OTC : BKLRF

Berkeley Energia Limited — Financials

$0.36 USD

$0 (0.0%)

Volume
8K
Average Volume
6.94K
Market Capitalization
$160.67M
P/E Ratio
-22.58
Dividend Yield
0.00%
Price Target
Year High
$0.51
Year Low
$0.22
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$26.97
BKLRF Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
revenue 3.02M 3.55M 1.05M 32000 23000 1.48M 2.34M 1.03M 464K 248.87K
costOfRevenue 4.15M 3.82M 3.37M 94000 483K 347K 245K 278K 187.69K 144.18K
grossProfit -1.13M -279K -2.32M -62000 -460K 1.13M 2.1M 1.03M -187K -144K
researchAndDevelopmentExpenses - - 252K 124K 160K 983K 1.28M 1.99M 2.7M 1.61M
generalAndAdministrativeExpenses 1.19M 1.12M 1.38M 1.21M 1.15M 1.16M 1928 1.59M 1.75M 1.35M
sellingAndMarketingExpenses 212K 243K 252K 124K 160K 983K 1278 1.99M 2.7M 1.61M
sellingGeneralAndAdministrativeExpenses 1.4M 1.37M 1.64M 1.33M 1.31M 2.14M 9829 3.58M 4.45M 2.96M
otherExpenses 884K 877K 562K 3.47M 4.87M -7.42M -10.68M -16.57M -33.78M -27.18M
operatingExpenses 2.29M 2.24M 2.45M 4.93M 6.34M -4.3M -6.2M -11.01M -26.63M -22.61M
costAndExpenses 6.44M 6.07M 5.82M 5.02M 6.82M 7.98M 2.34M 1.03M -15.59M 13889
netInterestIncome - 3.55M 1.05M 32000 23000 - - -2.7M 463.64K 237.06K
interestIncome 1.99M 3.55M 1.05M 32000 23000 1.48M 2340 - 463.64K 237.06K
interestExpense - - - - - - - 2.7M - -
depreciationAndAmortization 6.44M 6.07M 13000 13000 320K 347K 245K 278K 187.69K 144.18K
ebitda 3.02M 3.55M -4.77M -4.98M -6.48M -6.15M -7.49M -15.13M -16.05M -13.64M
ebit -3.42M -2.52M -5.42M -4.99M -6.8M -6.5M -7.49M -15.13M -16.05M -13.64M
nonOperatingIncomeExcludingInterest - - - -32000 - -1.48M - -13.08M - 27.28M
operatingIncome -3.42M -2.52M -5.42M -5.02M -6.8M -7.98M -7.49M -15.13M 16.05M 13.64M
totalOtherIncomeExpensesNet -1.28M -737K 3.4M 70.06M -42.3M -34.91M 41.92M 10.38M -32.1M -27.28M
incomeBeforeTax -4.69M -3.26M -1.37M 65.04M -49.12M -42.89M 34.43M -4.75M -16.05M -13.64M
incomeTaxExpense 742K - - - - - -172K - - -11803
netIncomeFromContinuingOperations -5.43M -3.26M -1.37M 65.04M -49.12M -42.89M 34.43M -4.75M -16.05M -13.64M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -260 -
netIncome -5.43M -3.26M -1.37M 65.04M -49.12M -42.89M 34.43M -4.75M -16.05M -13.64M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -5.43M -3.26M -1.37M 65.04M -49.12M -42.89M 34.43M -4.75M -16.05M -13.64M
eps -0.01 -0.01 -0.0 0.15 -0.11 -0.17 0.1 -0.02 -0.07 -0.07
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
cashAndCashEquivalents 73.59M 77.34M 78.78M 79.94M 79.07M 91.77M 96587 100.94K 34815 11348
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 73.59M 77.34M 78.78M 79.94M 79.07M 91.77M 96587 100.94K 34815 11348
netReceivables - 307K 880K 977K 1.51M 1.44M 1.66M 1.85M - -
accountsReceivables - - - - - - - - - -
otherReceivables - 307K 880K 977K 1.51M 1.44M 1.66M 1.85M - 7.3M
inventory - - -880 -977 -1506 -1436 -1.66M -1.85M -1.48M -7.3M
prepaids - - - - - - - - - 6.74M
otherCurrentAssets 322K 183K 880 977 1506 1436 1.66M 1.85M 1478.0 561.56K
totalCurrentAssets 73.92M 77.84M 79.66M 80.92M 80.57M 93.2M 98248 102.78K 36293 18649
propertyPlantEquipmentNet 10.48M 9.44M 9.59M 8.87M 9.37M 12.86M 21132 19737 17744 9640.75
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - 7.95M 7.79M
longTermInvestments - - 107K 97000 123K - - - 160.35K 120.64K
taxAssets - - - - - - - - -8.09M -7.9M
otherNonCurrentAssets 134K 105K - - - 8.91M -21132 -19737 -17744 -9640.75
totalNonCurrentAssets 10.61M 9.55M 9.7M 8.97M 9.49M 21.76M 21132 19737 17744 9640.75
otherAssets - - - - - - 540 527 160 120.25
totalAssets 84.52M 87.38M 89.36M 89.89M 90.06M 114.97M 119.92K 123.05K 54197 28410
totalPayables 1.79M 1.92M 1.22M 1M 1.77M 1.16M 1.95M 909K 5.21M 1.75M
accountPayables 1.79M 1.92M 1.22M 1M 1.77M 1.16M 1.95M 909K 5.21M 1.75M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - 96.39M 75.33M 35.97M 69.55M - -
capitalLeaseObligationsCurrent - - - - 101K 283K - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - -35.97M -69.55M - -
otherCurrentLiabilities 624K 564K 820K 1.25M 5.14M 1.98M 2.35M 5.81M -5.2M 356.78K
totalCurrentLiabilities 2.42M 2.48M 2.04M 2.26M 103.4M 78.76M 40272 76268 5730 2108.57
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 742K - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 742K - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - 101K 283K - - - -
totalLiabilities 3.16M 2.48M 2.04M 2.26M 103.4M 78.76M 40272 76268 5730 2108.57
treasuryStock - - - - - - - - - -
preferredStock - - - - - - 531K - - -
commonStock 206.4M 206.4M 206.4M 206.4M 169.86M 169.83M 169.74K 169.63K 168.05K 129.51K
retainedEarnings -126.31M -120.88M -117.82M -116.58M -181.62M -132.5M -89557 -124.4K -119.69K -103.64K
additionalPaidInCapital - - - - - - 169.74M 169.63M 168.05M 129.51M
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome -5.43M -2.17M -1.37M 65.04M -49.12M -42.89M 34431 -4748 -16050 -13641.05
depreciationAndAmortization - - - 94000 483K 347K 245 278 188 144.18
deferredIncomeTax - - - -520.9K -648.19K -1.41M 1730 -6 -312 -1631.29
stockBasedCompensation 884K 673 409 -101 186 62 -1918 545 1020 1713.36
changeInWorkingCapital 264 390K 314K -333K 794K -788K 188 -539 -708 -82.07
accountsReceivables 264 390K 97000 529K -70000 78000 188 -539 -708 -82.07
inventory - - - - - - - - -3.54M -588.11K
accountsPayables - 694K 217K -862K 388K -794K 1.04M -4.3M 3.58M 643.63K
otherWorkingCapital - - - - 476K -72000 -1.04M 4.3M -3.58M -643.63K
otherNonCashItems 4.54M -1.89M -3.08M -70.07M 42.9M 37.54M -42610 -15008 3309 588.11
netCashProvidedByOperatingActivities -4610 -1.5M -4.14M -5.79M -5.59M -7.2M -7934 -19478 -12241 -11277.47
investmentsInPropertyPlantAndEquipment - - - - -95000 -215K -1254 -1461 -8135 -346.68
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 5.88M - - - - 6531 -
netCashProvidedByInvestingActivities - - - 5.88M -95000 -215K -1254 -1461 -1604 -346.68
netDebtIssuance - - - - - - - 83.13M - -
longTermNetDebtIssuance - - - - - - - 85.82M - -
shortTermNetDebtIssuance - - - - - - - 85.82M - -
netStockIssuance - - - - - - - 1.09M 39.76M 9.59M
netCommonStockIssuance - - - - - - - 1.09M 39.76M 9.59M
commonStockIssuance - - - -93000 -5000 -2000 -27000 1.09M 39.76M 9.59M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -93 -5000 - -27000 - -39.72M -20131
netCashProvidedByFinancingActivities - - - -93 -5000 - -27 84214 37539 9574.68
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - 12 393 94000 - 218K
grossProfit - - - - - -12 -393 -94000 - -218K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 616K 574K 523K 602K 801 582 503 707 680
sellingAndMarketingExpenses - 102K 110K 2.48M -2.24M 125 127 87 37 117
sellingGeneralAndAdministrativeExpenses 3.39M 3.2M 3.24M 3M -1.64M 2.85M 2.58M 2.21M 2.81M 3.62M
otherExpenses - - - 925K 4.7M - - - - -
operatingExpenses 3.39M 3.2M 3.24M 3.93M 3.06M 2.85M 2.97M 2.12M 2.81M 3.4M
costAndExpenses 3.39M 3.2M 3.24M 3.93M 3.06M 2.85M 2.97M 2.21M 2.81M 3.62M
netInterestIncome 1.2M 1.38M 1643 1.88M 1.67M - - - - -
interestIncome 1.2M 1.38M 1643 1.88M 1.67M 786K 268K 17000 15000 15000
interestExpense - - - - - - - - - -
depreciationAndAmortization - 3.2M 3.24M 4.12M 3065 6.5 6.5 94000 160 218K
ebitda -3.39M -3.15M -2.36M 927K -3.45M -523.99K -848.99K 62.12M 3.02M -22.16M
ebit -3.39M -3.2M -3.24M -3M -3.45M -524K -849K -1.53M -2.04M -11.83M
nonOperatingIncomeExcludingInterest - - - - 386K -2.33M -2.12M - - -
operatingIncome -3.39M -3.2M -3.24M -3M -3.06M -3.23M -2.97M -2.21M -2.81M -3.62M
totalOtherIncomeExpensesNet -282.89K -4.14M 5.88M 2.75M -386K 2.71M 2.12M 64.24M 5.83M -18.75M
incomeBeforeTax -3.67M -7.34M 2.65M 190K -3.45M -524K -849K 62.02M 3.02M -22.37M
incomeTaxExpense -228.91K -1.07M 1.82M - - - - - - -
netIncomeFromContinuingOperations -3.44M -6.26M 831K 190K -3.45M -524K -849K 62.02M 3.02M -22.37M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.44M -6.26M 831K 190K -3.45M -524K -849K 62.02M 3.02M -22.37M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.44M -6.26M 831K 190K -3.45M -524K -849K 62.02M 3.02M -22.37M
eps -0.01 -0.01 0.0 0.0 -0.01 -0.0 -0.0 0.14 0.01 -0.09
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 68.38M 73.59M 79.43M 77.34M 75.13M 78.78M 78.86M 79.94M 78.62M 79.07M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 68.38M 73.59M 79.43M 77.34M 75.13M 78.78M 78.86M 79.94M 78.62M 79.07M
netReceivables 318.87K - - 307K 824K 880K 747K 977K 1.28M 1.51M
accountsReceivables - - - - - - - - - -
otherReceivables 318.87K - - 307K 824K 880K 747K 977K 1.28M 1.51M
inventory - - - - -824 -880 -747 -977 -1279 -1506
prepaids - - - - - - - - - -
otherCurrentAssets 319K 322K 640K 183K 824 880 747K 977 1.28M 1.51M
totalCurrentAssets 68.7M 73.92M 80.07M 77.84M 75.96M 79.66M 79.61M 80.92M 79.9M 80.57M
propertyPlantEquipmentNet 10.25M 10.48M 9.8M 9.44M 9.42M 9.59M 9.2M 8.87M - 94000
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 130.95K - - - 106K 107K 91000 97000 167K 123K
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 134K 120K 105K - - - - - -
totalNonCurrentAssets 10.39M 10.61M 9.92M 9.55M 9.53M 9.7M 9.29M 8.97M 167K 217K
otherAssets - - - - - - - - - -
totalAssets 79.09M 84.52M 89.98M 87.38M 85.48M 89.36M 88.9M 89.89M 80.07M 80.79M
totalPayables 1.94M 1.79M 1.07M 1.92M 799K 1.22M 774K 1M 1.57M 1.77M
accountPayables 1.94M 1.79M 1.07M 1.92M 799K 1.22M 774K 1M 1.57M 1.77M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - 96.39M
capitalLeaseObligationsCurrent - - - - - - - - - 101K
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 610.76K 624K 583K 564K 564K 820K 581K 1.25M 1.01M 1.69M
totalCurrentLiabilities 2.55M 2.42M 1.66M 2.48M 1.36M 2.04M 1.36M 2.26M 2.58M 99.95M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 512.8K 742K 1.82M - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 512.8K 742K 1.82M - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - 101K
totalLiabilities 3.06M 3.16M 3.47M 2.48M 1.36M 2.04M 1.36M 2.26M 2.58M 99.95M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 206.69M 206.4M 206.4M 206.4M 206.4M 206.4M 206.4M 206.4M 263.6M 169.86M
retainedEarnings -129.71M -126.31M -120.05M -120.88M -121.07M -117.82M -117.3M -116.58M -184.44M -187.46M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome -3446 -6264 831 190K -3.45M -524K -849K 1234 3.02M -22.37M
depreciationAndAmortization - - - - - - - 94 - 218K
deferredIncomeTax - - - - - - - -188.54K - -435.98K
stockBasedCompensation -1662 438 446 236 437K 35000 374K 9 -110 53
changeInWorkingCapital - 264 - 390K - 97000 - 529 - 406
accountsReceivables - 264 - 390K - 97000 - 529 - -70
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - 476
otherNonCashItems 1402 3674 -3999 -727K 1.66M -1.35M -1.92M -4735 -5.94M 20.22M
netCashProvidedByOperatingActivities -3706 -1888 -2722 -147K -1.35M -1.74M -2.4M -2869 -2.92M -2.37M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -68000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - 3.09M -68000
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - -93000 -3000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -3 - - - - - - - -93000 -3
netCashProvidedByFinancingActivities -3 - - - - - - - -93000 -3000