OTC : ATMO

AmericaTowne Holdings, Inc. — Financials

$0.0016 USD

$0 (0.0%)

Volume
0
Average Volume
22
Market Capitalization
$317.71K
P/E Ratio
-0.20
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.68
ATMO Financial Statements
date 2018-12-31 2017-12-31
revenue 376.54K 1.78M
costOfRevenue 287.1K 303.55K
grossProfit 89441 1.47M
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses 2.19M 1.94M
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses 2.19M 1.94M
otherExpenses 12117 2352
operatingExpenses 2.19M 1.94M
costAndExpenses 2.48M 2.24M
netInterestIncome - -
interestIncome - -
interestExpense - -
depreciationAndAmortization 15682 8484
ebitda -2.14M -458.52K
ebit -2.17M -467.01K
nonOperatingIncomeExcludingInterest - -
operatingIncome -2.1M -467.01K
totalOtherIncomeExpensesNet 12117 2352
incomeBeforeTax -2.09M -464.66K
incomeTaxExpense -443.37K -146.51K
netIncomeFromContinuingOperations -1.7M -318.14K
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome -1.62M -303.06K
netIncomeDeductions - -
bottomLineNetIncome -1.67M -303.06K
eps -0.01 -0.01
date 2018-12-31 2017-12-31
cashAndCashEquivalents 105.1K 900.17K
shortTermInvestments - -
cashAndShortTermInvestments 105.1K 900.17K
netReceivables 3.91M 3.35M
accountsReceivables 3.84M 3.17M
otherReceivables 71658 180.55K
inventory - -
prepaids 644 644
otherCurrentAssets - -
totalCurrentAssets 4.02M 4.26M
propertyPlantEquipmentNet 42314 41264
goodwill 40331 40331
intangibleAssets - -
goodwillAndIntangibleAssets 40331 40331
longTermInvestments 3860 3860
taxAssets 640.64K 169.29K
otherNonCurrentAssets 6232 14070
totalNonCurrentAssets 733.37K 261.78K
otherAssets - -
totalAssets 4.75M 4.52M
totalPayables 92035 110.21K
accountPayables 83000 80611
otherPayables 9035 29597
accruedExpenses - -
shortTermDebt - -
capitalLeaseObligationsCurrent - -
taxPayables 78323 53309
deferredRevenue 2.18M 1.26M
otherCurrentLiabilities 130.46K 34887
totalCurrentLiabilities 2.4M 1.4M
longTermDebt - -
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent 44901 49441
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities - -
totalNonCurrentLiabilities 44901 49441
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 2.44M 1.45M
treasuryStock -1.62M -2.36M
preferredStock - -
commonStock 198.48K 4899
retainedEarnings -2M -204.42K
additionalPaidInCapital 6.14M 5.68M
date 2018-12-31 2017-12-31
netIncome -1.64M -318.14K
depreciationAndAmortization 15682 8484
deferredIncomeTax - -
stockBasedCompensation - 612.62K
changeInWorkingCapital -550.77K -1.24M
accountsReceivables -808.6K -2M
inventory 184.7K 155.63K
accountsPayables -365.66K -159.68K
otherWorkingCapital 438.78K 924.04K
otherNonCashItems 481.68K 198.44K
netCashProvidedByOperatingActivities -975.18K -734.98K
investmentsInPropertyPlantAndEquipment -16732 -23885
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities 10500 -73000
netCashProvidedByInvestingActivities -6232 -96885
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance 186.34K 759.02K
netCommonStockIssuance 186.34K 759.02K
commonStockIssuance 186.34K 759.02K
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities - -
netCashProvidedByFinancingActivities 186.34K 759.02K
date 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
revenue 1137 1135 1135 -148.86K 51135 126.14K 348.14K
costOfRevenue 2255 162 4991 32070 91258 128.27K 35499
grossProfit -1118 973 -3856 -180.94K -40123 -2137 312.64K
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 964.62K 136.61K 503.81K 710.66K 512.08K 463.01K 503.66K
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 964.62K 136.61K 503.81K 710.66K 512.08K 463.01K 503.66K
otherExpenses - - - 5076 - 253 -8
operatingExpenses 964.62K 136.61K 503.81K 710.66K 512.08K 463.01K 503.66K
costAndExpenses 966.87K 136.77K 508.8K 742.73K 603.34K 591.28K 539.15K
netInterestIncome - - - - - - -
interestIncome - - - - - - -
interestExpense - - - - - - -
depreciationAndAmortization 4801 4700 4199 4117 4071 3440 4054
ebitda -960.93K -130.94K -503.46K -887.48K -548.13K -461.71K -186.96K
ebit -965.73K -135.64K -507.66K -891.6K -552.2K -465.15K -191.02K
nonOperatingIncomeExcludingInterest - - - - - - -
operatingIncome -965.73K -135.64K -507.66K -891.6K -552.2K -465.15K -191.02K
totalOtherIncomeExpensesNet -23406 35240 8456 5076 6796 253 -8
incomeBeforeTax -989.14K -100.4K -499.21K -886.52K -545.41K -464.9K -191.03K
incomeTaxExpense -210.5K -32405 -102.42K -32976 -184.33K -160.27K -65792
netIncomeFromContinuingOperations -778.64K -67994 -396.78K -853.54K -361.08K -304.63K -125.24K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -770.42K -61750 -387.93K -848.18K -344.19K -302.08K -120.86K
netIncomeDeductions - - - - - -324.88K -
bottomLineNetIncome -770.42K -61750 -387.93K -848.18K -344.19K 22800 -120.86K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.0
date 2019-09-30 2019-06-30 2019-03-31 2018-12-31
cashAndCashEquivalents 266.96K 86372 177.94K 105.1K
shortTermInvestments - - - -
cashAndShortTermInvestments 266.96K 86372 177.94K 105.1K
netReceivables 3.76M 4.41M 4M 3.91M
accountsReceivables 3.69M 4.33M 3.92M 3.78M
otherReceivables 75495 84379 81079 11246
inventory - - - -
prepaids 644 644 644 644
otherCurrentAssets - - - -
totalCurrentAssets 4.03M 4.5M 4.18M 4.02M
propertyPlantEquipmentNet 44332 43618 42117 42314
goodwill 40331 40331 40331 40331
intangibleAssets - - - -
goodwillAndIntangibleAssets 40331 40331 40331 40331
longTermInvestments 3860 3860 3860 3860
taxAssets 1.01M 787.68K 764.03K 640.64K
otherNonCurrentAssets 11494 11818 12142 12464
totalNonCurrentAssets 1.1M 881.39K 856.4K 733.37K
otherAssets - - - -
totalAssets 5.13M 5.38M 5.03M 4.75M
totalPayables 157.82K 127.12K 154.79K 221.03K
accountPayables 56964 36578 69235 83000
otherPayables 100.86K 90537 85552 138.03K
accruedExpenses - - - -
shortTermDebt - - - -
capitalLeaseObligationsCurrent - - - -
taxPayables 100.86K 90537 85552 78323
deferredRevenue 3.08M 2.78M 2.48M 2.18M
otherCurrentLiabilities 153.08K 122.85K 102.84K -
totalCurrentLiabilities 3.38M 3.02M 2.73M 2.4M
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent 41493 42631 43766 44901
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities 41493 42631 43766 44901
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 3.43M 3.07M 2.77M 2.44M
treasuryStock -1.12M -1.3M -1.29M -
preferredStock - - - -
commonStock 198.57K 198.57K 198.49K 198.48K
retainedEarnings -3.27M -2.5M -2.44M -2M
additionalPaidInCapital 6.22M 6.22M 6.14M 6.14M
date 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
netIncome -778.64K -67994 -396.78K -853.54K -361.08K -304.63K -125.24K
depreciationAndAmortization 4801 4700 4199 4117 4071 3440 4054
deferredIncomeTax - - - - - - -
stockBasedCompensation 171.26K 17755 330.58K 112.68K 203.85K 166K 240.18K
changeInWorkingCapital 431.5K -62007 130.12K 200.59K -233.11K -205.27K -312.98K
accountsReceivables 283.48K -433.78K 872.77K 85460 -328.96K -49768 -515.33K
inventory 49592 129.22K 39636 65386 39271 31136 48910
accountsPayables 20387 -32658 -971.51K -322.04K 1764 -20276 -25100
otherWorkingCapital 127.63K 404.43K 228.85K 437.17K 94083 -135.23K 227.45K
otherNonCashItems 354.94K 19644 8457 347.43K 106.76K 3460 24036
netCashProvidedByOperatingActivities 183.86K -87902 76574 -188.73K -279.5K -337K -169.95K
investmentsInPropertyPlantAndEquipment -5515 -6201 -4003 -3030 -3174 -9008 -1520
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities 2250 2530 280 6000 3250 - 1250
netCashProvidedByInvestingActivities -3265 -3671 -3723 2970 76 -9008 -270
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - - - - 3000 183.34K
netCommonStockIssuance - - - - - 3000 183.34K
commonStockIssuance - - - - - 3000 183.34K
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - - - 186.34K - -
netCashProvidedByFinancingActivities - - - - - 3000 183.34K