OTC : BENH

Bio-En Holdings Corp. — Financials

$0.0022 USD

$0 (0.0%)

Volume
0
Average Volume
95.02
Market Capitalization
$170.17K
P/E Ratio
-4.40
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.03
BENH Financial Statements
date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31
revenue - - - - 168 168 194 - - -
costOfRevenue - - - - - 19429 19376 - - -
grossProfit - - - - 168 -19261 -19182 - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 73288 64662 116.55K 88385 -223K 169.43K 195.85K 226.68K 37910 -
sellingAndMarketingExpenses - - 9607 - - - - - - -
sellingGeneralAndAdministrativeExpenses 73288 64662 126.16K 88385 -223K 169.43K 195.85K 226.68K 37910 -
otherExpenses - - - - 53573 19429 19376 - - 568
operatingExpenses 73288 64662 126.16K 88385 -223K 188.86K 215.22K 226.68K 37910 568
costAndExpenses 73288 -64662 126.16K 88385 -256K 188.86K 215.22K 226.68K -37910 -568
netInterestIncome -600 -385 - - -680 -6769 -4759 - - -
interestIncome - - - - - - - - - -
interestExpense 600 385 - - 680 6769 4759 - - -
depreciationAndAmortization 50000 50556 112.28K 67332 19307 19429 19376 15023 - -
ebitda -105.34K 125.34K -13722 - 328.67K -159K -186K -198K -37910 -568
ebit -41238 -50556 -126K -88385 309.36K -179K -205K -213K -37910 -568
nonOperatingIncomeExcludingInterest -64100 190K 13877 21053 -53573 29594 29195 - - 1136
operatingIncome -73288 -50556 -112K -67332 255.79K -159K -186K -227K -37910 568
totalOtherIncomeExpensesNet 32050 -204.49K -13878 -21053 52893 -36363 -33954 -13797 - -1136
incomeBeforeTax -41838 -255.05K -126K -88385 308.68K -196K -220K -227K -37910 -568
incomeTaxExpense - - - - - - - 453.36K - -
netIncomeFromContinuingOperations -41838 -255.05K -126K -88385 308.68K -196K -220K -227K -37910 -568
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -41838 -255.05K -126K -88385 308.68K -196K -220K -227K -37910 -568
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -41838 -255.05K -126K -88385 308.68K -196K -220K -227K -37910 -568
eps -0.0 -0.0 -0.0 -0.0 0.01 -0.01 -0.01 -0.01 -0.0 -0.0
date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31
cashAndCashEquivalents 15633 11710 420 5420 60 1136 1304 1498 32584 25
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 15633 11710 420 5420 60 1136 1304 1498 32584 25
netReceivables - 15000 241.1K 6220 - - - - 589 -
accountsReceivables - - - - - - - - 589 -
otherReceivables - 15000 241.1K 6220 - - - - - -
inventory - - - -6220 - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - 6220 - - - - - -
totalCurrentAssets 15633 26710 241.52K 11640 60 1136 1304 1498 33173 25
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - 226.09K 245.52K 264.89K - -
goodwillAndIntangibleAssets - - - - - 226.09K 245.52K 264.89K - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - 226.09K 245.52K 264.89K - -
otherAssets - - - - - - - - - -
totalAssets 15633 26710 241.52K 11640 60 227.22K 246.82K 266.39K 33173 25
totalPayables 124K 93238 48968 37370 139.5K 381.53K 233.3K 60853 13651 593
accountPayables 124K 93.24 48.97 37370 139.5K 381.53K 233.3K 60853 13058 -
otherPayables - 186.29K 97838 - - - - - -13058 -
accruedExpenses - - - - - - - - - -
shortTermDebt 376.25K 376.25K 380.29K 35845 70000 84153 56362 28392 593 593
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue -124.0 -93.24 -48.97 -73215 -209.5K -278.19K -192.16K - - -
otherCurrentLiabilities 123.88K - 0.0 - - - - -81745 -593 -593
totalCurrentLiabilities 500.25K 469.49K 429.26K 73215 209.5K 465.69K 289.66K 361.41K 13651 593
longTermDebt - - - - - 279.66K 279.66K 279.66K - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -272.16K - -
totalNonCurrentLiabilities - - - 73215 209.5K 279.66K 279.66K 7500 13651 593
otherLiabilities - - - -73215 -209.5K - - - -13651 -593
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 500.25K 469.49K 429.26K 73215 209.5K 745.35K 569.32K 368.91K 13651 593
treasuryStock - - - - - - - - - -
preferredStock - - - - 1.0 - - - - -
commonStock 7735 7735 7735 7735 3235 3235 3235 3235 149 125
retainedEarnings -845.03K -803.19K -548.15K -421.99K -333.61K -642.29K -446.66K -226.68K -38478 -568
additionalPaidInCapital 352.68K 352.68K 352.68K 352.68K 120.93K 120.93K 120.93K 120.93K 57851 19875
date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31
netIncome -41838 -255.05K -126.16K -88385 308.68K -195.62K -219.98K -226.68K -37910 -568
depreciationAndAmortization - - - - - 19429 19376 15023 - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - 136.2K - -
changeInWorkingCapital 45761 270.37K -223.29K -108.35K -242.03K 148.24K 172.44K 54699 12469 -
accountsReceivables 15000 226.1K -234.88K -6220 - - - - - -
inventory -15000 -226.1K 234.88K - - - - - - -
accountsPayables 30761 44270 11598 -102.13K -242.03K 148.24K 172.44K 54699 13058 -
otherWorkingCapital 15000 226.1K -234.88K -6220 -242.03K 148.24K 172.44K - -589 -
otherNonCashItems -15000 -226.1K 234.88K 6220 -53573 38858 38752 136.2K - -
netCashProvidedByOperatingActivities 3923 15327 -349.44K -196.74K 13077 -27959 -28164 -20760 -25441 -568
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 236.25K - - - - - -
netCashProvidedByInvestingActivities - - - 236.25K - - - - - -
netDebtIssuance - -4037 - -34155 - 27791 27970 22198 - 593
longTermNetDebtIssuance - -4037 344.44K -34155 -14153 27791 27970 22198 - -
shortTermNetDebtIssuance - - - - - - - - - 593
netStockIssuance - - - - - - - - 58000 -
netCommonStockIssuance - - - - - - - 60 58000 -
commonStockIssuance - - - - - - - 60 58000 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 344.44K - -14153 - - 60 - -
netCashProvidedByFinancingActivities - -4037 344.44K -34155 -14153 27791 27970 22258 58000 593
date 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 16455 13416 15481 32569 13707 13640 13547 18490 11236 15564
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 16455 13416 15481 32569 13707 13640 13547 18490 11236 15564
otherExpenses - - - 73888 - - - 65047 - -
operatingExpenses 16455 13416 15481 32569 13707 13640 13547 18875 11236 15564
costAndExpenses 16455 13416 15481 22430 13707 13640 13547 18490 11236 15564
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 12000 9000 9145 22430 9185 9310 9250 10965 9075 11441
ebitda -4455 -4416 -14481 -19106 -4522 -4330 -4297 26125 -2161 -4123
ebit -16455 -13416 -15481 -22430 -13707 -13640 -13547 -18490 -11236 -15564
nonOperatingIncomeExcludingInterest - - -1000 10139 -15000 -15000 - -45000 - -
operatingIncome -12000 -9000 -15481 -22430 -13707 -13640 -13547 -10965 -11236 -15564
totalOtherIncomeExpensesNet -4455 -4416 1000 -8689 15000 15000 -4297 44615 -2161 -4123
incomeBeforeTax -16455 -13416 -14481 -31119 1293 1360 -13547 26125 -11236 -15564
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -16455 -13416 -14481 -31119 1293 1360 -13547 26125 -11236 -15564
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -16455 -13416 -14481 -31119 1293 1360 -13547 26125 -11236 -15564
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -16455 -13416 -14481 -31119 1293 1360 -13547 26125 -11236 -15564
eps -0.0 -0.0 -0.0 -0.0 0.0 0.0 -0.0 0.0 -0.0 -0.0
date 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
cashAndCashEquivalents 1679 1679 1679 15633 26201 19683 10460 11710 195 270
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1679 1679 1679 15633 26201 19683 10460 11710 195 270
netReceivables - - - - - - - - 5190 5190
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - 15000 5190 5190
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1679 1679 1679 15633 26201 19683 10460 26710 5385 5460
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - 171.19K - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - 171.19K - - - -
otherAssets - - - - - -171.19K - 273.08K - -
totalAssets 1679 1679 1679 15633 26201 19683 10460 -442.78K 5385 5460
totalPayables 143.4K 137.94K 124.53K 124K 103.45K 98223 90535 93238 83038 71877
accountPayables 143.4K 137.94 124.53K 124K 103.45K 98223 90535 93238 83038 71877
otherPayables - 275.61K - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 387.25K 376.25K 376.25K 376.25K 376.25K 376.25K 376.25K 376.25K 391.25K 391.25K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue -143.4 -137.94 -124.53K -124K -103.45K -98223 -90535 -93238 -83038 -71877
otherCurrentLiabilities 143.25K - - - - - - - - -
totalCurrentLiabilities 530.65K 514.19K 500.78K 500.25K 479.7K 474.47K 466.78K 469.49K 474.29K 463.13K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 387.25K 376.25K 376.25K 376.25K 376.25K - - - - -
otherLiabilities -387.25K -376.25K -376.25K -376.25K -376.25K - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 530.65K 514.19K 500.78K 500.25K 479.7K 474.47K 466.78K 469.49K 474.29K 463.13K
treasuryStock - - - - - - - - - -
preferredStock - - 0.0 - - 0.0 - - - -
commonStock 7735 7735 7735 7735 7735 7735 7735 7735 7735 7735
retainedEarnings -889.38K -872.93K -859.51K -845.03K -813.91K -815.21K -816.74K -803.19K -829.32K -818.08K
additionalPaidInCapital 352.68K 352.68K 352.68K 352.68K 352.68K 352.68K 352.68K 352.68K 352.68K 352.68K
date 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
netIncome -16455 -13416 -14481 -31119 1293 1535 -13547 26125 -11236 -15564
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 16455 13416 527 20551 5225 22688 -2703 224.43K 11161 15489
accountsReceivables - - - - - 15000 - 225.19K - 1223
inventory - - - - - - - - - -
accountsPayables 16455 13416 527 20551 5225 7688 -2703 -45033 11160 14266
otherWorkingCapital - - - -15000 - 15000 -2703 -914 - 1223
otherNonCashItems 16.46 13.42 527 20551 5225 175 -2703 -763 11160 14266
netCashProvidedByOperatingActivities 16.46 13.42 -13954 -10568 6518 24223 -16250 250.55K -75 -75
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - -15000 - -15000 15000 - - -
otherInvestingActivities - - - - - -15000 15000 -235K - 235K
netCashProvidedByInvestingActivities - - - -15000 - -15000 15000 -235K - 235K
netDebtIssuance - - - - - - - -4037 - -
longTermNetDebtIssuance - - - - - - - -4037 - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - -4037 - -