OTC : BKMM

Bekem Metals, Inc.

$0.0005 USD

$0 (0.0%)

Volume
0
Average Volume
86.1K
Market Capitalization
$62.49K
P/E Ratio
1.67
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.58
BKMM Financial Statements
date 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31
revenue - - - 105.3K 148.55K - 10534 5535 3498
costOfRevenue - 1.4M 4.19M 1.18M 697.65K - 5537 2371 1616
grossProfit - - -4.19M -1.07M -549K - 4997 3164 1882
researchAndDevelopmentExpenses - 240.83K 296.07K 389.51K 131.56K - - - -
generalAndAdministrativeExpenses 3.23M - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 3.23M 6.28M 4.7M 3.21M 1.02M 214.3K 2021 1036 933
otherExpenses - - - 103.26K 108.86K - - 585 -
operatingExpenses 3.36M 5.2M 4.99M 3.63M 1.26M 214.51K 20201 1621 1247
costAndExpenses 3.36M 6.52M 9.18M 4.88M 1.96M 214.51K 8375 4063 2863
netInterestIncome - - 323.96K -1.38M -293K - -979 -782 899
interestIncome 75853 221.08K 324.98K - - - - - 978
interestExpense - - 1018 1.38M 293.45K - 979 782 79
depreciationAndAmortization 774.3K 357.89K 397.95K 108.12K 48233 206 205 668 310
ebitda -5.23M -14.99M -8.76M -4.6M -1.7M -214K -14999 2140 949
ebit -6M -15.35M -9.16M -4.71M -1.75M -215K -15204 1472 635
nonOperatingIncomeExcludingInterest 2.09M 8.74M -102K -72865 -60632 - - - -
operatingIncome -3.91M -6.6M -9.26M -4.78M -1.81M -215K -15204 1472 635
totalOtherIncomeExpensesNet -2.72M -8.74M 101.32K -1.78M -9212 - 16468 -826 -485
incomeBeforeTax -6.63M -15.35M -9.16M -6.55M -2.11M - 1264 646 150
incomeTaxExpense -3.4M - -456K -1.97M -888K - 1599 451 -950
netIncomeFromContinuingOperations -6M -15.35M -8.7M -4.59M -1.2M -215K -15204 248 -117
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome 6.04M - - - - - - - -
netIncome 43572 -15.35M -8.7M -4.59M -1.2M -215K -15204 248 -117
netIncomeDeductions 6.08M - - - - - - - -
bottomLineNetIncome -6.04M -15.35M -8.7M -4.59M -1.2M -215K -15204 248 -117
eps 0.0 -0.12 -0.07 -0.04 -0.03 -0.01 -0.0 0.01 -0.0
date 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31
cashAndCashEquivalents 534.62K 115.64K 756.94K 8.58M 89366 2841 401 132 40835
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 534.62K 115.64K 756.94K 8.58M 89366 2841 401 132 40835
netReceivables 201.45K 15.43M 273.14K 189.69K 61050 - 1783 1327 530
accountsReceivables 22439 58238 4048 2776 18657 - 1735 1242 335
otherReceivables 179.01K 15.37M 269.09K 186.92K 42393 - 48 85 195
inventory 542.24K 737.81K 287.24K 377.02K 337.03K - 51 74 -
prepaids 6390 351.78K 483.77K 139.29K - 21337 322 247 34
otherCurrentAssets 46444 116.2K 118.85K 450.27K - - 322 - -40576
totalCurrentAssets 1.33M 16.75M 1.92M 9.74M 549.38K 2841 2557 1871 41885
propertyPlantEquipmentNet 2.85M 4.42M 14.23M 13.87M 3.06M - 8965 9061 -
goodwill - - - - - - - - -
intangibleAssets - - - - 7.88M 1840 - 2 -
goodwillAndIntangibleAssets - - - - 7.88M 1840 - 2 -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets 41883 170.17K 304.35K 1.75M 39241 - 844 96 -
totalNonCurrentAssets 2.89M 4.59M 14.53M 15.62M 10.98M 1840 9809 9159 4601
otherAssets - - - - - - - - -
totalAssets 4.23M 21.34M 16.45M 25.36M 11.53M 4681 12366 11030 46486
totalPayables 122.61K 196.38K 423.78K 530.66K 424.31K 85384 2413 1405 1708
accountPayables 122.61K 196.38K 423.78K 530.66K 424.31K 85384 2413 1405 1708
otherPayables - - - - - - - - -
accruedExpenses 151.06K 247.12K 237.14K 274.74K 276.29K 26959 - - -
shortTermDebt 2.03M 19.67M - - 3.67M 92308 6042 5565 3929
capitalLeaseObligationsCurrent - - - - - -281.3K - - -
taxPayables - - - - - - - - -
deferredRevenue - 320.14K - - - 2568 12 11 3231
otherCurrentLiabilities - 312.8K 258.48K 9644 - -191.56K 741 386 54273
totalCurrentLiabilities 2.31M 20.43M 919.4K 815.05K 4.37M 15660 9208 7367 63141
longTermDebt - - - - 4.87M - - 322 4200
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - 513.38K 3.19M - - - -
otherNonCurrentLiabilities 911.3K 1.46M 1.04M 951.36K 833.84K - - - -4200
totalNonCurrentLiabilities 911.3K 1.46M 1.04M 1.46M 8.9M - - 322 -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - -281.3K - - -
totalLiabilities 3.22M 21.88M 1.96M 2.28M 13.26M 15660 9208 7689 63141
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 124.98K 125.17K 124.75K 125.17K 100.09K 3300 30 30 865
retainedEarnings -30.23M -30.27M -14.92M -6.04M -2.34M -238.78K -283 -90 -50150
additionalPaidInCapital 28.39M 28.54M 28.2M 29.03M 515.88K 161.67K 33845 1450 -27
date 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31
netIncome -6M -15.35M -8.7M -4.59M -2.09M -214.51K -192 248 -46844
depreciationAndAmortization 208.14K 268.43K 318.66K 108.12K 48233 206 873 658 185
deferredIncomeTax 2.79M - -456.45K -1.97M - - - - -
stockBasedCompensation 301.03K - - - - - - - -
changeInWorkingCapital -12014 542 -20091 -103.4K -69264 3957 1185 -654 32508
accountsReceivables 35799 - - - - - - - -
inventory 195.45K 82014 -90403 -21886 -67062 - 28 -28 -
accountsPayables -324.87K - - - - - - - -
otherWorkingCapital 163.22K -81472 70312 -81511 -2202 - 1157 -626 -
otherNonCashItems 3.35M 9.89M 1.96M 932.08K 354.99K 190.66K -120 18 -
netCashProvidedByOperatingActivities -2.15M -5.19M -6.9M -5.62M -1.76M -19690 1746 270 -14151
investmentsInPropertyPlantAndEquipment -85694 -347.66K -1.06M -2.64M -16100 - -598 -379 -
acquisitionsNet 5M - - - 26761 - - 9 -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities 87583 -14.81M 110.61K -87112 3545 - -661 - -4115
netCashProvidedByInvestingActivities 5.01M -15.15M -953.05K -2.72M 14206 - -1259 -370 -4115
netDebtIssuance -2.5M 19.7M - -9.95M 1.82M - -201 -77 4314
longTermNetDebtIssuance - - - -9.95M 1.82M - -201 -77 4314
shortTermNetDebtIssuance -2.5M 19.7M - - - - - - -
netStockIssuance - - - 26.42M - - - 30 15100
netCommonStockIssuance - - - 26.42M - - - 30 15100
commonStockIssuance - - - 26.42M - - - 30 15100
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - - - - 2000 - 201 18 -10325
netCashProvidedByFinancingActivities -2.5M 19.7M - 16.47M 1.82M - -220 -29 9089
date 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - 395.34K 91843
grossProfit - - - - - - - - -395K -91843
researchAndDevelopmentExpenses - - - - - - - 11534 44749 184.55K
generalAndAdministrativeExpenses 497.88K 514.15K 595.72K 701.4K 818.41K 812.71K 898.64K - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 497.88K 514.15K 595.72K 701.4K 818.41K 812.71K 898.64K 2.53M 1.12M 1.48M
otherExpenses 2322 8638 54169 - 20011 4729 11876 - - -
operatingExpenses 500.2K 522.79K 649.89K 1.32M 751.54K 749.58K 827.05K 11.54M 1.17M 1.66M
costAndExpenses 500.2K 522.79K 649.89K 1.32M 751.54K 749.58K 925.29K 11.54M 1.58M 1.77M
netInterestIncome - 20 1265 776 377 183 74517 - - -
interestIncome - 20 1265 776 377 183 74517 - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 47979 49818 51446 31056 51105 50299 57834 45037 78067 75209
ebitda -422K -473K -598K 1.42M -761K -699K -769K -1.98M -1.48M -1.68M
ebit -470K -523K -650K 1.39M -812K -750K -827K -2.03M -1.56M -1.75M
nonOperatingIncomeExcludingInterest -30540 - - -2.71M 60689 - - -9.51M -21337 -21317
operatingIncome -500K -523K -650K -1.32M -752K -750K -827K -11.54M -1.58M -1.77M
totalOtherIncomeExpensesNet 30540 61838 264.81K -493K -60689 186.62K -2.54M 211.28K 171.95K 330.02K
incomeBeforeTax -470K -461K -385K -1.81M -812K -563K -3.37M -11.33M -1.41M -1.44M
incomeTaxExpense - - -266K -3.4M - - -2.44M - - -
netIncomeFromContinuingOperations -470K -461K -384K -1.26M -723K -483K -3.52M -11.33M -1.41M -1.44M
netIncomeFromDiscontinuedOperations - - - - - -80412 151.64K - - -
otherAdjustmentsToNetIncome - - - 6.04M -88905 - - - - -
netIncome -470K -461K -384K 4.79M -812K -563K -3.37M -11.33M -1.41M -1.44M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -470K -461K -384K 4.79M -812K -563K -3.37M -11.33M -1.41M -1.44M
eps -0.0 -0.0 -0.0 0.04 -0.01 -0.0 -0.03 -0.09 -0.01 -0.01
date 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30
cashAndCashEquivalents 11503 16014 101.31K 534.62K 37377 22762 240.58K 115.64K 1.48M 3.32M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 11503 16014 101.31K 534.62K 37377 22762 240.58K 115.64K 1.48M 3.32M
netReceivables 189.6K 225.05K 211.29K 201.45K 15.44M 15.44M 15.41M 15.35M 15.37M 15.19M
accountsReceivables 24099 50068 30069 22439 57043 51532 22089 58238 94248 10628
otherReceivables - - - 179.01K 239.07K 244.67K 246.71K 15.3M 283.69K 266.85K
inventory 527.41K 547.49K 545.18K 542.24K 555.73K 570.11K 581.43K 737.81K 292.89K 290.09K
prepaids 64831 77408 74191 6390 62932 79335 115.98K 94875 493.39K 102.16K
otherCurrentAssets - - - 46444 118.04K 163.21K 219.29K 351.78K 615.08K 617.18K
totalCurrentAssets 793.34K 865.96K 931.97K 1.33M 16.21M 16.27M 16.57M 16.75M 18.25M 19.52M
propertyPlantEquipmentNet 2.49M 2.73M 2.82M 2.85M 3.4M 3.48M 3.43M 4.42M 14.17M 14.06M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 19769 20184 20644 41883 74866 108.33K 138.77K 170.17K 65807 217.14K
totalNonCurrentAssets 2.51M 2.75M 2.84M 2.89M 3.47M 3.59M 3.56M 4.59M 14.24M 14.27M
otherAssets - - - - - - - - - -
totalAssets 3.3M 3.62M 3.77M 4.23M 19.68M 19.86M 20.13M 21.34M 32.49M 33.79M
totalPayables 354.69K 326.13K 188.8K 122.61K 717.81K 498.07K 428.99K 196.38K 226.03K 503.72K
accountPayables 354.69K 326.13K 188.8K 122.61K 717.81K 498.07K 428.99K 196.38K 226.03K 503.72K
otherPayables - - - - - - - - - -
accruedExpenses 340.85K 247.42K 167.31K 151.06K 846.27K 506.92K 261.55K 247.12K 338.41K 381.34K
shortTermDebt 2.03M 2.03M 2.03M 2.03M 19.67M 19.67M 19.67M 19.67M 19.83M 19.67M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - 846.27K 506.92K 261.55K 320.14K 338.41K 381.34K
otherCurrentLiabilities - - - - 608.6K 595.74K 585.86K 312.8K 243.48K 658
totalCurrentLiabilities 2.73M 2.61M 2.39M 2.31M 21.84M 21.27M 20.95M 20.43M 20.63M 20.56M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.02M 985.62K 953.5K 911.3K 1.25M 1.23M 1.19M 1.46M 1.1M 1.08M
totalNonCurrentLiabilities 1.02M 985.62K 953.5K 911.3K 1.25M 1.23M 1.19M 1.46M 1.1M 1.08M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.75M 3.59M 3.34M 3.22M 23.1M 22.5M 22.14M 21.88M 21.74M 21.64M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 124.98K 124.98K 124.98K 124.98K 125.17K 125.17K 125.17K 125.17K 125.17K 125.17K
retainedEarnings -31.54M -31.07M -30.61M -30.23M -35.02M -34.21M -33.64M -30.27M -18.95M -17.54M
additionalPaidInCapital 28.39M 28.39M 28.39M 28.39M 28.54M 28.54M 28.54M 28.54M 28.54M 28.54M
date 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30
netIncome -469.66K -460.93K -383.81K -1.26M -812.23K -562.95K -3.37M -11.32M -1.42M -1.44M
depreciationAndAmortization 47979 49818 51446 31056 57052 56248 63789 45037 78067 75209
deferredIncomeTax - - -190.38K -34579 63265 -92300 2.85M - - -
stockBasedCompensation - - 6390 -9016 72416 83333 154.3K - - -
changeInWorkingCapital 186.05K 197.41K 47110 -657.98K 600.83K 297.51K -252.37K 679.74K -876.02K 39938
accountsReceivables 26156 -20159 -7410 44242 -5702 -29287 26546 - - -
inventory 20190 -3623 1668 159.64K 12363 15125 8318 86504 -572 -19229
accountsPayables 32425 126.55K 65551 -643.68K 229.67K 9199 79940 - - -
otherWorkingCapital 214.56K 189.28K -25398 -436.38K 729.01K 604.94K -734.35K 593.24K -875.45K 59167
otherNonCashItems 74011 62574 -156.06K 439.78K 93008 -62498 2.88M 9.35M 474.76K -63815
netCashProvidedByOperatingActivities -161.62K -151.13K -434.92K -1.45M 11073 -188.36K -521.42K -1.24M -1.74M -1.39M
investmentsInPropertyPlantAndEquipment -404 - -302 -31903 -14785 - - -213.25K -99346 -31101
acquisitionsNet - - - 4.5M - - 500K - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 157.48K - - -89452 18359 - 149.8K 93833 - -14.9M
netCashProvidedByInvestingActivities 157.08K 63858 1699 4.38M 3574 -29511 649.8K -119.42K -99346 -14.93M
netDebtIssuance - - - -2.5M - - - - - 16.8M
longTermNetDebtIssuance - - - -2.5M - - - - - 16.8M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - -2.5M - - - - - 16.8M