OTC : AVEW

AVEW Holdings Inc.

$4e-05 USD

$0 (0.0%)

Volume
1.72K
Average Volume
140.4K
Market Capitalization
$50K
P/E Ratio
-0.40
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
AVEW Financial Statements
date 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31
revenue - 25660 39248 - 877.65K 694.86K 1.58M 25892 40908 92968
costOfRevenue 3159 11610 28131 7769 1.11M 729.37K 1.51M 59361 239.26K 145.23K
grossProfit -3159 14050 11117 -7769 -228K -34515 73667 -33469 -198K -52262
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 92356 113.26K 97487 61533 194.56K 224.3K 171.05K 30864 111.24K 122.31K
otherExpenses - - - - - 87390 88139 - - -
operatingExpenses 92356 113.26K 97487 61533 194.56K 311.69K 259.19K 30864 111.24K 122.31K
costAndExpenses 95515 124.87K 125.62K 69302 1.3M 1.04M 1.77M 90225 350.5K 267.54K
netInterestIncome - - - - - -18056 -3150 - - -
interestIncome - - - - - - - - - -
interestExpense 18328 30651 123.21K 54612 - 18056 3150 - - -
depreciationAndAmortization 3159 4453 14156 7769 13293 18700 18784 - - -
ebitda -92356 -239.53K 1.06M 3.8M -12.71M -328K -169K -64333 -310K -225K
ebit -95515 -243.99K 1.04M 3.79M -12.72M -346K -188K -64333 -310K -225K
nonOperatingIncomeExcludingInterest - 144.77K -1.13M -3.86M 12.3M - 2360 - - 50000
operatingIncome -95515 -99214 -86370 -69300 -422K -346K -186K -64333 -310K -175K
totalOtherIncomeExpensesNet -18328 -175.42K 1.01M 3.81M - -18056 -5515 - - -50018
incomeBeforeTax -113.84K -274.64K 920.42K 3.74M -422K -364K -191K -64333 -310K -225K
incomeTaxExpense - -3 4 - -3 - - - - -
netIncomeFromContinuingOperations -113.84K -274.64K 920.42K 3.74M -422K -364K -191K -64333 -310K -225K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -113.84K -274.64K 920.42K 3.74M -422K -364K -191K -64333 -310K -225K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -113.84K -274.64K 920.42K 3.74M -422K -364K -191K -64333 -310K -225K
eps -0.0 -0.0 0.0 0.01 -0.01 -0.02 -0.02 -0.01 -0.07 -0.43
date 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31
cashAndCashEquivalents - - 1282 4748 - 32965 -26 2952 - 13352
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - 1282 4748 - 32965 -26 2952 - 13352
netReceivables - - - - 171.65K 79143 39458 - - -
accountsReceivables - - - - 171.65K 79143 9277 - - -
otherReceivables - - - - - - 30181 - - -
inventory - - - - - - - - 2230 1830
prepaids - - - - - - - - - -
otherCurrentAssets - - 3454 4182 4345 2695 3677 - - -
totalCurrentAssets - - 4736 8930 176K 114.8K 43109 2952 2230 15182
propertyPlantEquipmentNet 4623 6462 3690 17846 32001 60155 55207 3614 3614 1752
goodwill - - 144.77K 144.77K 144.77K 229.62K - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - 144.77K 144.77K 144.77K 229.62K - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - 18000 18000 18000
totalNonCurrentAssets 4623 6462 148.46K 162.62K 176.77K 289.77K 55207 21614 21614 19752
otherAssets - - - - - - - - - -
totalAssets 4623 6462 153.2K 171.55K 352.77K 404.58K 98316 24566 23844 34934
totalPayables - - - - 65210 253.29K 443.45K - 50800 16917
accountPayables - - - - 65210 253.29K 443.45K - 50800 16917
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 235.14K 233.82K 226.6K - 52108 - - 129.02K 113.54K 51000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - 107.69K 57385 - - - -
otherCurrentLiabilities 249.69K 139.01K 18355 1.13M 12.48M - - - - -
totalCurrentLiabilities 484.84K 372.83K 244.96K 1.13M 12.71M 310.68K 443.45K 129.02K 164.34K 67917
longTermDebt - - - 249.5K 509.49K 391.35K 79575 - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - 249.5K 509.49K 391.35K 79575 - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 484.84K 372.83K 244.96K 1.38M 13.22M 702.02K 523.02K 129.02K 164.34K 67917
treasuryStock - - - - - - - - - -
preferredStock 100 100 100 50000 50000 50000 - 100 100 -
commonStock 1.25M 1.25M 1.25M 672.12K 36781 314.8K 10145 3M 1.33M 465.23K
retainedEarnings -1.17M -1.05M -776.59K -1.7M -13.14M -662.25K -456.41K -806.78K -744.02K -452.26K
additionalPaidInCapital - - - - - - 21555 -2.3M -728.57K -45950
date 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2011-12-31 2010-12-31 2009-12-31
netIncome -113.84K -274.64K 920.42K 3.74M -422.5K -364.26K -191.04K -309.59K -224.59K -281.17K
depreciationAndAmortization 3159 4453 14156 7769 13293 18700 18784 - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 200.68K 124.1K 66937 173 194.09K 71987 93963 33483 -29225 49912
accountsReceivables - - 49010 - -129.22K -64727 29626 - - -
inventory - - - - - - - -400 - -1830
accountsPayables - - - - 51606 79330 63638 33883 -34825 51742
otherWorkingCapital 200.68K 124.1K 17927 173 271.7K 57384 699 - 5600 -
otherNonCashItems -83682 144.77K -1.02M -3.8M - - 2365 1347 201.33K -
netCashProvidedByOperatingActivities 6318 -1307 -22566 -60526 -215.12K -273.58K -75928 -274.76K -52483 -231.26K
investmentsInPropertyPlantAndEquipment - - - - - -202.3K - -1862 -1752 -53000
acquisitionsNet - - - - - - 18683 - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 57946 - - - - -
netCashProvidedByInvestingActivities - - - - 57946 -202.3K 18683 -1862 -1752 -53000
netDebtIssuance - - - - 86983 150.69K 50762 114.02K 11000 34400
longTermNetDebtIssuance - - - - 86983 150.69K 50762 - - -
shortTermNetDebtIssuance - - - - - - - 114.02K 11000 34400
netStockIssuance - - - - 70712 339.66K 6457 149.25K 56000 250.44K
netCommonStockIssuance - - - - 70712 339.66K 6457 149.25K 56000 250.44K
commonStockIssuance - - - - 70712 339.66K 6457 149.25K 56000 250.44K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 25 19100 65274 - - - - - -
netCashProvidedByFinancingActivities - 25 19100 65274 157.7K 490.35K 57219 263.27K 67000 284.84K
date 2020-03-31 2019-03-31 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-09-30 2016-06-30 2016-03-31
revenue - - 350 329 - 38919 - - - 84690
costOfRevenue 652 813 350 3539 3539 17514 3539 734 3653 61275
grossProfit -652 -813 - -3210 -3539 21405 -3539 -734 -3653 23415
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 37961 22500 9221 6992 16462 54585 20048 37489 749 6883
otherExpenses - - - - - - - - - -
operatingExpenses 37961 22500 9221 6992 16462 54585 20048 37489 749 6883
costAndExpenses 38613 23313 9221 10531 20000 72099 23587 38223 4402 68158
netInterestIncome -4582 -4582 -6685 -6628 -5000 -29200 -82382 -28205 -30703 -32432
interestIncome - - - - - - - - - -
interestExpense 4582 4582 6685 6628 5000 29200 82382 28205 30703 32432
depreciationAndAmortization 652 813 - 3539 3539 3539 3539 734 3621 6261
ebitda -37961 -22500 -8871 -6663 -16462 -29641 1.11M -121.61K 11.86M -4.08M
ebit -38613 -23313 -8871 -10202 -20001 -33180 1.11M -122.35K 11.85M -4.09M
nonOperatingIncomeExcludingInterest - - - - - - -1.13M 84124 -11.86M 4.1M
operatingIncome -38613 -23313 -8871 -10202 -20001 -33180 -23587 -38223 -4402 16532
totalOtherIncomeExpensesNet -4582 -4582 -6685 -6628 -5000 -29200 1.05M -112.33K 11.83M -4.14M
incomeBeforeTax -43195 -27895 -15556 -16830 -25001 -62380 1.02M -150.55K 11.82M -4.12M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -43195 -27895 -15556 -16830 -25001 -62380 1.02M -150.55K 11.82M -4.12M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -43195 -27895 -15556 -16830 -25001 -62380 1.02M -150.55K 11.82M -4.12M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -43195 -27895 -15556 -16830 -25001 -62380 1.02M -150.55K 11.82M -4.12M
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 0.0 -0.0 0.29 -0.1
date 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-09-30 2016-06-30 2016-03-31 2015-09-30 2015-03-31
cashAndCashEquivalents 841 1282 - 3087 4700 4983 3273 3454 33488 20450
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 841 1282 - 3087 4700 4983 3273 3454 33488 20450
netReceivables - - - - - 178.65K 178.65K 178.65K 204.83K 177.05K
accountsReceivables - - - - - 178.65K 178.65K 178.65K 204.83K 177.05K
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 3454 3454 3454 4182 4356 4345 4345 6230 2696
totalCurrentAssets 841 4736 3454 6541 8882 187.99K 186.27K 186.45K 244.55K 200.2K
propertyPlantEquipmentNet 3690 3690 7229 10768 14307 21385 22119 25740 44502 56068
goodwill 144.77K 144.77K 144.77K 144.77K 144.77K 144.77K 144.77K 144.77K 191.87K 212.87K
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 144.77K 144.77K 144.77K 144.77K 144.77K 144.77K 144.77K 144.77K 191.87K 212.87K
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 148.46K 148.46K 152K 155.54K 159.08K 166.16K 166.89K 170.51K 236.37K 268.94K
otherAssets - - - - - - - - - -
totalAssets 149.3K 153.2K 155.46K 162.08K 167.96K 354.15K 353.16K 356.96K 480.92K 469.14K
totalPayables - - - - - 53937 53937 53937 526.29K 210.77K
accountPayables - - - - - 53937 53937 53937 526.29K 210.77K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - 90241 51041 51041 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - 107.69K 107.69K 107.69K 107.69K 21900
otherCurrentLiabilities 25341 18655 11132 6007 32382 4.85M 4.76M 16.61M - -
totalCurrentLiabilities 25341 18655 11132 6007 32382 5.1M 4.97M 16.82M 633.98K 232.67K
longTermDebt 273.58K 268.6K 261.5K 248.3K 298.4K 518.28K 537.97K 518.51K 478.33K 415.26K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 273.58K 268.6K 261.5K 248.3K 298.4K 518.28K 537.97K 518.51K 478.33K 415.26K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 298.92K 287.26K 272.63K 254.31K 330.78K 5.62M 5.51M 17.34M 1.11M 647.93K
treasuryStock - - - - - - - - - -
preferredStock 100 100 100 100 50000 50000 50000 50000 50000 50000
commonStock 1.25M 1.25M 1.25M 1.09M 887.12K 44974 40781 40781 385.52K 314.8K
retainedEarnings -792.45K -776.59K -735.36K -735.36K -672.98K -5.58M -5.43M -17.26M -1.07M -543.6K
additionalPaidInCapital -607.28K -607.28K -631.98K -441.98K -426.96K 220.32K 185.37K 185.37K - -
date 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-09-30 2016-06-30 2016-03-31 2015-03-31 2014-12-31 2014-09-30
netIncome -16830 -25001 -62380 1.02M -150.55K 11.82M -4.12M 118.66K -128.46K -17348
depreciationAndAmortization 3539 3539 3539 3539 734 3621 6261 4320 4675 6025
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 55755 5903 -27103 32382 8749 11348 -6856 -159.16K 29964 143.23K
accountsReceivables 49010 - - - - - -6999 -97910 43797 -25540
inventory - - - - - - - - - -
accountsPayables - - - - - - -11273 -42520 -13833 228.67K
otherWorkingCapital 6745 5903 -27103 32382 8749 11348 11416 -18735 - -59905
otherNonCashItems -10664 10154 57031 -1.08M 60941 -11.84M 4.12M - - -
netCashProvidedByOperatingActivities 31800 -5405 -28913 -20048 -80128 -681.0 4521 -36189 -93826 131.9K
investmentsInPropertyPlantAndEquipment - - - - - - - -234 -67791 -30042
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -7600
netCashProvidedByInvestingActivities - - - - - - - -234 -67791 -37642
netDebtIssuance -41700 13500 27300 20000 29774 500 7859 23908 -66251 -120.87K
longTermNetDebtIssuance -41700 13500 27300 20000 38700 500 - 23908 -66251 -120.87K
shortTermNetDebtIssuance - - - - -8926 - 7859 - - -
netStockIssuance - - - - 8193 - - - 180.1K 26604
netCommonStockIssuance - - - - 8193 - - - 180.1K 26604
commonStockIssuance - - - - 8193 - - - 180.1K 26604
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities -41700 13500 27300 20000 37967 500 7859 23908 113.85K -94269