OTC : ATYM

Asia Time Corporation — Financials

$1e-05 USD

$0 (0.0%)

Volume
500
Average Volume
0
Market Capitalization
$265.71K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.02
ATYM Financial Statements
date 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31
revenue 96.96M 81.13M 63.08M 36.55M 33.22M 43.89M
costOfRevenue 83.12M 71.39M 56.81M 34.61M 31.95M 43.04M
grossProfit 13.84M 9.74M 6.27M 1.94M 1.26M 857K
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses - - - - - -
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 4.6M 1.29M 1.44M - - -
otherExpenses - - - - - -717K
operatingExpenses 3.57M 1.62M 1.7M 1.47M 852K -717K
costAndExpenses 86.69M 73.01M 58.51M 36.08M 32.8M 43.04M
netInterestIncome - - - - - -
interestIncome - - - - - -
interestExpense - - - - - -
depreciationAndAmortization 801.59K 503.68K 421.53K 126K 18000 643K
ebitda 11.08M 8.95M 4.99M 599K 428K 857K
ebit 10.27M 8.45M 4.57M 473K 410K 857K
nonOperatingIncomeExcludingInterest -741.2K - - - - -717K
operatingIncome 9.53M 8.12M 4.57M 473K 410K 140K
totalOtherIncomeExpensesNet -1.99M -822.96K 580.14K -137K -95000 5000
incomeBeforeTax 7.55M 7.72M 5.15M 336K 315K 145K
incomeTaxExpense 1.98M 1.33M 948.93K 132K 55000 24000
netIncomeFromContinuingOperations 5.57M 6.32M 4.2M 204K 260K 121K
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome 5.57M 6.4M 4.2M 204K 260K 121K
netIncomeDeductions - - - - - -
bottomLineNetIncome 5.57M 6.32M 4.2M 204K 260K 121K
eps 0.24 0.32 0.18 0.01 0.01 0.01
date 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31
cashAndCashEquivalents 6.26M 319.81K 780.09K - - -
shortTermInvestments - - - - - -
cashAndShortTermInvestments 6.26M 319.81K 780.09K - - -
netReceivables 21.92M 8.56M 4.83M - - -
accountsReceivables 14.34M 8.19M 4.83M - - -
otherReceivables 24696 367.57K - - - -
inventory 12.37M 6.62M 6.58M - - -
prepaids - 23725 418.6K - - -
otherCurrentAssets 126.97K 6.26M 4.31M 12.43M 4.84M 3.84M
totalCurrentAssets 48.92M 21.8M 16.92M 12.43M 4.84M 3.84M
propertyPlantEquipmentNet 1.89M 890.26K 682.9K - - -
goodwill - - - - - -
intangibleAssets 48012 337.84K 584.15K - - -
goodwillAndIntangibleAssets 48012 337.84K 584.15K - - -
longTermInvestments - - - - - -
taxAssets 29929 14042 - - - -
otherNonCurrentAssets 556.71K 1.45M 617.89K - - -
totalNonCurrentAssets 2.53M 2.7M 1.88M 1.43M 40000 109K
otherAssets - - - - - -
totalAssets 51.45M 24.5M 18.8M 13.87M 4.88M 3.95M
totalPayables 1.31M 770.36K 1.24M - - -
accountPayables 1.31M 770.36K 1.24M - - -
otherPayables - - - - - -
accruedExpenses 92249 181.35K 145.25K - - -
shortTermDebt 20.44M 13.21M 10.06M - - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue 92249 181.35K 1.6M - - -
otherCurrentLiabilities 2.33M 1.5M 893.06K 12.62M 3.85M 3.17M
totalCurrentLiabilities 24.18M 15.65M 13.94M 12.62M 3.85M 3.17M
longTermDebt 345.46K - - - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent 56953 31711 - - - -
otherNonCurrentLiabilities - - - - - 7000
totalNonCurrentLiabilities 402.41K 31711 - - - 7000
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 24.58M 15.68M 13.94M 12.62M 3.85M 3.18M
treasuryStock - - - - - -
preferredStock 225 - - - - -
commonStock 2316 2316 2316 - - -
retainedEarnings 13.42M 8.15M 4.2M - - -
additionalPaidInCapital 13.48M 654.3K 653.93K - - -
date 2007-12-31 2006-12-31 2005-12-31
netIncome 5.57M 6.4M 4.2M
depreciationAndAmortization 801.59K 503.68K 421.53K
deferredIncomeTax - - -
stockBasedCompensation - - -
changeInWorkingCapital -18.47M -7.86M -6.08M
accountsReceivables - - -
inventory -6.14M -52056 -2.63M
accountsPayables - - -
otherWorkingCapital -12.33M -7.81M -3.44M
otherNonCashItems 3.99M 1.12M 948.93K
netCashProvidedByOperatingActivities -8.11M 163.17K -506.16K
investmentsInPropertyPlantAndEquipment -426.82K -1.16M -574.39K
acquisitionsNet - - -
purchasesOfInvestments - - -301.01K
salesMaturitiesOfInvestments - - -
otherInvestingActivities 590.21K 302.88K -
netCashProvidedByInvestingActivities 163.4K -859.82K -875.4K
netDebtIssuance 15.03M 3.16M 2.63M
longTermNetDebtIssuance 14.32M 3.16M 2.63M
shortTermNetDebtIssuance 710.78K - -
netStockIssuance 2.64M 2167 -
netCommonStockIssuance 2.64M 2167 -
commonStockIssuance 2.64M 2167 -
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - -2.45M -642.85K
commonDividendsPaid - -2.45M -642.85K
preferredDividendsPaid - - -
otherFinancingActivities -3.77M -515.93K -755.17K
netCashProvidedByFinancingActivities 13.9M 235.05K 1.24M
date 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30
revenue 40.05M 38.12M 36.83M 32M 22.97M 20.87M 21.12M 18.26M 19.65M 22.92M
costOfRevenue 33.53M 32.85M 31.15M 28.48M 18.1M 18.29M 18.26M - - -
grossProfit 6.52M 5.27M 5.68M 3.53M 4.87M 2.58M 2.86M 18.26M 19.65M 22.92M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 619.55K 727.2K 1.58M 3.15M 490.22K 518.22K 434.84K - - -
otherExpenses - - - - - - - -73.01M - -
operatingExpenses 965.29K 1.01M 1.87M 2.81M 506.44K 533.37K 500.27K -73.01M - -
costAndExpenses 34.5M 33.86M 33.01M 31.29M 18.61M 18.82M 18.76M -73.01M - -
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 559.31K 254.93K 599.75K 497.92K 101.38K 100.06K 102.23K - - -
ebitda 6.11M 4.54M 4.41M 1.21M 3.96M 2.15M 1.99M -54.75M 19.65M 22.92M
ebit 5.55M 4.26M 3.81M 713.91K 3.86M 2.05M 1.89M -54.75M 19.65M 22.92M
nonOperatingIncomeExcludingInterest - - - -5000 - - 469.86K - - -
operatingIncome 5.55M 4.26M 3.81M 708.91K 4.37M 2.05M 2.36M -54.75M 19.65M 22.92M
totalOtherIncomeExpensesNet -435.36K -359.31K -554.78K -536.14K 234.67K -226.54K -2.15M 54.75M -19.65M -22.92M
incomeBeforeTax 5.11M 3.9M 3.26M 172.78K 4.09M 1.82M 2.2M - - -
incomeTaxExpense 952.83K 668.66K 811.65K 465K 752.22K 354.63K 405.67K -2.55M -1.89M -519.77K
netIncomeFromContinuingOperations 4.16M 3.23M 2.45M -292.23K 2.88M 1.47M -192.54K 2.55M 1.89M 519.77K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 4.16M 3.23M 2.45M -292.23K 3.34M 1.47M 1.8M 2.55M 1.89M 519.77K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 4.16M 3.23M 2.45M -292.23K 2.88M 1.47M -192.54K 2.55M 1.89M 519.77K
eps 0.16 0.13 0.1 -0.01 0.12 0.06 -0.01 0.33 0.08 0.02
date 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31
cashAndCashEquivalents 2.97M 1.84M 1.36M 6.26M 166.22K 74710 170.34K 319.81K
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 2.97M 1.84M 1.36M 6.26M 166.22K 74710 170.34K 319.81K
netReceivables 30.05M 23.36M 22.53M 14.37M 18.16M 15.84M 13.84M 8.56M
accountsReceivables 25.2M 20.92M 22.53M 14.34M 15.48M 14.46M 13.84M 8.19M
otherReceivables 4.84M 2.44M - 24696 2.68M 1.38M - 367.57K
inventory 10.9M 13.16M 12.06M 12.37M 6.52M 4.23M 895.54K 6.62M
prepaids - - 8.93M - 3.73M 4.69M 5.69M 23725
otherCurrentAssets 20.14M 20.06M 7.96M 15.93M 5.55M 5.94M 4.6M 6.26M
totalCurrentAssets 64.07M 58.42M 52.83M 48.92M 34.14M 30.77M 25.2M 21.8M
propertyPlantEquipmentNet 8.32M 4.97M 4.39M 1.89M 719.47K 754.96K 820.49K 890.26K
goodwill - - - - - - - -
intangibleAssets 18025 27975 38088 48012 244.17K 274.21K 305.16K 337.84K
goodwillAndIntangibleAssets 18025 27975 38088 48012 244.17K 274.21K 305.16K 337.84K
longTermInvestments - - - - - - - -
taxAssets 29964 29895 29991 29929 19536 13920 13969 14042
otherNonCurrentAssets 557.35K 556.06K 557.85K 556.71K 1.44M 1.43M 1.49M 1.45M
totalNonCurrentAssets 8.93M 5.58M 5.02M 2.53M 2.42M 2.48M 2.63M 2.7M
otherAssets - - - - - - - -
totalAssets 72.99M 64.01M 57.85M 51.45M 36.56M 33.25M 27.83M 24.5M
totalPayables 2.69M 695.1K 195.62K 1.31M 1.08M 1.51M 805.34K 770.36K
accountPayables 2.69M 695.1K 195.62K 1.31M 1.08M 1.51M 805.34K 770.36K
otherPayables - - - - - - - -
accruedExpenses 352.81K 301.61K - 92249 42498 42273 130.5K 181.35K
shortTermDebt 24.02M 22.31M 20.92M 20.44M 15.2M 15.61M 12.66M 13.21M
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue 352.81K 301.61K - 92249 42498 42273 130.5K 181.35K
otherCurrentLiabilities 4.99M 4.2M 3.29M 2.33M 2.88M 2.13M 1.75M 1.5M
totalCurrentLiabilities 32.06M 27.5M 24.41M 24.18M 19.19M 19.29M 15.34M 15.65M
longTermDebt 4.96M 4.78M 4.84M 345.46K - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent 57019 56888 57071 56953 37180 31498 31548 31711
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities 5.01M 4.84M 4.9M 402.41K 37180 31498 31548 31711
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 37.08M 32.34M 29.31M 24.58M 19.23M 19.32M 15.38M 15.68M
treasuryStock - - - - - - - -
preferredStock - 4 163 225 225 225 225 -
commonStock 2657 2653 2494 2316 2316 2316 2316 2316
retainedEarnings 23.26M 19.1M 15.87M 13.42M 14.02M 11M 9.94M 8.15M
additionalPaidInCapital 12.64M 12.64M 12.64M 13.48M 3.29M 2.97M 2.55M 654.3K
date 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31
netIncome 4.16M 3.23M 2.45M -292.23K 3.02M 1.05M 1.8M
depreciationAndAmortization 559.31K 254.93K 599.75K 497.92K 101.38K 100.06K 102.23K
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital -2.49M -4.21M -10.07M -7.08M -4M -3.67M -3.73M
accountsReceivables - - - - - - -
inventory 2.28M -1.14M 338.34K -6.23M -2.27M -3.35M 5.7M
accountsPayables - - - - - - -
otherWorkingCapital -4.77M -3.07M -10.41M -845.26K -1.74M -318.16K -9.43M
otherNonCashItems 952.83K 668.66K 1.51M 2.47M 333.03K 779.23K 405.67K
netCashProvidedByOperatingActivities 3.19M -59457 -5.51M -4.4M -549.34K -1.74M -1.42M
investmentsInPropertyPlantAndEquipment -3.71M -896.28K -2.8M -396.56K -26433 -3760 -64
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - 589.89K -3193 3513 -
netCashProvidedByInvestingActivities -3.71M -896.28K -2.8M 193.34K -29626 -247 -64
netDebtIssuance 1.66M 1.46M 437.34K 13.03M -467.72K 2.86M -390.62K
longTermNetDebtIssuance 1.66M 1.46M 437.34K 13.03M -467.72K 2.86M -390.62K
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - 2.67M - - - 2.64M
netCommonStockIssuance - - 2.67M - - - 2.64M
commonStockIssuance - - 2.67M - - 743.89K 2.64M
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -9999 -18594 302.99K -2.72M 1.14M -1.21M -253.94K
netCashProvidedByFinancingActivities 1.65M 1.44M 3.41M 10.31M 669.32K 1.65M 1.27M