OTC : BIQIF

BIQI International Holding Corporation — Financials

$0.0001 USD

$0 (0.0%)

Volume
135
Average Volume
209
Market Capitalization
$1K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$19.52
BIQIF Financial Statements
date 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31
revenue 27M 33.7M 37.37M 38.53M 33.35M 26.53M 28.64M 21.28M
costOfRevenue 22.76M 27.29M 28.67M 32.93M 30.33M 23.07M 18.03M 12.1M
grossProfit 4.25M 6.41M 8.7M 5.61M 3.02M 3.46M 10.6M 9.18M
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 2.87M 3.55M 4.39M 3M 3.24M 2.24M 2.45M 1.13M
sellingAndMarketingExpenses 315.65K 409.61K 677.2K 768.42K 563.42K 1.18M 101.22K 63578
sellingGeneralAndAdministrativeExpenses 3.19M 3.96M 5.06M 3.76M 3.8M 3.42M 2.55M 1.19M
otherExpenses - - - - - - - -
operatingExpenses 3.19M 3.96M 5.06M 3.76M 3.8M 3.42M 2.55M 1.19M
costAndExpenses 25.94M 31.25M 33.73M 36.69M 34.13M 26.5M 20.59M 13.29M
netInterestIncome 41843 139.07K 103.23K -433.54K -338.69K -461.3K -181.22K -31388
interestIncome 41843 139.07K 103.23K - - - - -
interestExpense - - - 433.54K 338.69K 461.3K 181.22K 31388
depreciationAndAmortization 2.97M 2.9M 2.69M 3.3M 3.63M 2.97M 2.25M 1.12M
ebitda 4.03M 5.37M 6.33M 5.14M 1.28M 3.18M 10.32M 9.31M
ebit 1.06M 2.47M 3.63M 1.84M -2.35M 209.32K 8.08M 8.19M
nonOperatingIncomeExcludingInterest - -22524 - - 1.57M -175.07K -23864 -202.97K
operatingIncome 1.06M 2.45M 3.63M 1.84M -778.88K 34254 8.05M 7.99M
totalOtherIncomeExpensesNet 46138 -1.51M -651.96K 809.82K -1.91M -286.23K -157.35K 171.58K
incomeBeforeTax 1.11M 941.08K 2.98M 2.65M -2.68M -251.97K 7.9M 8.16M
incomeTaxExpense - - - 255.17K - - - -
netIncomeFromContinuingOperations 1.11M 941.08K 2.98M 2.65M -2.68M -251.97K 7.9M 8.16M
netIncomeFromDiscontinuedOperations - -3.08M 1.45M 2.06M - 39179 201.11K -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome 1.11M -1.76M 4.49M 4.68M -2.04M -212.8K 8.1M 8.16M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome 1.11M -1.76M 4.49M 4.68M -2.04M -212.8K 8.1M 8.16M
eps 0.14 -0.26 0.52 0.84 -0.72 -0.08 3.2 3.6
date 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31
cashAndCashEquivalents 62.64M 54.75M 59.21M 39.12B 10.09B 7.48M 6.52M 7.98M
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 62.64M 54.75M 59.21M 39.12B 10.09B 7.48M 6.52M 7.98M
netReceivables 54648 65683 296.76K 4.22M 1.44M 366.37K 1.17M 530.3K
accountsReceivables 52276 60283 292.68K 102.16K 256.61K 158.05K 994.33K 330.74K
otherReceivables 2372 5400 4075 131.41K 1.18M 208.32K 154.78K -
inventory 5.63M 6.64M 13.48M 11.02B 11.48B 10.23M 9.92M 4.82M
prepaids 3038 1.24M 8.64M 874.8K 1.82M 426.34K 174.89K 1.12M
otherCurrentAssets 306.08K -1.13M 7.93M 18.23M - 793.51K 1.1M 330.74K
totalCurrentAssets 68.63M 61.56M 81.73M 55.65B 24.83B 19.3M 18.89M 14.79M
propertyPlantEquipmentNet 21.86M 23.02M 24.99M 36.53B - - - 13.35M
goodwill - - - - - - - -
intangibleAssets 2.32B 2.4B 2.8M 5.8B 1.48B 1.49M 1.52M 742.95K
goodwillAndIntangibleAssets 2.32B 2.4B 2.8M 5.8B 1.48B 1.49M 1.52M 742.95K
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets -2.32B -2.4B 1.39M 5.58B 28.12B 32.1M 26.65M 3.71M
totalNonCurrentAssets 25.43M 26.62M 29.18M 47.9B 29.6B 33.58M 28.17M 17.81M
otherAssets - - - - - - - -
totalAssets 94.06M 88.18M 110.91M 103.55B 54.43B 52.88M 47.07M 32.6M
totalPayables 3956.0 5327 19655 1.51M 3.5M 147.14K 1.11M 136.54K
accountPayables 3956.0 5327 19655 1.46M 3.36M 146.57K 153.06K 129.26K
otherPayables - - - 48926 139.43K 571 956.8K 7280
accruedExpenses - - - - 48197 43672 - -
shortTermDebt 2.14M 2.59M 12.32M 2.41M 6.38M 7.1M 4.72M 728.27K
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - 83.3M - - - -
otherCurrentLiabilities 1.37M 1.47M 5.4M 8.12B -48197 3.02M 1.2M 921.21K
totalCurrentLiabilities 3.52M 4.06M 17.74M 8.13B 9.88B 10.31M 7.03M 1.79M
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 3.52M 4.06M 17.74M 8.13B 9.88B 10.31M 7.03M 1.79M
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 31933 31952 33183 - - - - 10125
retainedEarnings 27.94M 26.84M 28.6M 24.11B 19.54B 21.58M 21.8M 14.61M
additionalPaidInCapital 61.4M 61.4M 61.74M 63.02M 18.09M 14.89M 13.52M 13.45M
date 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31
netIncome 1.11M 941.08K 2.98M 2.5M -2.68M -251.97K 7.9M 8.16M
depreciationAndAmortization 2.97M 2.9M 2.69M 3.3M 3.63M 2.97M 2.25M 1.12M
deferredIncomeTax - - - - - - - -
stockBasedCompensation 6023 313.44K 822.02K 18700 6900 1.19M 255.45K 26918
changeInWorkingCapital 821.88K 2.55M 8.01M 4.35M -3.13M 1.09M -3.1M -2.23M
accountsReceivables 14674 221.33K -394.05K 1.26M -1.06M -82314 6281 -217.33K
inventory 824.44K 3.97M 7.58M 2.6M -1.01M -573.47K -4.51M -1.35M
accountsPayables - -24958 - - - 16802 30871 -
otherWorkingCapital -17233 -1.62M 823.11K 482.76K -1.07M 1.73M 1.37M -666.17K
otherNonCashItems 310.21K 3.34M 6.74M 1.84M 2.07M 609.83K 280.59K 71654
netCashProvidedByOperatingActivities 5.21M 10.05M 21.25M 12M -113.01K 5.61M 7.58M 7.15M
investmentsInPropertyPlantAndEquipment -103.68K -2.96M -2741 -8.52M -623.37K -7.19M -7.68M -5.4M
acquisitionsNet - - 1.2M -2.61M - - -940.99K -
purchasesOfInvestments - - - -1.08M - - -9.01M -4.54M
salesMaturitiesOfInvestments - - - 1.14M - - - -
otherInvestingActivities - 1.72M 2.77M -732.9K -127.19K -139.68K 3.38M -
netCashProvidedByInvestingActivities -103.68K -1.24M 3.98M -11.82M -750.56K -7.33M -14.25M -9.94M
netDebtIssuance -592.44K -9.33M -2.38M -3.94M -928.84K 2.34M 3.9M -618.08K
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance -592.44K -9.33M -2.38M -3.94M -928.84K 2.34M 3.9M -618.08K
netStockIssuance - - - - - - - 9.16M
netCommonStockIssuance - - - - - - - 9.16M
commonStockIssuance - - - - - - - 12M
commonStockRepurchased - - - - - - - -2.84M
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - 9.03M -9.6M 32.71M 3.98M 264.41K 197.18K -
netCashProvidedByFinancingActivities -592.44K -301.07K -11.98M 28.77M 3.05M 2.6M 4.1M 8.54M
date 2018-09-30 2018-06-30 2018-03-31 2017-09-30 2017-06-30 2017-03-31 2016-09-30 2016-06-30 2016-03-31 2015-09-30
revenue 5.71M 6.18M 7.23M 6.79M 6.22M 6.68M 7.84M 9.61M 9.06M 9.18M
costOfRevenue 5.73M 5.99M 6.06M 5.66M 5.39M 5.74M 6.98M 7.43M 6.96M 6.32M
grossProfit -21723 187.94K 1.17M 1.13M 835.02K 938.11K 857.76K 2.18M 2.1M 2.85M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 649.63K 545.47K 904.08K 686.42K 701.03K 831.96K 843.2K 914.13K 943.94K 849.48K
sellingAndMarketingExpenses 62139 79085 80873 81845 78580 77748 104.7K 115.9K 102.29K 156.61K
sellingGeneralAndAdministrativeExpenses 711.77K 624.56K 984.96K 768.26K 779.61K 909.71K 947.91K 1.03M 1.05M 1.01M
otherExpenses - -1098 - - -1165 - - - - -
operatingExpenses 711.77K 623.46K 984.96K 768.26K 778.44K 909.71K 947.91K 1.03M 1.05M 1.01M
costAndExpenses 6.44M 6.61M 7.04M 6.42M 6.17M 6.65M 7.93M 8.46M 8M 7.33M
netInterestIncome 5999 17421 17445 17991 7845 3824 1422 59606 81843 36545
interestIncome 5999 17421 17445 17991 7845 3824 1422 59606 81843 36545
interestExpense - - - - - - - - - -
depreciationAndAmortization 607.85K 751.06K 758.72K 764.92K 706.8K 711.53K 843.39K 644.08K 550.63K 713.36K
ebitda -125.65K 315.54K 943.69K 1.13M 763.38K 739.93K 753.24K 1.79M 1.6M 2.56M
ebit -733.5K -435.52K 184.97K 366.02K 56577 28399 -90149 1.15M 1.05M 1.85M
nonOperatingIncomeExcludingInterest - -1098 - - -1165 - - - - -
operatingIncome -733.5K -436.62K 184.97K 366.02K 55412 28399 -90149 1.15M 1.05M 1.85M
totalOtherIncomeExpensesNet -1.84M 18519 18546 19191 9010 4695 -1.69M 67812 82302 -743.02K
incomeBeforeTax -2.57M -418.1K 203.52K 385.21K 64422 33094 -1.78M 1.22M 1.14M 1.1M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -2.57M -418.1K 203.52K 385.21K 64422 33094 -1.78M 1.22M 1.14M 1.1M
netIncomeFromDiscontinuedOperations - - - - - - -1.05M -611.42K -1.41M -246.23K
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.57M -418.1K 203.52K 385.21K 64422 33094 -2.71M 678.56K -104.9K 875K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.57M -418.1K 203.52K 385.21K 64422 33094 -2.71M 678.56K -104.9K 875K
eps -0.32 -0.05 0.03 0.05 0.01 0.0 -0.35 0.07 -0.03 0.1
date 2018-09-30 2018-06-30 2018-03-31 2017-09-30 2017-06-30 2017-03-31 2016-09-30 2016-06-30 2016-03-31 2015-09-30
cashAndCashEquivalents 61.41B 62.86B 66.13B 60.39B 57.89B 56.52B 54.72B 52.44B 51.72B 49.88B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 61.41B 62.86B 66.13B 60.39B 57.89B 56.52B 54.72B 52.44B 51.72B 49.88B
netReceivables 335.7K 41656 69677 89613 73386 67492 191.57K 110.04K 480.87K 1.6M
accountsReceivables 42193 39314 64689 87278 71099 65243 185.94K 106.65K 167.28K 1.2M
otherReceivables 293.5K 2342 4988 2335 2287 2249 5622 3387 313.6K 398.16K
inventory 5.16B 5.94B 6.13B 5.33B 5.07B 4.96B 5.88B 5.99B 6.09B 8.42B
prepaids 37558 53151 10829 9102 430.37K 934.42K 1.84M 3.8M 6.18M 3.02M
otherCurrentAssets 66.88B 69.13B 72.59B - - - 4.86M 5.86M 9.71M 3.15M
totalCurrentAssets 66.95B 69.2B 72.66B 66.12B 63.76B 62.77B 67.79B 68.51B 74.19B 66.07B
propertyPlantEquipmentNet 16.62B 18.62B 20.23B 20.31B 20.47B 20.7B 22.58B 24.66B 24.63B 31.16B
goodwill - - - - - - - - - -
intangibleAssets 2.05B 2.18B 2.36B 2.36B 2.37B 2.37B 2.57B 2.64B 2.76B 5.21B
goodwillAndIntangibleAssets 2.05B 2.18B 2.36B 2.36B 2.37B 2.37B 2.57B 2.64B 2.76B 5.21B
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 5.21B 2.65B 2.99B 3.2B 3.25B 3.16B 3.12B 3.03B 3.05B 5.24B
totalNonCurrentAssets 23.88B 23.45B 25.58B 25.87B 26.09B 26.23B 28.28B 30.33B 30.45B 41.61B
otherAssets - - - - - - - - - -
totalAssets 90.83B 92.65B 98.24B 92B 89.85B 89B 96.07B 98.85B 104.63B 107.68B
totalPayables 122.5K 17762 20659 16265 17744 20659 3.13M 74269 9.15M 4.07M
accountPayables 122.5K 17762 20659 16265 17744 20659 3.13M 74269 9.15M 3.66M
otherPayables - - - - - - - - - 409.67K
accruedExpenses - - - - - - - - - -
shortTermDebt 2.04M 2.12M 2.23M 2.11M 2.07M 2.61M 2.7M 2.71M - 7.87M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - 145.14M
otherCurrentLiabilities 1.26M 1.41M 1.58M 1.36M 1.47M 1.56M 8.19B 2.71B 6.19B -
totalCurrentLiabilities 2.04B 3.54B 2.23B 3.49B 3.56B 4.2B 8.2B 2.71B 6.2B 8.01B
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - 5.28B 4.4B
totalNonCurrentLiabilities 1.39B - 1.6B - - - - 5.11B 5.28B 4.4B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.42B 3.54B 3.83B 3.49B 3.56B 4.2B 8.2B 7.82B 11.49B 12.41B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - 31.93M - 31.93M 31.93M 31.93M 31.95M - - 33.18M
retainedEarnings 25.01B 27.58B 28.15B 27.32B 26.93B 26.87B 26.46B 29.17B 28.49B 25.66B
additionalPaidInCapital 65.53M 61.49M 61.4M 61.4M 61.4M 61.4M 61.4M 61.4M 61.4M 64.46M
date 2018-03-31 2017-03-31 2016-09-30 2016-03-31 2015-06-30 2015-03-31 2014-09-30 2014-06-30 2014-03-31 2013-09-30
netIncome 203.52K 33094 -1.78M 1.14M 820.38K -216.51K 1.87M 529.35K 301.02K 173.46K
depreciationAndAmortization 758.72K 711.53K 843.39K 550.63K 791.03K 797.63K 912.99K 862.26K 884.03K 828.28K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 2008 6023 75348 - - - - - 5600
changeInWorkingCapital -44994 772.73K 973.97K 1.33M 2.43M 1.85M -455.4K 1.34M 1.63M 111.95K
accountsReceivables -10181 -1298 -84341 126.16K -435.57K 90251 -462.32K -74004 960.78K -987.5K
inventory -269.99K 623.25K 1.2M 1.2M 3.44M 853.72K 170.8K 508.62K 1.33M 362.45K
accountsPayables 16344 14679 - - - - - - - -
otherWorkingCapital 218.83K 136.1K -136.93K 6264 -573.98K 905.58K -163.87K 906K -656.27K 736.99K
otherNonCashItems 45413 116.03K 2.69M 146.35K 1.69M 940.51K -177.37K 40487 205.72K 51852
netCashProvidedByOperatingActivities 962.65K 1.64M 2.73M 3.24M 5.73M 3.37M 2.15M 2.77M 3.02M 1.17M
investmentsInPropertyPlantAndEquipment - - 14115 -1.61M - -274 -52661 -2804 -3467 -9744
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - 7014 -1.09M -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -106.38K - 5990 1.62M -6.1M - - 96262
netCashProvidedByInvestingActivities - - -92264 -1.61M 5989 1.62M -6.15M 4210 -1.09M 86518
netDebtIssuance - - 64676 -6.12M -6212 -1.63M -521.52K -788.22K 1.64M -4.82M
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - 64676 -6.12M -6212 -1.63M -521.52K -788.22K 1.64M -4.82M
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -2520 - -62590 6.12M 195.85K -2.03M 7.91M 9.49M 5.99M 3M
netCashProvidedByFinancingActivities -2520 - 2086 - 189.64K -3.66M 7.38M 8.7M 7.62M -1.82M