OTC : AVNE

Aventura Equities, Inc. — Financials

$4e-05 USD

$0 (0.0%)

Volume
100
Average Volume
92
Market Capitalization
$2.35K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.14
AVNE Financial Statements
date 2012-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31
revenue 338.82K 300K 23691 - - 39406 -
costOfRevenue - - - - - 23533 -
grossProfit - 300K 23691 - - 15873 -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - - - - - - -
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 535.39K 3.36M 1.34M 930.83K 659.19K 73919 -
otherExpenses - 462.19K 61.31M 2.39M 390.34K 109.2K 9920
operatingExpenses 535.39K 3.83M 62.64M 3.32M 1.05M 183.12K 9920
costAndExpenses -722.84K 3.83M 62.64M 3.32M 1.05M 206.65K -9925
netInterestIncome -40483 - -12988 -21056 -22331 -2167 -
interestIncome - - - - - - -
interestExpense 40483 - 12988 21056 22331 2167 -
depreciationAndAmortization 187.45K 188.89K 186.77K - 1728 - -
ebitda -197.2K -3.34M -59M -2.84M -657.47K -167.25K -9925
ebit -384.65K -3.53M -59.19M -2.84M -659.19K -167.25K -9925
nonOperatingIncomeExcludingInterest 630 455.27K -3.43M -474.5K -390.34K - -
operatingIncome -384.02K -3.53M -62.62M -3.32M -1.05M -167.25K -9925
totalOtherIncomeExpensesNet -41114 -12872 26135 8406 -22331 -111.37K -
incomeBeforeTax -425.14K -3.54M -62.59M -3.31M -1.07M - -9925
incomeTaxExpense - - - - -114K - -
netIncomeFromContinuingOperations -425.14K -3.54M -62.59M -3.31M -957.86K -169.41K -9925
netIncomeFromDiscontinuedOperations - - - - 179.52K - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -425.14K -3.54M -62.59M -3.31M -778.34K -169.41K -9925
netIncomeDeductions - - - - - - -
bottomLineNetIncome -425.14K -3.54M -62.59M -3.31M -778.34K -169.41K -9925
eps -0.02 -11377.17 - - - - -549.32T
date 2012-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31
cashAndCashEquivalents 10128 - 20812 276.88K - 3876
shortTermInvestments - - - - - -
cashAndShortTermInvestments 10128 - 20812 276.88K - 3876
netReceivables 24013 45000 2607 - - 6090
accountsReceivables 24013 45000 2607 - - 6090
otherReceivables - - - - - -
inventory 3268 - - - - -
prepaids - - - 9237 - 18862
otherCurrentAssets - - 9167 - - -
totalCurrentAssets 37409 45000 32586 286.12K - 28828
propertyPlantEquipmentNet 712.74K 47757 236.65K 405.5K - -
goodwill 734.82K - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets 734.82K - - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets 4143.0 47000 - - - 1536
totalNonCurrentAssets 1.45M 94757 236.65K 405.5K - 1536
otherAssets - - - - - -
totalAssets 1.49M 139.76K 269.24K 691.61K - 30364
totalPayables 34707 151.52K 186.03K 137.07K 202.45K 62274
accountPayables 34707 151.52K - - - 42691
otherPayables - - 186.03K 137.07K 202.45K 19583
accruedExpenses - 347.75K - - - 2167
shortTermDebt 221.51K 166.16K 160.93K 162.43K 297.7K -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 14692 - - - - 90962
totalCurrentLiabilities 270.9K 665.43K 346.96K 299.5K 500.16K 155.4K
longTermDebt - - - - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 134.08K - - - - -
totalNonCurrentLiabilities 134.08K - - - - -
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 404.99K 665.43K 346.96K 299.5K 500.16K 155.4K
treasuryStock - -16500 -16500 -16500 -16500 -
preferredStock 698K 60.34M 56.97M 880K - -
commonStock 10.78M - 7.03M 4.43M 367.03K 71200
retainedEarnings -10.41M -70.4M -66.86M -4.27M -962.68K -184.34K
additionalPaidInCapital - 9.69M - - 112K -
date 2012-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31
netIncome -425.14K -3.54M -62.59M -3.31M -778.34K -169.41K
depreciationAndAmortization 187.45K 188.89K 186.77K - 1728 -
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital -24667 322.19K 34202 -54394 308.37K 1895
accountsReceivables 13909 -56893 2727 - 29913 1235
inventory 47851 - - - 12659 -
accountsPayables -76152 - - - - -
otherWorkingCapital -10275 379.08K -2727 -54394 265.8K 660
otherNonCashItems - 2.4M 61.08M 2.36M 61253 132.4K
netCashProvidedByOperatingActivities -262.35K -625.34K -1.29M -1.01M -406.99K -35124
investmentsInPropertyPlantAndEquipment - - -13925 - - -
acquisitionsNet 631 - -40000 - -49323 -50000
purchasesOfInvestments - -270.3K - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities 33197 -74440 - - - -
netCashProvidedByInvestingActivities 33828 -344.74K -53925 - -49323 -50000
netDebtIssuance 37904 - -1500 - 70000 -
longTermNetDebtIssuance 37904 - - - - -
shortTermNetDebtIssuance - - -1500 - 70000 -
netStockIssuance - 944.04K - - - -
netCommonStockIssuance - 944.04K - - - -
commonStockIssuance - 944.04K - - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 198K - 1.09M 1.28M 382.44K 89000
netCashProvidedByFinancingActivities 235.9K 944.04K 1.09M 1.28M 452.44K 89000
date 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31
revenue 68500 - - 150K 150K - 6342 7864 9485 -
costOfRevenue - - - - - - - - - -
grossProfit 68500 - - 150K 150K - 6342 7864 9485 -
researchAndDevelopmentExpenses - - - 507.61K - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 450.67K 344.24K 1.34M - 835.18K 589.14K 295.27K 453.93K 292.91K 293.15K
otherExpenses 213.71K 40830 320.52K 47223 142.42K 47224 59.78M 589.51K 718.23K 217.2K
operatingExpenses 664.38K 385.07K 1.66M 554.84K 977.6K 636.36K 60.08M 1.04M 1.01M 510.36K
costAndExpenses 664.38K 385.07K 1.66M 554.84K 977.6K 636.36K 60.08M 1.04M 1.01M 510.36K
netInterestIncome - - - - - - -3202 -3201 -3338 -3247
interestIncome - - - - - - - - - -
interestExpense - - - - - - 3202 3201 3338 3247
depreciationAndAmortization 11957 13140 47223 47223 47223 47224 47223 47263 46635 45651
ebitda -583.93K -371.93K -1.61M -357.61K -780.38K -589.14K -56.63M -988.32K -955.02K -425.58K
ebit -595.88K -385.07K -1.66M -404.84K -827.6K -636.36K -56.68M -1.04M -1M -471.23K
nonOperatingIncomeExcludingInterest - - - - - - -3.39M - - -39123
operatingIncome -595.88K -385.07K -1.66M -404.84K -827.6K -636.36K -60.07M -1.04M -1M -510.36K
totalOtherIncomeExpensesNet -2034 -2309 -3218 -3218 -3218 -3218 -3202 -3201 -3338 35876
incomeBeforeTax -597.92K -387.38K -1.66M -408.05K -830.82K -639.58K -60.07M -1.04M -1M -474.48K
incomeTaxExpense - - - - - - -800 - - 800
netIncomeFromContinuingOperations -597.92K -387.38K -1.66M -408.05K -830.82K -639.58K -60.07M -1.04M -1M -475.28K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -597.92K -387.38K -1.66M -408.05K -830.82K -639.58K -60.07M -1.04M -1M -475.28K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -597.92K -387.38K -1.66M -408.05K -830.82K -639.58K -60.07M -1.04M -1M -475.28K
eps -19.87 -9.33 - -1312.07 - - - - - -
date 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31
cashAndCashEquivalents - - - 20574 - - 20812 16590 110.6K 6622
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - 20574 - - 20812 16590 110.6K 6622
netReceivables - - 45000 59500 - - 2607 5331 5300 -
accountsReceivables - - 45000 59500 - - 2607 5331 5300 -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - 909 - - - 9167 - - - -
otherCurrentAssets - - - 9167 9167 - 9167 4148 4148 4148
totalCurrentAssets - 909 45000 89241 9167 9167 32586 26069 120.04K 10770
propertyPlantEquipmentNet 22660 34617 47757 94980 142.2K 189.43K 236.65K 283.87K 326.12K 364.88K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 47000 47000 - - - - 5019 5019 5019
totalNonCurrentAssets 22660 81617 94757 94980 142.2K 189.43K 236.65K 288.89K 331.13K 369.9K
otherAssets - - - - - - - - - -
totalAssets 22660 82526 139.76K 184.22K 151.37K 198.59K 269.24K 314.96K 451.18K 380.67K
totalPayables 742.33K 262.6K 151.52K 169.01K 215.99K 131.95K 186.03K 330.06K 158.9K 97895
accountPayables 742.33K 262.6K 151.52K 169.01K 215.99K 131.95K - - - -
otherPayables - - - - - - 186.03K 330.06K 158.9K 97895
accruedExpenses - 364.25K 347.75K - - - - - - -
shortTermDebt 177.02K 171.53K 166.16K 160.93K 194.66K 160.93K 160.93K 160.93K 160.93K 162.43K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - 32000 - - - - -
otherCurrentLiabilities - - - - - 19646 - - - -
totalCurrentLiabilities 919.35K 798.39K 665.43K 329.94K 442.64K 312.52K 346.96K 491K 319.83K 260.33K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 919.35K 798.39K 665.43K 329.94K 442.64K 312.52K 346.96K 491K 319.83K 260.33K
treasuryStock -16500 -16500 -16500 -16500 -16500 -16500 -16500 -16500 -16500 -16500
preferredStock 60.34M 60.34M 60.34M 56.89M 59.89M 59.89M 56.97M 880K 880K 880K
commonStock - - - 9.05M 8.41M 8.19M 7.03M 6.48M 5.59M 4.48M
retainedEarnings -71.39M -70.79M -70.4M -68.74M -68.33M -67.5M -66.86M -6.79M -5.75M -4.75M
additionalPaidInCapital 10.16M 9.78M 9.69M - - - - - - -
date 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31
netIncome -597.92K -387.38K -1.66M -408.05K -830.82K -639.58K -60.07M -1.04M -1M -475.28K
depreciationAndAmortization 11957 13140 47223 47223 47223 47224 47223 47263 46635 45651
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 116.39K 171.67K 396.1K -172.2K 93096 5199 -25159 -216.27K 236.39K 5034
accountsReceivables - 44091 - -59500 -708 3315 8058 -31 - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 116.39K 127.58K 396.1K -112.7K 93804 1884 -33217 -216.24K 236.39K 5034
otherNonCashItems 231.04K 153.84K 1.11M 248.76K 638.98K 407.73K 59.8M 775.07K 416.41K 126.79K
netCashProvidedByOperatingActivities -238.53K -48723 -110.11K -284.28K -51524 -179.43K -251.62K -432.71K -305.56K -297.8K
investmentsInPropertyPlantAndEquipment - - - - - - 4000 -5020 -7871 -5034
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -51150 -27350 -59550 -115.55K - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -74440 - -95200 - -34981 - - -5019
netCashProvidedByInvestingActivities -51150 -27350 -133.99K -115.55K -95200 - -30981 -5020 -7871 -10053
netDebtIssuance -373 5373 - - - 19646 - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 284.2K 65700 218.3K 420.4K 166.37K 138.97K - - - -
netCommonStockIssuance 284.2K 65700 218.3K 420.4K 166.37K 138.97K - - - -
commonStockIssuance 284.2K 65700 218.3K 420.4K 166.37K 138.97K - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 5856 5000 - - -19646 - 286.82K 343.72K 417.4K 37600
netCashProvidedByFinancingActivities 289.68K 76073 218.3K 420.4K 146.72K 158.62K 286.82K 343.72K 417.4K 37600