TSXV : AUEN.V

Golden Sky Minerals Corp.

$0.25 CAD

$0.01 (2.04%)

Volume
18K
Average Volume
23.5K
Market Capitalization
$4.96M
P/E Ratio
-7.84
Dividend Yield
0.00%
Price Target
Year High
$0.73
Year Low
$0.21
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.16
AUEN.V Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 436 351 580 419 905 2859 3665 - - -
grossProfit -436 -351 -580 -419 -905 -2859 -3665 - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 180.06K 382.36K 456.39K 516.91K 485.77K 339.77K 608.71K 121.82K 121.41K 163.49K
sellingAndMarketingExpenses - 15520 15702 302.14K - 177.17K - 362.93K 659.52K 296.61K
sellingGeneralAndAdministrativeExpenses 180.06K 397.88K 472.1K 819.05K 485.77K 516.94K 608.71K 484.76K 795.8K 475.79K
otherExpenses 359.36K 19106 338.99K 79777 369.04K 22856 - - - -
operatingExpenses 539.43K 416.98K 472.1K 898.82K 485.77K 539.8K 608.71K 530.15K 795.8K 475.79K
costAndExpenses 539.86K 417.33K 472.1K 899.24K 486.68K 542.66K 612.37K 484.76K 780.93K 460.1K
netInterestIncome -19740 22719 45488 21664 85 25403 - - - -
interestIncome 5447 22719 45488 21664 85 25403 12327 7585 - -
interestExpense 25187 - - - - - - - - -
depreciationAndAmortization 436 2.19M 580 419 905 2859 3665 3.06M 780.93K 460.1K
ebitda -514.26K -398K -11.35M -819K -408K -516.94K -540K 1.01M -14870 -15691
ebit -514.7K -2.58M -11.35M -823K -409K -519.8K -544K -2.06M -796K -476K
nonOperatingIncomeExcludingInterest -25166 2.19M 10.88M 3922 905 2859 -12687 1.57M -4 -
operatingIncome -539.86K -398K -472K -899.24K -408K -542.66K -556K -485K -796K -476K
totalOtherIncomeExpensesNet -21 -2.18M -10.88M 152.52K 388.1K 73278 12683 -1.57M 4 3
incomeBeforeTax -539.89K -2.58M -11.35M -747K -98489 -469.38K -544K -2.06M -796K -476K
incomeTaxExpense - - -191K 32644 158.81K - - - - -
netIncomeFromContinuingOperations -539.89K -2.58M -11.16M -779K -257K -469.38K -544K -2.06M -796K -476K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -539.89K -2.58M -11.16M -779K -257K -469.38K -544K -2.06M -796K -476K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -539.89K -2.58M -11.16M -779K -257K -469.38K -544K -2.06M -796K -476K
eps -0.03 -0.13 -0.57 -0.04 -0.02 -0.05 -0.13 -0.55 -0.21 -0.13
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 300.91K 348.42K 927.78K 2.11M 3.43M 2.33M 2.13M 1.22M - -
shortTermInvestments 8500 - 8500 - - - - - - -
cashAndShortTermInvestments 309.41K 348.42K 936.28K 2.11M 3.43M 2.33M 2.13M 1.22M - -
netReceivables 49248 5151 6344 20407 11291 188.35K 77768 33313 - -
accountsReceivables - 5151 6344 - - - - 33313 - -
otherReceivables 49248 - - 20407 11291 188.35K 77768 - - -
inventory - - - - - - - - - -
prepaids 19383 25244 19836 11094 10838 9158 6633 19241 - -
otherCurrentAssets - - - 701.33K - - - - - -
totalCurrentAssets 378.04K 378.81K 962.46K 2.84M 3.45M 2.53M 2.22M 1.27M - -
propertyPlantEquipmentNet 895.3K 829.8K 2.79M 13.34M 13.21M 11.33M 10.91M 10.23M 3.2M 1.82M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 26254 7420 7420 27420 36705 - - 20000 - -
totalNonCurrentAssets 921.55K 837.22K 2.8M 13.37M 13.25M 11.33M 10.91M 10.25M 3.2M 1.82M
otherAssets - - - - - - - - - -
totalAssets 1.3M 1.22M 3.76M 16.21M 16.7M 13.86M 13.13M 11.53M 3.2M 1.82M
totalPayables 17697 2598 1927 49905 42807 8277 2945 48924 475 3362
accountPayables 15384 1845 222 44911 42807 7946 2945 48924 475 3362
otherPayables 2313 753 1705 4994 - 331 - - - -
accruedExpenses 90306 35709 29100 28149 16683 20320 32873 10750 - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3233 - - - 134.36K 225.06K 48271 66989 - -
totalCurrentLiabilities 111.24K 38307 31027 78054 193.85K 253.65K 84089 126.66K 475 3362
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - 191.46K 158.81K - - - - -
otherNonCurrentLiabilities 33500 33500 25000 - - - - - - -
totalNonCurrentLiabilities 33500 33500 25000 191.46K 158.81K - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 144.74K 71054 56027 269.51K 352.67K 253.65K 84089 126.66K 475 3362
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 16.64M 16.14M 16.13M 17.23M 17.15M 14.16M 13.28M 11.27M 3.8M 2.22M
retainedEarnings -18.34M -17.8M -15.22M -4.06M -3.28M -3.02M -2.55M -2.06M -1.52M -727.81K
additionalPaidInCapital - - - - - - - 11.27M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -539.89K -2.58M -11.16M -779.36K -257.3K -469.38K -543.59K -2.06M -795.8K -475.79K
depreciationAndAmortization 436 351 580 419 905 2859 3665 1536.1 - -
deferredIncomeTax - - -191.46K 32644 158.81K - 3697 - - -
stockBasedCompensation - 15520 15702 302.14K 21735 151.39K 208.92K 352.78K 596.13 279.11
changeInWorkingCapital -2634 1564 -18508 369 -22167 54127 20791 -58077 - -
accountsReceivables -44098 1193 14063 -9166 -5739 72216 -33555 -33313 - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 41464 371 -32571 9535 -16428 -18089 54346 -24764 - -
otherNonCashItems 96802 2.19M 10.86M -112.75K -387K -47875 -60156 1.53M 595.54K 278.83K
netCashProvidedByOperatingActivities -445.28K -377.18K -488.9K -556.55K -485.02K -308.87K -366.68K -227.86K -199.66K -196.68K
investmentsInPropertyPlantAndEquipment -148.97K -210.68K -330.55K -759.49K -1.86M -414.55K -796.63K -1.67M -1.38M -699.25K
acquisitionsNet - - -355K - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 100000 - - - - - - - - -
netCashProvidedByInvestingActivities -48972 -210.68K -685.55K -759.49K -1.86M -414.55K -796.63K -1.67M -1.38M -699.25K
netDebtIssuance 440K - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 440K - - - - - - - - -
netStockIssuance 15250 - - - 3.44M 924.27K 2.08M 3.12M - -
netCommonStockIssuance 15250 - - - 3.42M 924.27K 2.03M 3.12M - -
commonStockIssuance 15250 - - - 3.42M 924.27K 2.03M 3.12M 1.58M 895.93K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - 24500 - 46881 - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - 1583.78 895.93
netCashProvidedByFinancingActivities 455.25K - - - 3.44M 924.27K 2.08M 3.12M 1583.78 895.93
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - 1 306 60 69 69 81 93 108 204
grossProfit - -1 -306 -60 -69 -69 -81 -93 -108 -204
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 151.72K 41532 84790 31211 22531 97954 21884 95680 22524 26559
sellingAndMarketingExpenses - - - - - 15520 - - - -
sellingGeneralAndAdministrativeExpenses 151.72K 41532 170.7K 31211 22531 113.47K 21884 95680 22524 26559
otherExpenses 84147 123.93K 85914 76745 72779 564 76797 7155 78903 74758
operatingExpenses 235.87K 165.46K 170.7K 107.96K 95310 114.04K 98681 102.84K 101.43K 101.32K
costAndExpenses 235.87K 165.46K 171.01K 108.02K 95379 114.11K 98762 102.93K 101.54K 101.52K
netInterestIncome 1106 -4209 -12042 -5081 1592 4390 4244 6267 7818 9171
interestIncome 1106 1629 1368 858 1592 4390 4244 6267 7818 9171
interestExpense - 5838 13410 5939 - - - - - -
depreciationAndAmortization - 1 306 60 69 68 82 93 108 204
ebitda -235.87K -165.46K -123.57K -109.05K -95310 -114.04K -98680 -102.84K -101.43K -10.95M
ebit -235.87K -165.46K -123.87K -109.11K -95379 -114.11K -98762 -102.93K -101.54K -10.95M
nonOperatingIncomeExcludingInterest - 21161 -47137 1097 -287 2.18M 81 93 -5142 -10.86M
operatingIncome -235.87K -165.46K -171.01K -108.02K -95379 -114.11K -98762 -102.93K -101.54K -101.52K
totalOtherIncomeExpensesNet 3964 -26999 33727 -7036 287 -2.18M 4244 6267 5142 -10.85M
incomeBeforeTax -231.9K -192.46K -137.28K -115.05K -95092 -2.29M -94518 -96661 -96393 -10.95M
incomeTaxExpense - - - - - - - - - -191.46K
netIncomeFromContinuingOperations -231.9K -192.46K -137.28K -115.05K -95092 -2.29M -94518 -96661 -96393 -10.76M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -231.9K -192.46K -137.28K -115.05K -95092 -2.29M -94518 -96661 -96393 -10.76M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -231.9K -192.46K -137.28K -115.05K -95092 -2.29M -94518 -96661 -96393 -10.76M
eps -0.01 -0.01 -0.01 -0.01 -0.0 -0.12 -0.0 -0.0 -0.0 -0.55
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.11M 300.91K 372.14K 403.27K 265.34K 348.42K 412.87K 559.06K 842.42K 936.28K
shortTermInvestments 8500 8500 8500 8500 - - - 8500 8500 -
cashAndShortTermInvestments 1.12M 309.41K 380.64K 403.27K 265.34K 348.42K 412.87K 567.56K 850.92K 936.28K
netReceivables 7604 49248 6671 12374 9803 5151 5366 12857 4788 6344
accountsReceivables - - - 12374 9803 5151 5366 - - 6344
otherReceivables 7604 49248 6671 - - - - 12857 4788 -
inventory - - - - - - - - - -
prepaids 12114 19383 26487 3728 94867 25244 14055 11625 21586 19836
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.14M 378.04K 413.8K 419.38K 370.01K 378.81K 432.29K 592.04K 877.29K 962.46K
propertyPlantEquipmentNet 904.8K 895.3K 1.01M 1.08M 867.14K 829.8K 3.03M 2.98M 2.81M 2.79M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 26255 921.55K 1.02M 7420 7420 7420 7420 7420 7420 7420
totalNonCurrentAssets 931.05K 921.55K 1.02M 1.09M 874.56K 837.22K 3.04M 2.99M 2.82M 2.8M
otherAssets - - - - - - - - - -
totalAssets 2.07M 1.3M 1.43M 1.51M 1.24M 1.22M 3.47M 3.58M 3.7M 3.76M
totalPayables 37718 17697 22010 81579 120.55K 2598 1124 26188 29912 1927
accountPayables 17824 15384 18531 65775 106.07K 1845 1124 5814 28550 222
otherPayables 19894 2313 3479 15804 14482 753 - 20374 - 1705
accruedExpenses 83110 90306 21102 14069 40635 35709 25139 18167 36134 29100
shortTermDebt - - 452.34K 438.92K - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 860.36K 3233 268 - - - - 20374 - -
totalCurrentLiabilities 981.19K 111.24K 495.72K 534.57K 161.19K 38307 26263 44355 66046 31027
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 33499 33500 33499 33500 33500 33500 25000 25000 25000 25000
totalNonCurrentLiabilities 33499 33500 33499 33500 33500 33500 25000 25000 25000 25000
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.01M 144.74K 529.22K 568.07K 194.69K 71054 51263 69355 91046 56027
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 16.64M 16.64M 16.18M 16.14M 16.14M 16.14M 16.14M 16.13M 16.13M 16.13M
retainedEarnings -18.57M -18.34M -18.15M -18.01M -17.89M -17.8M -15.5M -15.41M -15.31M -15.22M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -231.9K -192.46K -137.28K -115.05K -95092 -2.29M -94518 -96661 -96393 -10.76M
depreciationAndAmortization 1643 1 306 2015 69 68 82 93 108 204
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 129.19K -1 - - - 15520 - - - -
changeInWorkingCapital 906.04K -7826 -52736 88568 35690 -430 7341 -27543 22196 43304
accountsReceivables 41643 -42578 5703 -2571 -4652 215 7491 -8069 1556 51543
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 864.4K 34752 -58439 91139 40342 -645 -150 -19474 20640 -8239
otherNonCashItems 12826 7208 80396 -60391 1305 2.18M 1 -29435 2676 10.67M
netCashProvidedByOperatingActivities 817.8K -193.08K -109.32K -84860 -58028 -94559 -87095 -124.11K -71413 -48842
investmentsInPropertyPlantAndEquipment -11140 12595 80688 -217.21K -25048 30108 -67600 -159.24K -13950 -118.71K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 100000 - - - - - - - -
netCashProvidedByInvestingActivities -11140 112.6K 80688 -217.21K -25048 30108 -67600 -159.24K -13950 -118.71K
netDebtIssuance - -440K - 440K - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - -440K - 440K - - - - - -
netStockIssuance - 9250 6000 - - - - - - -
netCommonStockIssuance - 9250 6000 - - - - - - -
commonStockIssuance - 9250 6000 - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 440K - - - - - - - -
netCashProvidedByFinancingActivities - 9250 6000 440K - - - - - -