Loading live market data…

Avidian Gold Corp.

OTC:AVGDF

$0.115 USD

$0.01 (13.47%)

Volume
7.5K
Average Volume
688
Market Capitalization
$1.42M
P/E Ratio
0.52
Dividend Yield
0.00%
Price Target
$
Year High
$0.18
Year Low
$0.06
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$59.61

AVGDF Financial

date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-03-31 2016-03-31
revenue - - - - - - - 23306 - -
costOfRevenue - - 36052 36448 26043 25034 30972 23306 - -
grossProfit - - -36052 -36448 -26043 -25034 -30972 - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 250.86K 204.94K 426K 1.36M 1.2M 699.92K 1.18M 717.08K 47015 46130
sellingAndMarketingExpenses - 184.69K 981.23K - - - - - - -
sellingGeneralAndAdministrativeExpenses 250.86K 389.63K 1.41M 1.36M 1.2M 699.92K 1.18M 717.08K 47015 46130
otherExpenses 76143 - - - 25864 7592 836.02K -385.06K - -
operatingExpenses 327.01K 389.63K 1.41M 5.39M 4.65M 2.55M 3.33M 2.95M 47015 46130
costAndExpenses 327.01K 389.63K 1.41M 5.43M 4.68M 2.58M 3.36M 2.97M 47015 46130
netInterestIncome -10763 -527 - - -243K - - - - -
interestIncome - - - - - - - - - -
interestExpense 10763 527 - - 243K 140.74K 111.03K 58248 - -
depreciationAndAmortization - 34069 36052 36448 26043 25034 30972 23306 22816 -
ebitda 1.86M -356K -1.37M -5.39M -4.65M -3.05M -3.33M -2.54M -2.44M -46130.32
ebit 1.86M -390K -1.41M -5.43M -4.68M -3.08M -3.36M -2.57M -2.44M -752.49K
nonOperatingIncomeExcludingInterest - - - - - 497.81K - - - -
operatingIncome -327.01K -390K -1.41M -5.96M -4.68M -2.58M -3.36M -2.97M -47015.55 -46130.32
totalOtherIncomeExpensesNet 2.09M 26814 -333.07K 4.45M -1.16M -719.18K 1.86M -792.77K 2.41M -
incomeBeforeTax 1.77M -363K -1.74M -981.5K -5.83M -3.3M -1.5M -3.36M -52294.58 -46130.32
incomeTaxExpense - - - - - - - 58248 -22816.0 -
netIncomeFromContinuingOperations 1.77M -363K -1.74M -981.5K -5.83M -3.3M -1.5M -3.36M -2.95M -774.81K
netIncomeFromDiscontinuedOperations - - - - 0.0 -0.0 - - - -
otherAdjustmentsToNetIncome - - - - -0.0 0.0 - - 2.9M 728.68K
netIncome 1.77M -363K -1.74M -282.33K -5.51M -2.75M -1.49M -3.36M -52294.58 -46130.32
netIncomeDeductions - - - - - - - - 2.9M 728.68K
bottomLineNetIncome 1.77M -363K -1.74M -282.33K -5.51M -2.75M -1.49M -3.36M -2.95M -774.81K
eps 0.14 -0.03 -0.15 -0.03 -0.67 -0.47 -0.39 -1.04 -0.02 -0.01
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-03-31 2016-03-31
cashAndCashEquivalents 260.57K 73367 48492 265.03K 5.22M 927.74K 754.19K 1.92M 112.72K 178.63K
shortTermInvestments 517.29K - - - - - - - - -
cashAndShortTermInvestments 777.86K 73367 48492 265.03K 5.22M 927.74K 754.19K 1.92M 112.72K 178.63K
netReceivables 434.13K 13626 - - - - - - 3027.94 916.77
accountsReceivables 434.13K 13626 9847 35883 191.94K 107.06K 36790 101.12K 3027.94 916.77
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.21M 86993 86196 371.91K 5.41M 1.03M 790.98K 2.02M 115.75K 191.1K
propertyPlantEquipmentNet - - 34069 70121 106.57K 98612 621.46K 652.43K - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 949.09K 1.03M 1.17M 1.52M - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - -1 - - - - -
totalNonCurrentAssets 949.09K 1.03M 1.2M 1.59M 106.57K 98612 621.46K 652.43K - -
otherAssets - - - - 1 - - - - -
totalAssets 2.16M 1.11M 1.29M 1.96M 5.52M 1.13M 1.41M 2.68M 115.75K 191.1K
totalPayables 145.35K 798.95K 404.99K 98001 326.97K 158.31K 485.96K 527.24K - 30703
accountPayables 145.35K 798.95K 404.99K 98001 326.97K 158.31K 485.96K - - 30703
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 880 74850 - - - - - 1.02M - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 12205 216.96K 46236 30551 7338 30224 0.0 11924 -
totalCurrentLiabilities 146.23K 886K 621.95K 144.24K 357.52K 165.65K 516.19K 1.55M 11924 30703
longTermDebt - - - - - 434.08K 315.5K - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 99221 31582 2.85M 175.97K 62390 1.02M - -
totalNonCurrentLiabilities - - 99221 31582 2.85M 610.05K 377.89K 1.02M - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 146.23K 886K 721.17K 175.82K 3.21M 775.7K 894.07K 2.57M 11924 30703
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - 0.71 -
commonStock 19.93M 19.93M 19.93M 19.54M 19.33M 12.34M 10.26M 9.3M 235.64K 242.09K
retainedEarnings -20.16M -21.89M -21.53M -19.79M -19.27M -13.3M -10.58M -9.3M -178.59K -129.75K
additionalPaidInCapital - - - - - - 10.26M 9.3M - -
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-03-31 2016-03-31
netIncome 1.72M -362.82K -1.74M -981.5K -5.83M -3.3M -1.5M -3.36M -52294.58 -46130.32
depreciationAndAmortization - 34069 36052 36448 26043 25034 30972 23306 - -
deferredIncomeTax - - - -4.49M 787.02K 521.14K -1.96M 386.14K - -
stockBasedCompensation 61939 22579 124.62K 399.05K 474.26K 284.86K 711.66K 32714 - -
changeInWorkingCapital -538.67K 201.07K 546.88K -112.94K 106.99K -420.8K 75087 159.08K -20097.03 17561
accountsReceivables -2576 24078 26036 -144.48K -84880 - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - 35526 -17961.43 18478
otherWorkingCapital -536.09K 177K 520.85K 31536 191.87K - - 123.55K -2135.6 -916.77
otherNonCashItems -2.07M -17803 535.32K 1.45M 1.29M 969.93K 197.82K 519.19K 6028.88 0.0
netCashProvidedByOperatingActivities -818.81K -122.9K -497.42K -3.7M -3.15M -1.92M -2.45M -2.24M -66362.72 -28568.46
investmentsInPropertyPlantAndEquipment - - - - -34000 - - -114.54K - -
acquisitionsNet 1.15M - - -1.29M - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 28317 - - -857.08K - - - - - -
netCashProvidedByInvestingActivities 1.18M - - -2.14M -34000 - - -114.54K - -
netDebtIssuance -170.82K 147.77K - - -829.1K - 529.8K - - -
longTermNetDebtIssuance - - - - -829.1K - 529.8K - - -
shortTermNetDebtIssuance -170.82K 147.77K - - - - - - - -
netStockIssuance - - 296.34K - 8.45M 2.17M 713.01K 3.6M - -
netCommonStockIssuance - - 296.34K - 8.45M 2.17M 713.01K 3.6M - -
commonStockIssuance - - 296.34K - 8.45M 2.17M 713.01K 3.6M - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -15461 889.58K -149.42K -82236 37998 -185.02K 5968.9 -11555.88
netCashProvidedByFinancingActivities -170.82K 147.77K 280.88K 889.58K 7.47M 2.09M 1.28M 3.42M 5968.9 -11555.88
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - 8753 8753
grossProfit - - - - - - - - -8753 -8753
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 41735 31048 67193 37146 44832 131.38K 29741 51010 13065 49518
sellingAndMarketingExpenses - - 2412 - 35755 - - 5218 - -
sellingGeneralAndAdministrativeExpenses 41735 36632 69605 37146 80587 131.38K 29741 56228 13065 49518
otherExpenses -6738 - 12216 22915 - 2209 8400 - 114.07K -
operatingExpenses 34997 36632 81821 60061 80587 133.59K 38141 56228 127.13K 89467
costAndExpenses 34997 36632 81821 60061 80587 133.59K 38141 56228 135.89K 98220
netInterestIncome 5436 - - - - -5479 -13477 -11537 -7472 -3919
interestIncome 5436 - - - - -343 -8107 - - -
interestExpense - - - - - 5136 5370 11537 7472 3919
depreciationAndAmortization - - - - 8517 5136 5370 8754 8753 8753
ebitda -34997 -36632 882.72K 257.1K -95628 -622.81K 2.23M -47474 -193.3K -16623
ebit -34997 -36632 882.72K 257.1K -95628 -627.95K 2.22M -56228 -232.59K -104.25K
nonOperatingIncomeExcludingInterest - - - -274.22K 15041 627.95K -2.22M - 88704 -
operatingIncome -34997 -36632 -81821 -60061 -80587 -133.59K -38141 -56228 -202.06K -145.83K
totalOtherIncomeExpensesNet 836.27K 650.07K 926.97K 300.95K -15041 -633.08K 2.22M -34301 -96176 18581
incomeBeforeTax 801.27K 613.44K 845.15K 240.89K -95628 -633.08K 2.22M -90529 -240.07K -85670
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 801.27K 613.44K 845.15K 240.89K -95628 -633.08K 2.22M -90529 -240.07K -85670
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - 686 - - - -
netIncome 801.27K 613.44K 845.15K 240.88K -95628 -632.4K 2.22M -90529 -240.07K -85670
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 801.27K 613.44K 845.15K 240.88K -95628 -632.4K 2.22M -90529 -240.07K -85670
eps 0.06 0.05 0.07 0.02 -0.01 -0.05 0.18 -0.01 -0.02 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 451.68K 485.97K 489.69K 260.57K 101.7K 78084 340.86K 73367 35057 59265
shortTermInvestments 3.9M 3.05M 2.48M 517.29K 357.91K 401.26K 857.72K - - -
cashAndShortTermInvestments 4.35M 3.54M 2.97M 777.86K 459.61K 479.35K 1.2M 73367 35057 59265
netReceivables 5091 35011 31013 434.13K 563.46K 586.74K 587.42K - - -
accountsReceivables 5091 35011 31013 434.13K 563.46K 586.74K 587.42K 13626 - 18024
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - 13626 4877 -
totalCurrentAssets 4.36M 3.58M 3.01M 1.21M 1.02M 1.07M 1.79M 86993 39934 77289
propertyPlantEquipmentNet - - - - - - - - 7809 16563
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - 949.09K 965.04K 982.71K 1.01M 1.03M 1.05M 1.07M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - 949.09K 965.04K 982.71K 1.01M 1.03M 1.06M 1.09M
otherAssets - - - - - - - - - -
totalAssets 4.36M 3.58M 3.01M 2.16M 1.99M 2.05M 2.79M 1.11M 1.1M 1.16M
totalPayables 63935 102.36K 136.16K 145.35K 127.31K 172.81K 320.2K 570.24K 475.18K 471.25K
accountPayables 63935 102.36K 136.16K 145.35K 127.31K 172.81K 320.2K 570.24K 475.18K 471.25K
otherPayables - - - - - - - - - -
accruedExpenses 9201 - - - - - - 228.7K 211.43K -
shortTermDebt - - - 880 5008 2502 27685 74850 207.47K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - 77925 - 1536 12205 27458 251.78K
totalCurrentLiabilities 73136 102.36K 136.16K 146.23K 210.24K 175.31K 349.42K 886K 921.54K 723.03K
longTermDebt - - - - - - - - - 179.63K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -0.0 -
totalNonCurrentLiabilities - - - - - - - - -0.0 179.63K
otherLiabilities - - - - - - - - 0.0 -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 73136 102.36K 136.16K 146.23K 210.24K 175.31K 349.42K 886K 921.54K 902.66K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.93M 19.93M 19.93M 19.93M 19.93M 19.93M 19.93M 19.93M 19.93M 19.93M
retainedEarnings -17.89M -18.7M -19.31M -20.16M -20.4M -20.3M -19.67M -21.89M -21.94M -21.85M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 801.27K 604.15K 845.15K 240.88K -95628 -632.4K 2.22M 53448 -90529 -240.07K
depreciationAndAmortization - - - - - 5136 5370 -14592 20291 8753
deferredIncomeTax - - - - - - - - - 87963
stockBasedCompensation - - - - - 61814 125 769 3718 3639
changeInWorkingCapital 239.17 -37795 173.49K -66405 48562 -146.71K -382.5K -8749 13147 115.66K
accountsReceivables 29116 -3995 182.58K -5423 22368 680 -21245 -8749 13147 -2834
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -28876 -33800 -9091 -60982 26194 -147.39K -361.25K - - 118.5K
otherNonCashItems -835.64K -636.01K -926.47K -305.72K 22763 504.84K -2.27M -1095 29165 7472
netCashProvidedByOperatingActivities -34129 -69655 92170 -131.24K -24303 -212.45K -433.83K 29781 -24208 -16575
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - 153.68K - 116.39K 701.33K - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments -662 - 134.41K 140.18K 54935 - 701.33K - - -
otherInvestingActivities - 65939 - - -7020 - -701.33K - - -
netCashProvidedByInvestingActivities -662 65939 134.41K 293.86K 47915 116.39K 701.33K - - -
netDebtIssuance - - - 129.95 -1724 -166.72K - 8529 - 36293
longTermNetDebtIssuance - - - - - - - 8529 - 36293
shortTermNetDebtIssuance - - - 129.95 -1724 -166.72K - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - 129.95 -1724 -166.72K - 8529 -316.55 36293