Loading live market data…

i3 Interactive Inc.

CNQ:BETS.CN

$0.02 CAD

$0 (0.0%)

Volume
0
Average Volume
0
Market Capitalization
$4.45M
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
$
Year High
$0.02
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.44

BETS.CN Financial

date 2020-12-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31 2015-10-31 2014-10-31 2013-10-31 2012-10-31 2011-10-31
revenue 364.7K - - - - - - - - -
costOfRevenue 56461 - - - - - - - - -
grossProfit 308.24K - - - - - - - - -
researchAndDevelopmentExpenses 82194 - - - - - - - - -
generalAndAdministrativeExpenses 17.89M 121.41K 136.25K 597.08K 715.78K 391.38K 345.4K 404.44K 645.06K 682.96K
sellingAndMarketingExpenses 503.91K - 885 5399 82018 27571 34951 85 36809 182.86K
sellingGeneralAndAdministrativeExpenses 18.39M 121.41K 137.14K 602.48K 797.8K 418.95K 380.35K 404.53K 681.87K 865.82K
otherExpenses 29214 44959 72010 - - - 16400 - 10785 -
operatingExpenses 18.51M 250.6K 282.32K 602.48K 797.8K 418.95K 396.75K 404.53K 692.66K 865.82K
costAndExpenses 18.56M 250.6K 282.32K 602.48K 797.8K 418.95K 396.75K 404.53K 692.66K 865.82K
netInterestIncome - - -594.58K -604.69K -4380 -59874 -876.86K - - -
interestIncome - - - - - - - 537 5339 10289
interestExpense - - 594.58K 604.69K 4380 59874 876.86K 537 5339 10289
depreciationAndAmortization 29214 - 666.59K 2.3M 4380 59874 876.86K 963.2K - 246.2K
ebitda -17.02M -250.6K 384.27K 848.55K -793.42K -359.08K 480.1K 558.68K -692.66K -619.61K
ebit -17.05M -250.6K -282.32K -1.45M -797.8K -418.95K -396.75K -404.53K -692.66K -865.82K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -17.05M -250.6K -282.32K -1.45M -797.8K -418.95K -396.75K -404.53K -692.66K -865.82K
totalOtherIncomeExpensesNet -14.12M 138.3K -594.58K -1.45M -4380 -59874 -876.86K -963.2K 55173 -246.2K
incomeBeforeTax -31.17M -112.3K -876.89K -2.05M -802.18K -478.83K -1.27M -1.37M -632.14K -1.1M
incomeTaxExpense 1.15M -138.3K 594.58K 604.69K 4380 59874 876.86K 962.13K -65851 225.63K
netIncomeFromContinuingOperations -32.32M - - - - - - - - -
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -32.32M -112.3K -876.89K -2.05M -802.18K -478.83K -1.27M -1.37M -632.14K -1.1M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -32.32M -112.3K -876.89K -2.05M -802.18K -478.83K -1.27M -1.37M -632.14K -1.1M
eps -0.3 -0.03 -0.22 -0.7 -0.32 -0.26 -0.95 -2.7 -1.37 -3.06
date 2020-12-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31 2015-10-31 2014-10-31 2013-10-31 2012-10-31 2011-10-31
cashAndCashEquivalents 2.29M 247 8216 1150 18741 14555 155.06K 3567 249.16K 826.16K
shortTermInvestments - - 67500 - - - - - - -
cashAndShortTermInvestments 2.29M 247 75716 1150 18741 14555 155.06K 3567 249.16K 826.16K
netReceivables 641.46K 9445 3777 591 2584 974 21576 2459 31648 68710
accountsReceivables 480.92K 9445 3777 591 2584 974 21576 2459 31648 68710
otherReceivables 160.54K - - - - - - - - -
inventory - - - - 5000 - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 12803 - - 217.16K 6198 16198 1198 70127 18322
totalCurrentAssets 2.96M 22495 79493 1741 243.49K 21727 192.84K 7224 350.94K 913.19K
propertyPlantEquipmentNet 3921 - - 817.53K 1.07M 599.42K 329.91K 845.11K 1.78M 1.21M
goodwill 849.82K - - - - - - - - -
intangibleAssets 2.1M - - - - - - - - -
goodwillAndIntangibleAssets 2.95M - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 2.95M - - 817.53K 1.07M 599.42K 329.91K 845.11K 1.78M 1.21M
otherAssets - - - - - - - - - -
totalAssets 5.91M 22495 79493 819.27K 1.32M 621.14K 522.75K 852.33K 2.13M 2.13M
totalPayables 281.43K - - - - - - - - -
accountPayables 281.43K 694.06K 452.69K 729.04K 569.34K 308.58K 70635 73695 29361 1000
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 876.32K - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 613.09K 1.29M 1.48M 1.18M 198.68K 89488 12647 103.48K 79217 32627
totalCurrentLiabilities 2.05M 1.98M 1.93M 1.91M 768.02K 398.07K 83282 177.18K 108.58K 33627
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 316K - - - - - - - - -
otherNonCurrentLiabilities - 694.06K 452.69K 729.04K 569.34K 308.58K 70635 73695 29361 1000
totalNonCurrentLiabilities 316K 694.06K 452.69K 729.04K 569.34K 308.58K 70635 73695 29361 1000
otherLiabilities - -694.06K -452.69K -729.04K -569.34K -308.58K -70635 -73695 -29361 -1000
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.37M 1.98M 1.93M 1.91M 768.02K 398.07K 83282 177.18K 108.58K 33627
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.96M 5.91M 5.9M - - - - - - -
retainedEarnings -33.84M -8.99M -8.83M -7.95M -5.9M -5.09M -4.62M -3.34M -1.98M -1.45M
additionalPaidInCapital - - - - - - - - - -
date 2020-12-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31 2015-10-31 2014-10-31 2013-10-31 2012-10-31 2011-10-31
netIncome -31.17M -112.3K -876.89K -2.05M -802.18K -478.83K -1.27M -1.37M -632.14K -1.1M
depreciationAndAmortization 29214 - - - - - - - - -
deferredIncomeTax 1.04M - - - - - - - - -
stockBasedCompensation 11.46M - - 3573 338.77K 60334 - 2594 121.64K 350.21K
changeInWorkingCapital 593.89K 129.43K 186.43K 1.2M 442.68K 258.19K -168.51K 243.87K -27540 -141.61K
accountsReceivables -123.04K -5668 -3186 1993 -1610 20602 -19117 29189 37062 -56915
inventory - - - - - - - - - -
accountsPayables 362.15K 229.39K 23862 - - - - - - -
otherWorkingCapital 354.78K -94294 165.76K 1.2M 444.28K 237.59K -149.4K 214.68K -64602 -84697
otherNonCashItems 12.53M -81241 673.94K 533.31K 4380 59874 955.61K 961.37K -60512 246.2K
netCashProvidedByOperatingActivities -5.51M -64111 -16515 -311.87K -16356 -100.43K -486.52K -159.36K -598.56K -646.93K
investmentsInPropertyPlantAndEquipment - - -1419 -43026 -255.82K -86811 -184.41K -88068 -449.38K -1.22M
acquisitionsNet 175.51K - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - 56142 - - - - - - - -
otherInvestingActivities - - 25000 - -169.33K 46728 - 1835 5339 -
netCashProvidedByInvestingActivities 175.51K 56142 23581 -43026 -425.15K -40083 -184.41K -86233 -444.04K -1.22M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 5.48M - - 339K 474K - 828.9K - 516.5K 1.72M
commonStockRepurchased -215K - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 3.47M - - -1695 -28311 - -6478 - -50900 -
netCashProvidedByFinancingActivities 7.52M - - 337.3K 445.69K - 822.42K - 465.6K 1.72M
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-04-30 2020-01-31 2019-10-31 2019-07-31
revenue 607.58K 1.06M 568.29K 270.66K 94041 - - - - -
costOfRevenue 311.46K 309.93K 38335 32089 24372 - - - - -
grossProfit 296.11K 751.89K 529.96K 238.57K 69669 - - - - -
researchAndDevelopmentExpenses 18154 53416 39539 17403 15686 49105 - - - -
generalAndAdministrativeExpenses 700.05K 1.34M 1.98M 2.93M 10.35M 4.53M 114.76K 39318 47707 15216
sellingAndMarketingExpenses 597.16K 3.07M 253.25K 503.91K - 50000 - - - -
sellingGeneralAndAdministrativeExpenses 1.3M 4.41M 2.23M 3.43M 10.35M 4.58M 114.76K 39318 47707 15216
otherExpenses 41022 29297 68145 29214 - - 31378 55000 25635 30604
operatingExpenses 1.36M 4.49M 2.34M 3.48M 10.36M 4.63M 146.13K 69318 73342 45820
costAndExpenses 1.67M 4.8M 2.38M 3.51M 10.39M 4.63M 146.13K 69318 73342 45820
netInterestIncome - - - - - -13.15M -14040 - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - 13.15M 14040 - - -
depreciationAndAmortization 41459 29297 68145 55131 52750 1.34M - - - -
ebitda -1.02M 1.17M -1.61M -3.35M -10.35M -3.29M -146.13K -69318 -73342 -45820
ebit -1.06M 1.14M -1.68M - -10.35M -4.63M -146.13K -69318 -73342 -45820
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -1.06M 1.14M -1.68M -3.35M -10.35M -4.63M -146.13K -69318 -73342 -45820
totalOtherIncomeExpensesNet 3712 -9.76M -258.63K 331.41K -1142 -13.15M -14040 55052 140.04K 24920
incomeBeforeTax -1.06M -8.62M -1.94M -3.02M -10.35M -17.78M -160.17K -14266 66702 -20900
incomeTaxExpense -376.36K 4.74M -137.64K -107.43K -58354 13.15M 14040 -55052 -140.04K -24920
netIncomeFromContinuingOperations -682.05K -13.36M -1.8M -2.91M -10.29M - -174.21K - - -
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -682.05K -13.36M -1.8M -2.91M -10.29M -17.78M -174.21K -14266 66702 -20900
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -682.05K -13.36M -1.8M -2.91M -10.29M -17.78M -174.21K -14266 66702 -20900
eps -0.0 -0.06 -0.01 - -0.09 -0.23 -0.39 -0.0 0.05 -0.0
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-04-30 2020-01-31 2019-10-31 2019-07-31
cashAndCashEquivalents 827.21K 1.8M 4.59M 2.29M 287.92K 5.08M 229 55229 247 13768
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 827.21K 1.8M 4.59M 2.29M 287.92K 5.08M 229 55229 247 13768
netReceivables 1.28M 1.12M 1.9M 641.46K 241.82K 85359 29205 14437 9445 5348
accountsReceivables - - - - - - 29205 14437 9445 5348
otherReceivables 1.28M 1.12M 1.9M 641.46K 241.82K 85359 - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - 692.1K 22846 2375 12803 -
totalCurrentAssets 2.53M 3.08M 7.38M 2.96M 751.95K 5.86M 52280 72041 22495 19116
propertyPlantEquipmentNet 7562 7692 87986 3921 - - - - - -
goodwill 7.01M 7.01M 24.25M 849.82K - - - - - -
intangibleAssets 2.06M 2.09M 2.05M 2.1M 241.82K 85359 - - - -
goodwillAndIntangibleAssets 9.07M 9.1M 26.3M 2.95M 443.05K 334.75K - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 6.09M 6.09M - - - - - - - -
totalNonCurrentAssets 15.17M 15.2M 26.39M 2.95M 443.05K 334.75K - - - -
otherAssets - - - - - - - - - -
totalAssets 17.69M 18.28M 33.77M 5.91M 1.19M 6.2M 52280 72041 22495 19116
totalPayables 230.2K 1.3M 1.01M 281.43K 215.87K 648.66K 801.66K 748.28K - -
accountPayables 230.2K 1.3M 1.01M 281.43K 215.87K 648.66K 801.66K 748.28K 694.06K 410.96K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 662K 662K 839.13K 876.32K 127K 1.1M - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.57M 439.82K -874.34K 613.09K 1886 -557.43K 580.94K 547.28K 1.29M 1.58M
totalCurrentLiabilities 3.69M 3.7M 1.98M 2.05M 560.62K 1.84M 2.18M 2.04M 1.98M 1.99M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 322.23K 322.23K 321.25K 316K - - - - - -
otherNonCurrentLiabilities - - - - - 1.75M 801.66K 748.28K 694.06K 410.96K
totalNonCurrentLiabilities 322.23K 322.23K 321.25K 316K - 1.75M 801.66K 748.28K 694.06K 410.96K
otherLiabilities - - - - - -1.75M -801.66K -748.28K -694.06K -410.96K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.01M 4.02M 2.3M 2.37M 560.62K 1.84M 2.18M 2.04M 1.98M 1.99M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 47.57M 46.7M 39.84M 28.96M 24.43M 24.02M 5.91M 5.91M 5.91M 5.91M
retainedEarnings -44.2M -43.51M -35.51M -33.84M -30.82M -20.46M -9.17M -9.01M -8.99M -9.01M
additionalPaidInCapital - - - - - - - - - -
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30
netIncome -1.06M -8.5M -2.13M -3.01M -10.36M -160.18K -14266 66702 -20899 -14288
depreciationAndAmortization 41459 29297 68145 - - - - - - -
deferredIncomeTax - 1.16M 99996 - - - - - - -
stockBasedCompensation 147.91K 344.94K 427.39K 2.31M 6.3M - - - - -
changeInWorkingCapital -427.76K 1.17M -2.15M 424.8K -303.73K 105.18K 69248 118.29K 14228 -45147
accountsReceivables -149.49K -24566 -364.13K - - - -4992 -4097 -79 -179
inventory - - - - - - - - - -
accountsPayables -51402 452.77K -343.67K - - 58374 26042 316.07K -7773 -86438
otherWorkingCapital -226.87K 738.11K -1.44M - - 46801 48198 -193.69K 22080 41470
otherNonCashItems -344.42K 4.04M -5000 -174.45K 565.34K - - -145.1K -158.1K 158.1K
netCashProvidedByOperatingActivities -1.64M -1.77M -3.7M -453.55K -3.79M -55000 54982 39893 -164.77K 98666
investmentsInPropertyPlantAndEquipment -672 625 -38597 - - - - - - -
acquisitionsNet - - 39502 286.56K - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -1.61M -6.08M -16632 - - - - -44959 - 44959
netCashProvidedByInvestingActivities -1.61M -6.08M -15727 286.56K -111.05K - - -44959 - 44959
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - 6.64M 1.47M -236.18K - - - - 8455 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -1.56M 4.57M 2.56M - - - - - -
netCashProvidedByFinancingActivities 2.24M 5.08M 6.03M 2.08M -890.63K - - - 8455 -