Loading live market data…

HeartBeam, Inc.

NASDAQ:BEAT

$0.6205 USD

$0.06 (10.65%)

Volume
1.07M
Average Volume
967.45K
Market Capitalization
$21.37M
P/E Ratio
-1.09
Dividend Yield
0.00%
Price Target
$2.00
Year High
$4.00
Year Low
$0.51
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.74

BEAT Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - 399.47M 286.78M 208.33M
costOfRevenue - - - - - - - 148.99M 114.41M 78.88M
grossProfit - - - - - - - 250.49M 172.37M 129.45M
researchAndDevelopmentExpenses 13.45M 11.05M 6.8M 5.68M 255K 133K 41000 11.21M 11.1M 8.36M
generalAndAdministrativeExpenses 7.69M 8.84M 8.52M 7.35M 2.03M 655K - 112.43M 88.6M 56.6M
sellingAndMarketingExpenses - - - - - - - 42.85M 35.32M 28.64M
sellingGeneralAndAdministrativeExpenses 7.69M 8.84M 8.52M 7.35M 2.03M 655K 253K 155.28M 123.92M 85.23M
otherExpenses - - - - - - - - - -
operatingExpenses 21.14M 19.89M 15.31M 13.03M 2.28M 788K 294K 166.48M 135.02M 93.59M
costAndExpenses 21.14M 19.89M 15.31M 13.03M 2.28M 788K 294K 315.47M 249.43M 172.47M
netInterestIncome 122K 446K 675K - -2.16M -280K -242K - - -
interestIncome 122K 446K 675K 66000 2165 - - - - -
interestExpense - - - 66000 2.16M 280K 242K 9.43M 4.9M -
depreciationAndAmortization 40000 7000 15.31M 13.03M - 788K 294K 40.17M 28.56M 14.27M
ebitda -20.98M -19.44M 675K 69000 -2.26M - - 92.05M 24.25M 30.04M
ebit -21.02M -19.45M -14.64M -12.96M -2.26M -788K -294K 50.93M -5.5M -
nonOperatingIncomeExcludingInterest -124K -439K -675K -69000 -22000 - - 33.07M 42.85M -
operatingIncome -21.14M -19.89M -15.31M -13.03M -2.28M -788K -294K 84M 37.35M 35.86M
totalOtherIncomeExpensesNet 124K 439K 675K 69000 -2.14M -280K -242K -42.5M -47.75M -20.09M
incomeBeforeTax -21.02M -19.45M -14.64M -12.96M -4.43M -1.07M -536K 41.5M -10.4M 15.77M
incomeTaxExpense - - - - - - - -370K 6.75M -37.67M
netIncomeFromContinuingOperations -21.02M -19.45M -14.64M -12.96M -4.43M -1.07M -536K 42.82M -15.96M 53.44M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -21.02M -19.45M -14.64M -12.96M -4.43M -1.07M -536K 42.82M -15.96M 53.44M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -21.02M -19.45M -14.64M -12.96M -4.43M -1.07M -536K 42.82M -15.96M 53.44M
eps -0.62 -0.73 -0.72 -1.59 -0.56 -0.14 -0.1 1.2 -0.53 1.91
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 4.38M 2.38M 16.19M 3.59M 13.19M 24000 5000 80.89M 36.02M 23.05M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4.38M 2.38M 16.19M 3.59M 13.19M 24000 5000 80.89M 36.02M 23.05M
netReceivables - - - - - - - 52.63M 38.49M 26.86M
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory 103K - - - - - - 7.32M 5.33M 5.18M
prepaids - - 636K 445K 806K 27000 2000 - - -
otherCurrentAssets 202K 393K - - - - - 5.82M 10.27M 4.48M
totalCurrentAssets 4.68M 2.77M 16.82M 4.04M 14M 51000 7000 146.66M 90.11M 59.56M
propertyPlantEquipmentNet 1.1M 450K 256K - - - 56.38M 48.38M 49.19M 25.82M
goodwill - - - - - - 301.32M 238.81M 223.1M 41.07M
intangibleAssets - - - - - - 129.6M 129.65M 141.71M 33.47M
goodwillAndIntangibleAssets - - - - - - 430.92M 368.47M 364.81M 74.54M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - 12.63M 19.98M 17.68M 36.64M
otherNonCurrentAssets 56000 56000 50000 - 806K - -499.92M 3.32M 2.77M 2.42M
totalNonCurrentAssets 1.16M 506K 306K - 806K - - 440.14M 434.45M 139.42M
otherAssets - - - - -806K - - - - -
totalAssets 5.84M 3.28M 17.13M 4.04M 14M 51000 7000 586.8M 524.56M 198.98M
totalPayables 1.05M 531K 556K 1.66M 587K 474K 24.2M 18.16M 13.23M 12.42M
accountPayables 1.05M 531K 556K 1.66M 587K 474K 24.2M 18.16M 13.23M 12.42M
otherPayables - - - - - - - -18.16M -13.23M -12.42M
accruedExpenses 2.19M 1.09M 2000 2000 1000 15000 - - - -
shortTermDebt - - - - - 4.3M 42000 5.12M 2.05M 1.25M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - -310 3.08M 4.3M 3.97M
otherCurrentLiabilities - - 636K - - 52000 -23.89M 23.26M 31.38M 13.86M
totalCurrentLiabilities 3.24M 1.62M 1.19M 1.66M 588K 4.84M 354K 49.62M 50.96M 31.51M
longTermDebt - - - - - - 3.38M 193.42M 197.31M 23.91M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - 33.27M 26.6M 4.65M
totalNonCurrentLiabilities - - - - - - 3.38M 226.69M 223.9M 28.56M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.24M 1.62M 1.19M 1.66M 588K 4.84M 3.73M 276.32M 274.86M 60.07M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 4000 3000 3000 1000 1000 - 1000 33000 32000 28000
retainedEarnings -77.29M -56.27M -36.82M -22.19M -9.22M -4.8M -3.73M -115.86M -158.68M -142.72M
additionalPaidInCapital 79.89M 57.92M 52.76M 24.56M 22.63M 11000 1000 - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -21.02M -19.45M -14.64M -12.96M -4.43M -1.07M -536K 42.82M -15.96M 53.44M
depreciationAndAmortization 40000 7000 - - - - - 40.17M 28.56M 14.27M
deferredIncomeTax - - - - - - - -2.29M 6.05M -38.14M
stockBasedCompensation 5.15M 4.3M 3.21M 1.12M 192K 10000 - - 7.68M 6.5M
changeInWorkingCapital 1.61M 671K -662K 1.89M -1.14M 182K 76000 57.88M 11.1M 4.9M
accountsReceivables - - - - - - - -40.92M -19.1M -25.55M
inventory -103K - - - - - - -1.99M 665K -753K
accountsPayables - 428K -471K 1.53M - - - 3.76M -9.62M 3.14M
otherWorkingCapital 1.72M 243K -191K 361K -1.14M 182K 76000 97.04M 39.15M 28.05M
otherNonCashItems 226K - - - 2.14M 276K 242K -75.09M -13.65M -2.11M
netCashProvidedByOperatingActivities -13.99M -14.47M -12.09M -9.95M -3.23M -600K -218K 72.75M 23.78M 38.85M
investmentsInPropertyPlantAndEquipment -600K -201K -256K - - - - -24.64M -13.7M -10.9M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments 3.76M - - - - - - - -1.32M -
salesMaturitiesOfInvestments -3.76M - - - - - - - - -
otherInvestingActivities - - - - - - - -4.21M -162.17M -25.28M
netCashProvidedByInvestingActivities -600K -201K -256K - - - - -28.85M -177.19M -36.18M
netDebtIssuance - - - - 1.68M 619K 206K - - -
longTermNetDebtIssuance - - - - 1.72M 639K 66000 - - -
shortTermNetDebtIssuance - - - - -30000 -20000 140K - - -
netStockIssuance 16.59M 730K 24.99M 348K 14.71M - - - - -
netCommonStockIssuance 16.59M 730K 24.99M 348K 14.71M - - - - -
commonStockIssuance 16.59M 730K 24.99M 348K 14.71M - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 136K - 2000 - - - 601K 166.46M 1.43M
netCashProvidedByFinancingActivities 16.59M 866K 24.99M 350K 16.4M 619K 206K 601K 166.46M 1.43M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 24000 - - - - - - - - -
grossProfit -24000 - - - - - - - - -
researchAndDevelopmentExpenses 2.37M 3.35M 3.28M 3.33M 3.49M 2.89M 2.89M 2.84M 2.43M 2.01M
generalAndAdministrativeExpenses - 1.96M 2.01M 1.71M 2.01M 2.06M 2.18M 2.25M 2.36M 2.1M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.32M 1.96M 2.01M 1.71M 2.01M 2.06M 2.18M 2.25M 2.36M 2.1M
otherExpenses - - - - - - - - - -
operatingExpenses 4.69M 5.31M 5.29M 5.04M 5.5M 4.94M 5.07M 5.09M 4.78M 4.11M
costAndExpenses 4.72M 5.31M 5.29M 5.04M 5.5M 4.94M 5.07M 5.09M 4.78M 4.11M
netInterestIncome 16000 5000 36000 63000 20000 38000 96000 134K 178K 230K
interestIncome 16000 5000 36000 63000 20000 38000 96000 134K 178K 230K
interestExpense - - - - - - - - - -
depreciationAndAmortization 24000 17000 8000 8000 7000 1750 - - - -
ebitda -4.68M -5.28M -5.25M -4.97M -5.48M -4.91M -4.98M -4.96M -4.61M -3.88M
ebit -4.7M -5.3M -5.26M -4.97M -5.48M -4.91M -4.98M -4.96M -4.61M -3.88M
nonOperatingIncomeExcludingInterest -16000 -8000 -35000 -63000 -20000 -37000 -90000 -134K -178K -230K
operatingIncome -4.72M -5.31M -5.29M -5.04M -5.5M -4.94M -5.07M -5.09M -4.78M -4.11M
totalOtherIncomeExpensesNet 16000 8000 35000 63000 20000 37000 90000 134K 178K 230K
incomeBeforeTax -4.7M -5.3M -5.26M -4.97M -5.48M -4.91M -4.98M -4.96M -4.61M -3.88M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -4.7M -5.3M -5.26M -4.97M -5.48M -4.91M -4.98M -4.96M -4.61M -3.88M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4.7M -5.3M -5.26M -4.97M -5.48M -4.91M -4.98M -4.96M -4.61M -3.88M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.7M -5.3M -5.26M -4.97M -5.48M -4.91M -4.98M -4.96M -4.61M -3.88M
eps -0.12 -0.15 -0.15 -0.15 -0.18 -0.18 -0.19 -0.19 -0.17 -0.15
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2.04M 4.38M 1.86M 3.26M 4.39M 2.38M 5.77M 9.16M 12.64M 16.19M
shortTermInvestments - - - 1.8M 3.76M - - - - -
cashAndShortTermInvestments 2.04M 4.38M 1.86M 5.05M 8.15M 2.38M 5.77M 9.16M 12.64M 16.19M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory 133K 103K - - - - - - - -
prepaids - - - 308K - - 376K 544K 599K -
otherCurrentAssets 263K 202K 270K - 458K 393K - - - 636K
totalCurrentAssets 2.44M 4.68M 2.13M 5.36M 8.61M 2.77M 6.14M 9.7M 13.24M 16.82M
propertyPlantEquipmentNet 1.44M 1.1M 694K 564K 443K 450K 457K 370K 344K 256K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 56000 - - - 56000 55000 50000 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 56000 56000 - 56000 56000 56000 - - 4000 50000
totalNonCurrentAssets 1.49M 1.16M 750K 620K 499K 506K 513K 425K 398K 306K
otherAssets - - - - - - - - - -
totalAssets 3.93M 5.84M 2.88M 5.98M 9.11M 3.28M 6.66M 10.13M 13.64M 17.13M
totalPayables 747K 1.05M 1.02M 814K 523K 531K 1.85M 1.42M 1.1M 556K
accountPayables 747K 1.05M 1.02M 814K 523K 531K 1.85M 1.42M 1.1M 556K
otherPayables - - - - - - - - - -
accruedExpenses 2.55M 2.19M 1.45M 985K 1.06M 1.09M 5000 - - 2000
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - 636K
totalCurrentLiabilities 3.29M 3.24M 2.47M 1.8M 1.58M 1.62M 1.86M 1.42M 1.1M 1.19M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.29M 3.24M 2.47M 1.8M 1.58M 1.62M 1.86M 1.42M 1.1M 1.19M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 4000 4000 4000 4000 3000 3000 3000 3000 3000 3000
retainedEarnings -81.99M -77.29M -71.99M -66.73M -61.76M -56.27M -51.37M -46.39M -41.43M -36.82M
additionalPaidInCapital 82.62M 79.89M 72.39M 70.91M 69.28M 57.92M 56.16M 55.09M 53.97M 52.76M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -4.7M -5.3M -5.26M -4.97M -5.48M -4.91M -4.98M -4.96M -4.61M -3.88M
depreciationAndAmortization 24000 17000 8000 8000 7000 7000 - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 1.22M 1.43M 1.43M 1.18M 1.11M 999K 1.05M 1.04M 1.21M 1.19M
changeInWorkingCapital -91000 726K 653K 344K -109K -251K -302K 366K 33000 -166K
accountsReceivables - - - - - - - - - -
inventory -30000 - - - - - - - - -
accountsPayables - - - - -44000 - - - - -
otherWorkingCapital -61000 726K 653K 344K -65000 -251K -302K 366K 33000 -166K
otherNonCashItems -60000 226K - - - - 922K - -97000 -
netCashProvidedByOperatingActivities -3.61M -2.91M -3.16M -3.44M -4.48M -4.15M -3.31M -3.55M -3.46M -2.86M
investmentsInPropertyPlantAndEquipment -246K -416K -82000 -102K - - -103K -10000 -88000 -112K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - 7.52M - - -3.76M - - - - -
salesMaturitiesOfInvestments - -7.52M 1.8M 1.96M - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -246K -416K 1.72M 1.86M -3.76M - -103K -10000 -88000 -112K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.52M -10.74M 44000 450K 10.25M 654K 21000 76000 - -
netCommonStockIssuance 1.52M -10.74M 44000 450K 10.25M 654K 21000 76000 - -
commonStockIssuance 1.52M -10.74M 44000 450K 10.25M 654K 21000 76000 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 16.59M 1000 - - 107K - 8000 - -
netCashProvidedByFinancingActivities 1.52M 5.85M 45000 450K 10.25M 761K 21000 84000 - -