Loading live market data…

Bakken Energy Corp.

OTC:BKEN

$0.0001 USD

$0 (0.0%)

Volume
200
Average Volume
2.34K
Market Capitalization
$54.74K
P/E Ratio
-0.20
Dividend Yield
0.00%
Price Target
$
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00

BKEN Financial

date 2015-05-31 2014-05-31 2013-05-31
revenue - - -
costOfRevenue - - -
grossProfit - - -
researchAndDevelopmentExpenses - - -
generalAndAdministrativeExpenses 84.56 289.21 35.51
sellingAndMarketingExpenses -75.0 1.33 1.29
sellingGeneralAndAdministrativeExpenses 9.56 427.54 102.9
otherExpenses - - -
operatingExpenses 69.56 427.54 347.1
costAndExpenses 69.56 427.54 347.1
netInterestIncome -177.04K -222.05K -177.03K
interestIncome - - -
interestExpense 177.04K 222.05K 177.03K
depreciationAndAmortization 60.0 450.0 450.0
ebitda -69556 -427.54K -347.1K
ebit -69556 -427.54 -347.1
nonOperatingIncomeExcludingInterest 60000 - 244.2
operatingIncome -69.56 -427.54 -347.1
totalOtherIncomeExpensesNet 9309.41 -649.16K -524.03K
incomeBeforeTax -246.59 -649.59 -524.13
incomeTaxExpense - - -
netIncomeFromContinuingOperations -246.59 -649.59 -524.13
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome -246.34K -648.94K -523.61K
netIncome -246.59 -649.59 -524.13
netIncomeDeductions -246.34K -648.94K -523.61K
bottomLineNetIncome -246.59 -649.59 -524.13
eps -0.0 -0.0 -0.0
date 2015-05-31 2014-05-31 2013-05-31
cashAndCashEquivalents 0.2 2 5.8
shortTermInvestments - - -
cashAndShortTermInvestments 0.2 2 5.8
netReceivables - - -
accountsReceivables - - -
otherReceivables - - -
inventory - - -
prepaids - - -
otherCurrentAssets - - -
totalCurrentAssets 0.2 2 5.8
propertyPlantEquipmentNet 10 60 60
goodwill - - -
intangibleAssets - - -
goodwillAndIntangibleAssets - - -
longTermInvestments - - -
taxAssets - - -
otherNonCurrentAssets 0.0 - -0.0
totalNonCurrentAssets 10.0 60 60.0
otherAssets - - -
totalAssets 10.2 62 65.8
totalPayables 457.18 461.36K 94208
accountPayables 457.18 461.36K 94208
otherPayables - - -
accruedExpenses - - -
shortTermDebt 1640.72 1.49M 1328.36
capitalLeaseObligationsCurrent - - -
taxPayables - - -
deferredRevenue - - -
otherCurrentLiabilities - - -94113.79
totalCurrentLiabilities 2097.9 1952.36 1422.57
longTermDebt - - -
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities - - -
totalNonCurrentLiabilities - - -
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 2097.9 1952.36 1422.57
treasuryStock - - -
preferredStock - - -
commonStock 547.44 413.4 245.4
retainedEarnings -3932.26 -3685.66 -3036.08
additionalPaidInCapital 1.3M 1.38M 1.43M
date 2015-05-31 2014-05-31 2013-05-31
netIncome -246.59 -649.59 -524.13
depreciationAndAmortization 60 - 450
deferredIncomeTax - - -
stockBasedCompensation - - -
changeInWorkingCapital - 5.8 -
accountsReceivables - - -
inventory - - -
accountsPayables - - -
otherWorkingCapital - 5.8 -
otherNonCashItems 173.93 589.2 43.66
netCashProvidedByOperatingActivities -12.66 -54.59 -30.47
investmentsInPropertyPlantAndEquipment - - -
acquisitionsNet - - -
purchasesOfInvestments - - -
salesMaturitiesOfInvestments - - -
otherInvestingActivities - - -
netCashProvidedByInvestingActivities - - -
netDebtIssuance - - -
longTermNetDebtIssuance - - -
shortTermNetDebtIssuance 10858 56593 23541
netStockIssuance - - -
netCommonStockIssuance - - -
commonStockIssuance - - -
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities 10.86 56.59 23.95
netCashProvidedByFinancingActivities 10.86 56.59 23.95
date 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 19.81 20.32 20.32 17.94 21.36 24.93 78.3 126.88 81.04 159.59
sellingAndMarketingExpenses - - - 39.12 - - -31.59 - 0.36 0.97
sellingGeneralAndAdministrativeExpenses 19.81 20.32 20.32 57.06 21.36 24.93 46.7 126.88 81.39 172.56
otherExpenses - - - - - - - - - -
operatingExpenses 19.81 20.32 20.32 2.94 21.36 24.93 46.7 126.88 81.39 172.56
costAndExpenses 19.81 20.32 20.32 2.94 21.36 24.93 46.7 126.88 81.39 172.56
netInterestIncome -47307 -46495 -60229 -43514 -37819 -35474 -100.02K -63527 -29520 -28979
interestIncome - - - - - - - - - -
interestExpense 47307 46495 60229 43514 37819 35474 100.02K 63527 29520 28979
depreciationAndAmortization 15.0 15.0 - 20 21.36 24.93 112.5 112.5 112.5 112.5
ebitda -19815 -20324 -20324 -2942 -21358 -24932 -46703 -126.88K -81395 -172.56K
ebit -19.81 -20.32 -20.32 -2.94 -21.36 -24.93 -46.7 -126.88 -81.39 -172.56
nonOperatingIncomeExcludingInterest - - -20303.68 -54.12 - - -46656.3 - - -
operatingIncome -19.81 -20.32 -20.32 -2.94 -21.36 -24.93 -46.7 -126.88 -81.39 -172.56
totalOtherIncomeExpensesNet -47.31 -46.5 20243 -46398.94 -59155.64 -60381.07 46556 -190.28K -110.83K -201.37K
incomeBeforeTax -67.12 -66.82 -80.55 -46.46 -59.18 -60.41 -146.73 -190.41 -110.92 -201.54
incomeTaxExpense - - - - -37.82 -35.47 - - - -
netIncomeFromContinuingOperations -67.12 -66.82 -80.55 -46.46 -59.18 -60.41 -146.73 -190.41 -110.92 -201.54
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -67054.88 -66752.18 -80472.45 -46409.54 -59117.82 -60345.59 -146.58K -190.22K -110.8K -201.34K
netIncome -67.12 -66.82 -80.55 -46.46 -59.18 -60.41 -146.73 -190.41 -110.92 -201.54
netIncomeDeductions -67054.88 -66752.18 -80472.45 -46409.54 -59117.82 -60345.59 -146.58K -190.22K -110.8K -201.34K
bottomLineNetIncome -67.12 -66.82 -80.55 -46.46 -59.18 -60.41 -146.73 -190.41 -110.92 -201.54
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31
cashAndCashEquivalents 0.2 0.2 0.2 0.5 0.5 0.5 2 5.8 5.8 5.8
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 0.2 0.2 0.2 0.5 0.5 0.5 2 5.8 5.8 5.8
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 0.2 0.2 0.2 0.5 0.5 0.5 2 5.8 5.8 5.8
propertyPlantEquipmentNet 10 10 10 10 70 70 60 60 60 60
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 0.0 0.0 0.0 - - - - -0.0 -0.0 -0.0
totalNonCurrentAssets 10.0 10.0 10.0 10 70 70 60 60.0 60.0 60.0
otherAssets - - - - - - - - - -
totalAssets 10.2 10.2 10.2 10.5 70.5 70.5 62 65.8 65.8 65.8
totalPayables 495.56 455.44K 457.18 437.15 494.21 473.93K 461.36 419.92K 341.92K 263.02K
accountPayables 495.56 455.44K 457.18 437.15 494.21 473.93K 461.36 419.92K 341.92K 263.02K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 1736.28 1688.89 1640.72 1580.5 1536.98 1506.09 1.49M 1447.01 1353.11 1321.09
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - -454.98K - 0.0 0.0 -473.46K 460.9K -419.5K -341.58K -262.76K
totalCurrentLiabilities 2231.84 2144.32 2097.9 2017.65 2031.19 1980.02 1952.36 1866.93 1695.02 1584.11
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2231.84 2144.32 2097.9 2017.65 2031.19 1980.02 1952.36 1866.93 1695.02 1584.11
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 547.44 547.44 547.44 547.44 547.44 531.44 413.4 298.4 261.4 261.4
retainedEarnings -4066.2 -3999.07 -3932.26 -3851.7 -3805.25 -3746.07 -3685.66 -3538.94 -3348.53 -3237.62
additionalPaidInCapital 1.3M 1.3M 1.3M 1.3M 1.3M 1.3M 1.38M 1.44M 1.46M 1.46M
date 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31
netIncome -67.12 -66.82 -80.55 -46.46 -59.18 -60.41 -146.73 -190.41 -110.92 -201.54
depreciationAndAmortization - - - 60 - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - 5.8 - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - 5.8 - - -
otherNonCashItems 65.96 66.23 80.25 -13.54 59.18 48.05 98.34 184.65 111.3 194.91
netCashProvidedByOperatingActivities -1.17 -0.59 -0.3 - - -12.36 -42.59 -5.76 0.38 -6.62
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - 4233 - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 1166 591 - - 4233 6625 44593 5756 -381 6625
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.17 0.59 - - - 10.86 44.59 5756 -381 6.62
netCashProvidedByFinancingActivities 1.17 0.59 - - - 10.86 44.59 5.76 -0.38 6.62