OTC : BKFG

BKF Capital Group, Inc. — Financials

$94 USD

$0 (0.0%)

Volume
100
Average Volume
88
Market Capitalization
$64.97M
P/E Ratio
-129.28
Dividend Yield
0.00%
Price Target
Year High
$99.00
Year Low
$20.55
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$43.34
BKFG Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 6.6M 8.08M 10.74M 3.89M 120K - 52000 1.95M 196K 1000
costOfRevenue 4.53M 5.98M 7.72M 1.9M 15000 6000 13000 30000 28000 19000
grossProfit 2.06M 2.1M 3.01M 1.99M 105K -6000 39000 1.92M 168K -18000
researchAndDevelopmentExpenses - 395K 386K 66000 - - -4.75 - - -
generalAndAdministrativeExpenses 1.62M 1.66M 1.51M 576K 125K 127K 140K 199K 208K 122K
sellingAndMarketingExpenses 689K 963K 1.35M 307K - 141K 149K 196K 97000 97000
sellingGeneralAndAdministrativeExpenses 2.31M 2.63M 2.86M 883K 125K 268K 289K 395K - 219K
otherExpenses 149K -395K -386K -66000 58000 - -3995 -648K 289K -
operatingExpenses 2.46M 2.63M 2.86M 883K 183K 268K 285K 395K 176K 219K
costAndExpenses 7M 8.61M 10.58M 2.83M 198K 318K 302K 153K 333K 238K
netInterestIncome 20000 15000 2000 - - 7000 - - - -
interestIncome 20000 15000 2000 - - 7000 51000 - - 1000
interestExpense - - - - - - - - - -
depreciationAndAmortization 12000 32000 46000 21000 7000 318K 375K 1.21M 337K 253K
ebitda -237K -493K 199K 229K -71000 - 52000 741K 196K 1000
ebit -249K -525K 153K 208K -78000 -318K -323K 741K -141K -252K
nonOperatingIncomeExcludingInterest -152K - - -187K 85000 - -10000 -1.17M -196K -1000
operatingIncome -401K -525K 153K 1.06M -78000 -318K -333K -425K -333K -253K
totalOtherIncomeExpensesNet 152K -353K 213K 1.31M -135K -82000 10000 518K 196K 1000
incomeBeforeTax -249K -878K 366K 2.37M -213K -400K -323K 93000 -141K -252K
incomeTaxExpense 3000 -8000 -159K 5000 - -1000 -323K 741K -141K -252K
netIncomeFromContinuingOperations -252K -870K 525K 2.37M -213K -399K - -109K 148K -211K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - 134K - -1000 -3000 202K - -
netIncome -282K -668K 451K 2.37M -213K -400K -247K 93000 148K -211K
netIncomeDeductions - - - 134K - -1000 -3000 - - -
bottomLineNetIncome -282K -668K 451K 2.24M -213K -399K -244K -109K 148K -211K
eps -0.48 -1.15 0.77 3.84 -0.37 -0.69 -0.36 -605.07K 0.21 -0.3
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 2.09M 2.67M 2.55M 3.15M 404K 502K 2.28M 4.64M 685K 848K
shortTermInvestments 4.18M 3.56M 4.02M 3.66M 4.92M - - 207K - -
cashAndShortTermInvestments 6.27M 6.23M 6.58M 6.81M 5.33M 502K 2.28M 4.85M 685K 848K
netReceivables 676K 682K 2.18M 1.64M - - - - - -
accountsReceivables 676K 682K 2.18M 1.64M - - - - - -
otherReceivables - - - - - - - - - -
inventory - 2.8M 2.87M 3.04M - - -6.95M - - -
prepaids - 329K 372K 151K 12000 5000 20000 25000 2000 -
otherCurrentAssets - - - - - 3000 6.96M - - -
totalCurrentAssets 6.95M 10.04M 11.99M 11.65M 5.34M 510K 2.3M 4.67M 687K 848K
propertyPlantEquipmentNet 261K 413K 153K 362K 84000 - - - - -
goodwill - - 30000 30000 - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - 30000 30000 - - - - - -
longTermInvestments - - - - - 5.05M 4.67M 3.56M 6.71M 4.75M
taxAssets 30000 - - 12.11M 5.42M 5.56M 6.97M 8.23M 7.39M 5.6M
otherNonCurrentAssets 2.65M 77000 59000 -12.04M -5.42M -5.56M -6.97M -8.23M -7.39M -5.6M
totalNonCurrentAssets 2.94M 490K 242K 466K 87000 5.05M 4.67M 3.56M 6.71M 4.75M
otherAssets - - - - - - - - - -
totalAssets 9.89M 10.53M 12.24M 12.11M 5.42M 5.56M 6.97M 8.23M 7.39M 5.6M
totalPayables 352K 507K 1.48M 949K 13000 2000 1000 13000 - -
accountPayables 352K 507K 1.48M 949K 13000 2000 1000 13000 - -
otherPayables - - - - - - - - - -
accruedExpenses 94000 136K 248K 227K 17000 13000 6000 750K 19000 61000
shortTermDebt - - 95000 180K 35000 - - - - -
capitalLeaseObligationsCurrent 151K 137K 95000 180K 35000 - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 461K - - 687K - - - - - -
otherCurrentLiabilities -907K 528K 518K 63000 127K 162K 162K 202K - -
totalCurrentLiabilities 151K 1.31M 2.44M 2.29M 227K 177K 169K 965K 19000 61000
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 94000 245K - 95000 15000 - - - - -
deferredRevenueNonCurrent 998K - 1.14M 2.92M 258K 177K 169K 965K 19000 61000
deferredTaxLiabilitiesNonCurrent - - - -2.11M - - - - - -
otherNonCurrentLiabilities 561K 610K -550K 1.45M -15000 - - - - -
totalNonCurrentLiabilities 1.65M 855K 594K 632K 31000 177K 169K 965K 19000 61000
otherLiabilities - - -2.34M -2.92M -257K -353K -337K -1.93M 671K 590K
capitalLeaseObligations 245K 382K 95000 275K 50000 - - - - -
totalLiabilities 1.8M 2.16M 3.03M 2.92M 258K 177K 1000 1000 709K 712K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1000 1000 1000 1000 1000 1000 1000 1000 2.46M 743K
retainedEarnings -67.32M -67.04M -66.37M -66.82M -69.06M -68.84M -68.45M 7.26M 7.37M 5.54M
additionalPaidInCapital 73.91M 74.06M 74.12M 74.1M 74.22M 74.22M 75.25M 75.47M 74.76M 74.78M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -282K -668K 451K 2.24M -213K -399K -247K -109K 148K -211K
depreciationAndAmortization 12000 32000 46000 21000 7000 - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 175K 5000 - - - - - - -
changeInWorkingCapital 305K 1.62M -570K 46000 24000 23000 -794K 923K -44000 -63000
accountsReceivables 6000 1.49M -530K -211K 3000 - -3000 725K - -
inventory 596K 75000 166K -46000 - - - - - -
accountsPayables -147K -1.09M 349K 171K 15000 - -12000 1000 - -
otherWorkingCapital -150K 55000 -555K 132K 6000 23000 -779K 197K -44000 -63000
otherNonCashItems 236K -946K 197K -1.99M 134K 88000 -5000 -2M -459K -41000
netCashProvidedByOperatingActivities 271K 216K 129K 313K -48000 -288K -1.05M -458K -355K -315K
investmentsInPropertyPlantAndEquipment - - -7000 - -40000 - - - - -
acquisitionsNet - - - 2.73M - - - - - -
purchasesOfInvestments -633K -3000 -201K -25000 -10000 -467K -1.77M -312K -62000 -1.06M
salesMaturitiesOfInvestments - 49000 - - - - 672K 4.73M 283K -
otherInvestingActivities - - - - - - -217K 4.42M -2000 -39000
netCashProvidedByInvestingActivities -633K 46000 -208K 2.71M -50000 -467K -1.31M 4.42M 219K -1.1M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -218K -143K -522K -272K - -1.02M -217K - -27000 -39000
netCommonStockIssuance -218K -143K -522K -272K - -1.02M -217K - -27000 -39000
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -218K -143K -522K -272K - -1.02M -217K - -27000 -39000
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities -218K -143K -522K -272K - -1.02M -217K - -27000 -39000
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 1.42M 1.49M 2.02M 1.43M 1.66M 2.03M 1.36M 2.38M 2.32M 3.43M
costOfRevenue 1.06M 1.19M 1.33M 954K 1.05M 1.4M 905K 1.95M 1.73M 2.2M
grossProfit 366K 294K 688K 476K 606K 635K 453K 428K 587K 1.23M
researchAndDevelopmentExpenses - - - - - 395K - - - -
generalAndAdministrativeExpenses - - - - - 386K 365K 455K 458K 385K
sellingAndMarketingExpenses - - - - - 197K 146K 271K 348K 390K
sellingGeneralAndAdministrativeExpenses - - - - - 583K 511K 726K 806K 775K
otherExpenses 609K 826K 657K 479K 500K -395K 596K 811K 926K 895K
operatingExpenses 609K 826K 657K 479K 500K 583K 511K 726K 806K 775K
costAndExpenses 1.67M 2.02M 1.99M 1.43M 1.56M 1.98M 1.42M 2.67M 2.54M 3.11M
netInterestIncome 4000 5000 4000 6000 5000 6000 3000 3000 3000 2000
interestIncome 4000 5000 4000 6000 5000 6000 3000 3000 3000 2000
interestExpense - - - - - - - - - -
depreciationAndAmortization 2000 4000 2000 3000 3000 3000 7000 10000 12000 11000
ebitda -149K -602K 217K 67000 106K 55000 -51000 -288K -208K 337K
ebit -151K -606K 215K 64000 103K 52000 -58000 -298K -220K 326K
nonOperatingIncomeExcludingInterest -92000 74000 -184K -67000 - - - - - -
operatingIncome -243K -532K 31000 -3000 103K 52000 -58000 -298K -220K 326K
totalOtherIncomeExpensesNet 92000 -74000 184K 67000 -25000 -160K -49000 -160K 15000 -19000
incomeBeforeTax -151K -606K 215K 64000 78000 -108K -107K -458K -205K 307K
incomeTaxExpense - 3000 - - - 3000 - -11000 - -159K
netIncomeFromContinuingOperations -151K -609K 215K 64000 78000 -111K -107K -447K -205K 466K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -129K -419K 137K -10000 10000 -107K -73000 -321K -167K 335K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -129K -419K 137K -10000 10000 -107K -73000 -321K -167K 335K
eps -0.22 -0.72 0.23 -0.02 0.02 -0.18 -0.13 -0.55 -0.29 0.57
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.72M 2.09M 2.51M 2.42M 2.56M 2.67M 2.51M 2.77M 2.36M 2.55M
shortTermInvestments 4.37M 4.18M 4.09M 3.75M 3.67M 3.56M 3.71M 3.81M 3.98M 4.02M
cashAndShortTermInvestments 6.09M 6.27M 6.6M 6.18M 6.23M 6.23M 6.23M 6.57M 6.34M 6.58M
netReceivables 629K 676K 893K 553K 681K 682K 607K 914K 1.48M 2.18M
accountsReceivables - 676K - - - 682K 607K 914K 1.48M 2.18M
otherReceivables - - - - 681K - - - - -
inventory - - - - - 2.8M 2.7M 2.71M 2.8M 2.87M
prepaids - - - - - 329K 366K 292K 299K 372K
otherCurrentAssets - - - - -6.91M - - - - -
totalCurrentAssets 6.72M 6.95M 7.49M 6.73M 6.91M 10.04M 9.89M 10.48M 10.92M 11.99M
propertyPlantEquipmentNet 223K 261K 301K 338K 376K 413K 450K 489K 536K 153K
goodwill - - - - - - - - - 30000
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - 30000
longTermInvestments - - - - - - - - - -
taxAssets 30000 30000 30000 30000 30000 - - 30000 30000 30000
otherNonCurrentAssets 3.25M 2.65M 2.8M 2.97M -406K 77000 77000 57000 59000 29000
totalNonCurrentAssets 3.51M 2.94M 3.13M 3.34M 3.44M 490K 527K 576K 625K 242K
otherAssets - - - - 10.35M - - - - -
totalAssets 10.22M 9.89M 10.62M 10.06M 10.35M 10.53M 10.42M 11.06M 11.55M 12.24M
totalPayables - 352K - - - 507K 206K 649K 520K 1.48M
accountPayables - 352K - - - 507K 206K 649K 520K 1.48M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - 136K 176K 221K 255K 248K
shortTermDebt 155K 151K 147K 144K 140K - - 131K 139K 95000
capitalLeaseObligationsCurrent - - - - - 137K 134K 131K 139K 95000
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - 660K 577K
otherCurrentLiabilities - -352K - - 891K 528K 612K 621K -107K -59000
totalCurrentLiabilities 155K 151K 147K 144K 1.03M 1.31M 1.13M 1.53M 1.61M 2.44M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 54000 94000 134K 172K 209K 245K 281K 316K 349K -
deferredRevenueNonCurrent 1.12M 998K 934K 1M 1.1M - - 1.08M - 1.14M
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 949K 561K 757K 362K -1.31M 610K 551K 596K 567K -550K
totalNonCurrentLiabilities 2.12M 1.65M 1.82M 1.54M 1.73M 855K 832K 1.99M 916K 594K
otherLiabilities - - - - 840K - - -1.08M - -
capitalLeaseObligations 54000 94000 134K 172K 209K 382K 415K 447K 488K 95000
totalLiabilities 2.28M 1.8M 1.97M 1.68M 1.87M 2.16M 1.96M 2.43M 2.52M 3.03M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000
retainedEarnings -67.45M -67.32M -66.9M -67.04M -67.03M -67.04M -66.93M -66.86M -66.54M -66.37M
additionalPaidInCapital 73.91M 73.91M 73.91M 73.91M 74.05M 74.06M 74.07M 74.12M 74.12M 74.12M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -129K -419K 137K -10000 10000 -107K -73000 -321K -167K 335K
depreciationAndAmortization 2000 4000 2000 3000 3000 3000 7000 10000 12000 11000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - 46000 52000 - 31000 -
changeInWorkingCapital -49000 232K 155K 36000 -118K -138K 254K 628K -73000 -222K
accountsReceivables 47000 217K -340K 128K 1000 -75000 307K 569K 692K -262K
inventory -462K 97000 293K 53000 153K -100000 11000 97000 67000 -389K
accountsPayables 388K -196K 395K -59000 -287K 268K -472K 78000 -961K 552K
otherWorkingCapital -22000 114K -193K -86000 15000 37000 -34000 -116K 129K -123K
otherNonCashItems -83000 -43000 30000 45000 204K 386K -382K 91000 -43000 201K
netCashProvidedByOperatingActivities -259K -226K 324K 74000 99000 190K -142K 408K -240K 325K
investmentsInPropertyPlantAndEquipment - - 202K -202K - - - - - -7000
acquisitionsNet - - - - - - -49000 - 49000 -
purchasesOfInvestments -112K -190K -443K 202K -202K - -1000 - -2000 -101K
salesMaturitiesOfInvestments - - - - - - 49000 - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -112K -190K -241K - -202K - -1000 - 47000 -108K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - -210K -8000 -32000 -111K - - -379K
netCommonStockIssuance - - - -210K -8000 -32000 -111K - - -379K
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - -210K -8000 -32000 -111K - - -379K
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - -210K -8000 -32000 -111K - - -379K