M 1.27M 889.48K 731.26K 302.81K 33296 3872
otherPayables - - - - - - -
accruedExpenses 642.48K 78445 347.59K 295.96K 19256 9176 -
shortTermDebt 696.78K 178.2K 11072 1M - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue 82311 126.04K 112.22K 295.96K - - -
otherCurrentLiabilities 754.68K 685.38K 163.85K - 95000 - -
totalCurrentLiabilities 3.27M 2.34M 1.41M 2.28M 417.06K 42472 3872
longTermDebt 16169 27951 39638 - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 762.4K - - - - - -
totalNonCurrentLiabilities 778.56K 27951 39638 - - - -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 4.05M 2.36M 1.45M 2.28M 417.06K 42472 3872
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 35987 24813 23709 14512 11530 8064 6140
retainedEarnings -27.03M -23.76M -20.27M -16.27M -4.05M -1.23M -91743
additionalPaidInCapital 25.33M 24.04M 20.41M 15.47M 5M 1.43M 123.63K
date 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31
netIncome -3.27M -3.49M -4.01M -12.21M -2.82M -1.14M -26467
depreciationAndAmortization 64517 - 107.41K 137.34K - 2473 712
deferredIncomeTax 31166 - -618.61K 6.32M - -407.75K -
stockBasedCompensation 695.25K 870.96K 1.2M 1.68M 1.01M 407.75K -
changeInWorkingCapital 224.55K 317.55K -164.78K 332.54K 251.28K 29861 3154
accountsReceivables 135.17K -354.05K -60052 -13260 - - -
inventory 142.17K -158.32K -18483 -473.54K -94601 - -
accountsPayables 118.18K 703.88K - - - 29424 3154
otherWorkingCapital -52793 829.92K -86243 819.34K 345.88K 437 -
otherNonCashItems 1M 499.48K -444.93K 6.46M 106.13K 407.75K -
netCashProvidedByOperatingActivities -1.28M -1.8M -3.31M -3.6M -1.45M -699.72K -22601
investmentsInPropertyPlantAndEquipment - -22778 -131.16K -182.08K -191.84K -26661 -248
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - - -16994 -10441 -
netCashProvidedByInvestingActivities - -22778 -131.16K -182.08K -191.84K -26661 -248
netDebtIssuance 258.31K 736.81K 39638 1M - - -
longTermNetDebtIssuance -11688 -11687 39638 1M - - -
shortTermNetDebtIssuance 270K 748.5K - 1M - - -
netStockIssuance 1.24M 795K 3.18M 2.34M 799.66K 880.74K 53259
netCommonStockIssuance 1.24M 795K 3.18M 2.34M 799.66K 880.74K 53259
commonStockIssuance 1.24M 795K 3.18M 2.34M 816K 907K 70000
commonStockRepurchased - - - - -16344 -26258 -16741
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - - - 1.67M 20000 -
netCashProvidedByFinancingActivities 1.5M 1.53M 3.22M 3.34M 2.47M 900.74K 53259
date 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30
revenue 250.23K 161.57K 129.87K 1.18M 578.69K 328.62K 108.64K 670.92K 376.77K 639.81K
costOfRevenue 423.49K 135.67K 198.23K 1.04M 1.22M 324.61K 197.23K 710.27K 466.76K 766.85K
grossProfit -173.26K 25907 -68356 137.22K -640.4K 4003 -88589 -39349 -89999 -127.04K
researchAndDevelopmentExpenses - - 22517 57436 63639 130.16K 126.54K 120.41K 147.49K 112.26K
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 341.24K 297.67K 425.54K 631.94K 463.49K 631.13K 734.13K 505.56K 561.18K 769.69K
otherExpenses - - - - - - - - - -
operatingExpenses 341.24K 297.67K 448.06K 689.37K 527.13K 761.3K 860.67K 625.97K 708.67K 881.94K
costAndExpenses 764.72K 433.33K 646.29K 1.73M 1.75M 1.09M 1.06M 1.34M 1.18M 1.65M
netInterestIncome -111.9K -112.1K -112.34K -107.8K -112.5K -181.11K -224.82K -166.39K -18677 -460
interestIncome - - - - - - - - - -
interestExpense 111.9K 112.1K 112.34K 107.8K 112.5K 181.11K 224.82K 166.39K 18677 460
depreciationAndAmortization 8773 11219 13084 15748 15366 15263 18140 27090 29467 29967
ebitda -505.72K -440.54K -503.33K -536.4K -914.63K -760.6K -931.12K -638.23K -769.2K -979.02K
ebit 635.2K 1.94M -638.07K -95072 -930K -775.86K -877.86K -665.32K -798.67K -1.01M
nonOperatingIncomeExcludingInterest -1.15M -2.21M 121.65K -457.08K -237.54K 18570 -71400 - - -
operatingIncome -514.49K -271.76K -516.42K -552.15K -1.17M -757.29K -949.26K -665.32K -798.67K -1.01M
totalOtherIncomeExpensesNet 1.04M 2.1M -234K 349.28K 125.04K -199.68K -153.42K -166.39K -18677 -460
incomeBeforeTax 523.3K 1.83M -750.41K -202.87K -1.04M -956.97K -1.17M -831.71K -817.35K -1.01M
incomeTaxExpense -360 - 1875 - - -103.97K 500 - - -
netIncomeFromContinuingOperations 523.66K 1.83M -752.29K -202.87K -1.04M -853K -1.1M -831.71K -817.35K -1.01M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 523.66K 1.83M -752.29K -202.87K -1.04M -853K -1.17M -831.71K -817.35K -1.01M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 491.38K 1.77M -752.29K -202.87K -1.04M -853K -1.1M -831.71K -817.35K -1.01M
eps 0.02 0.09 -0.04 -0.01 -0.06 -0.07 -0.09 -0.07 -0.07 -0.08
date 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30
cashAndCashEquivalents 353.17K 807.16K 1.27M 297.38K 560.48K 501 56199 78253 55533 23080
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 353.17K 807.16K 1.27M 297.38K 560.48K 501 56199 78253 55533 23080
netReceivables 143.1K 26184 41465 265.24K 94937 32783 34528 400.42K 226.63K 343.24K
accountsReceivables 143.1K 26184 41465 265.24K 94937 32783 34528 400.42K 226.63K 343.24K
otherReceivables - - - - - - - - - -
inventory 496.31K 496.31K 496.31K 496.31K 592.13K 621.46K 626.56K 669.74K 448.8K 419.15K
prepaids 101.72K 97739 153.99K 232.57K 720.66K 758.1K 441.04K 275.37K 379.2K 379.93K
otherCurrentAssets 820.75K 820.75K 820.75K 820.75K 820.75K 820.75K 820.75K 1.09M 500K -
totalCurrentAssets 1.92M 2.25M 2.79M 2.11M 2.79M 2.23M 1.98M 2.51M 1.61M 1.17M
propertyPlantEquipmentNet 19080 45128 56975 69555 74024 88888 103.95K 121.59K 179.32K 207.57K
goodwill - - - - 25782 26284 - - - -
intangibleAssets 23796 24299 24802 25305 25.81 26.31 34528 30713 31291 31869
goodwillAndIntangibleAssets 23796 24299 24802 25305 25808 26311 26814 30713 31291 31869
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 139.34K 150.35K 161.36K 172.36K 183.43K 194.43K 205.44K - - -
totalNonCurrentAssets 182.22K 219.78K 243.13K 267.22K 283.26K 309.63K 336.2K 152.3K 210.62K 239.44K
otherAssets - - - - - - - - - -
totalAssets 2.1M 2.47M 3.03M 2.38M 3.07M 2.54M 2.32M 2.67M 1.82M 1.4M
totalPayables 550.87K 612.46K 1.02M 1.18M 935.98K 1.03M 972.59K 1.27M 932.87K 853.6K
accountPayables 487.19K 581.08K 1.02M 1.18M 935.98K 1.03M 972.59K 1.27M 932.87K 853.6K
otherPayables 63675 31387 - - - - - - - -
accruedExpenses 497.4K 497.56K 549.94K 642.48K 1.37M 934.46K 523.62K 78445 537.84K 466.78K
shortTermDebt 941.52K 865.99K 780.98K 696.78K 619.92K 533.04K 378.21K 178.2K 27218 11375
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 337.83K 232.06K 82067 82311 305.41K 281.35K 228.15K 126.04K 663.83K 211.63K
otherCurrentLiabilities 685.35K 564.12K 635.44K 754.68K 130.2K 317.61K 181.93K 685.38K 324.75K -
totalCurrentLiabilities 3.01M 2.77M 3.07M 3.27M 3.36M 3.09M 2.28M 2.34M 1.82M 1.54M
longTermDebt - 12252 14612 16169 18758 22618 24928 27951 30933 33875
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 556.07K 1.71M 3.92M 762.4K 1.1M - - - - -
totalNonCurrentLiabilities 556.07K 1.72M 3.93M 778.56K 1.12M 22618 24928 27951 30933 33875
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.57M 4.49M 7M 4.05M 4.48M 3.11M 2.31M 2.36M 1.85M 1.58M
treasuryStock - - - - - - - - - -
preferredStock 3 3 3 - - - - - - -
commonStock 39784 39784 38497 35987 35987 25947 25613 24813 24753 24669
retainedEarnings -25.44M -25.96M -27.79M -27.03M -26.83M -25.79M -24.94M -23.76M -22.93M -22.11M
additionalPaidInCapital 23.92M 23.9M 23.78M 25.33M 25.39M 25.19M 24.92M 24.04M 22.87M 21.92M
date 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30
netIncome 523.66K 1.83M -752.29K -202.87K -1.04M -853K -1.17M - - -
depreciationAndAmortization 8773 11219 13084 15748 15366 15.26 - - - -
deferredIncomeTax - -45910 -70954 -194.79K -150.86K - - - - -
stockBasedCompensation 59147 41040 70954 44745 111.11K 176.02K 363.37K 375.44K 66692 274.86K
changeInWorkingCapital 12055 -286.12K -65945 -6921 -352.18K 390.85K 192.8K 17956 351.3K -136.92K
accountsReceivables -116.92K 15281 223.78K -170.31K -62154 1745 365.89K -200.73K 116.61K 26967
inventory - - - 85038 8846 5099 43188 -248.65K -29647 116.08K
accountsPayables - - - 301.45K -322.93K 312.32K -172.66K - - -88340
otherWorkingCapital 128.97K -301.4K -289.72K 78349 -298.87K 384K -216.28K 467.34K 264.34K -279.97K
otherNonCashItems -1.05M -2.06M 312.8K -110.82K 586.84K 232.62K 329.21K -816.19K -754.88K -908K
netCashProvidedByOperatingActivities -450.04K -463.61K -421.4K -260.12K -681.36K -53515 -289.19K -422.8K -336.89K -770.07K
investmentsInPropertyPlantAndEquipment - - - - - - - - -2716 -8987
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 18.5 - - - - - - - - -
netCashProvidedByInvestingActivities 18500 - - - - - - - -2716 -8987
netDebtIssuance -22448 -3080 -2146 -2983 -3659 -2.43M 2.7M 445.52K 297.06K -2902
longTermNetDebtIssuance -22448 -3080 -2146 -2.98 -3659 -2183 -2863 -11687 -2942 -2902
shortTermNetDebtIssuance - - - -2980.02 - -2.43M 2.7M 457.2K 300K -
netStockIssuance - - 1.5M - 1.24M - - - 75000 480K
netCommonStockIssuance - - - - 1.24M - - - 75000 480K
commonStockIssuance - - - - 1.24M - - - 75000 480K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - 1.5M - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 3076.92 -100000 2980.02 - 2.43M -2.43M - - -
netCashProvidedByFinancingActivities -22448 -3080 1.4M -2983 1.24M -2183 267.14K 445.52K 372.06K 477.1K