Loading live market data…

Biloxi Marsh Lands Corporation

OTC:BLMC

$3.5 USD

$0 (0.0%)

Volume
0
Average Volume
139
Market Capitalization
$8.77M
P/E Ratio
-3.72
Dividend Yield
2.86%
Price Target
$
Year High
$3.50
Year Low
$1.85
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.38

BLMC Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue -102.09K 790.3K 719.49K 8.47M 359.04K 87263 18982 21398 103.03K 81859
costOfRevenue 77194 41911 5846 51743 27224 - -143.32K -67605 -61885 6266
grossProfit -179.28K 748.39K 713.65K 8.42M 331.82K 87263 162.3K 89003 164.92K 75593
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 350.42K 157.07K 298.8K 150.73K 192.27K 347.95K 312.24K 275.1K 317.01K
sellingAndMarketingExpenses - 324.73K 319.23K 813.13K 262.13K 321.69K 311.19K 314.16K 312.68K 320.25K
sellingGeneralAndAdministrativeExpenses - 757.9K 476.29K 1.11M 412.86K 513.96K 679.11K 640.68K 600.64K 647.22K
otherExpenses 824.4K - - - - - 132.87K 129.16K 134.7K 135.05K
operatingExpenses 824.4K 757.9K 476.29K 1.11M 412.86K 513.96K 811.98K 769.84K 735.34K 782.27K
costAndExpenses 901.59K 799.81K 476.29K 1.24M 503.48K 513.96K 812K 781.06K 743.91K 814.36K
netInterestIncome 153.36K - 170.46K 72235 49595 53330 - - - -
interestIncome 153.36K 178.08K 170.46K 72235 49595 53330 101.24K 115.04K 105.77K 120.37K
interestExpense - - - - - - - - - -
depreciationAndAmortization 27433 445 5846 - 381.94K 31 31 11228 8576 32091
ebitda -2.32M -9062 146.68K 7.19M -405.73K -496.04K -590.78K -633.24K -526.17K -700.41K
ebit -2.35M -9507 140.84K 7.19M -144.43K -496.07K -590.81K -871.81K -666.37K -638.6K
nonOperatingIncomeExcludingInterest 1.34M 85198 102.36K 65848 - - -202.21K 112.14K 25486 -93905
operatingIncome -1M -9507 243.2K 7.26M -144.43K -575.52K -793.02K -759.67K -640.88K -732.5K
totalOtherIncomeExpensesNet -1.34M 122.66K -193.69K -2.53M -643.24K -412.67K -2.24M -112.14K -25486 -278.73K
incomeBeforeTax -2.35M 113.15K 49513 4.72M -787.67K -988.19K -3.03M -871.81K -666.37K -1.01M
incomeTaxExpense - 8641 18357 267.63K -178.54K - - -21264 4 32095
netIncomeFromContinuingOperations -2.35M 104.51K 31156 4.45M -609.14K -988.19K -3.03M -850.54K -666.37K -1.04M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.35M 104.51K 31156 4.45M -609.14K -988.19K -3.03M -850.54K -666.37K -1.04M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.35M 104.51K 31156 4.45M -609.14K -988.19K -3.03M -850.54K -666.37K -1.04M
eps -0.94 0.04 0.01 1.78 -0.24 -0.39 -1.21 -0.34 -0.26 -0.41
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1.83M 2.58M 2.42M 2.67M 1.16M 1.98M 815.88K 2.03M 2.21M 3.95M
shortTermInvestments 338.14K - - - - - 293.26K 300.76K - 265.52K
cashAndShortTermInvestments 2.16M 2.58M 2.42M 2.67M 1.16M 1.98M 1.11M 2.33M 2.21M 4.22M
netReceivables 80112 81986 13393 287.53K 11636 20368 1957 91113 13898 34021
accountsReceivables - - 13393 171.86K - - 1957 91113 13898 -
otherReceivables - 81986 - 115.67K 11636 20368 - - - 34021
inventory - - - - - - - - - -
prepaids - - 48684 46175 38237 37403 44987 40222 40195 38846
otherCurrentAssets - 39128 107.13K 3830 3829 3830 20681 40010 19258 48076
totalCurrentAssets 2.24M 2.7M 2.59M 3.01M 1.22M 2.04M 1.18M 2.51M 2.28M 4.32M
propertyPlantEquipmentNet 235.34K 235.61K 236.05K 234.94K 234.94K 234.94K 234.94K 234.97K 235.05K 235.4K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 3.36M 4.96M 5.31M 5.1M 3M 3.07M 4.76M 6.31M 7.78M 6.74M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 38870 - - - - - 10579 21159 21055 8224
totalNonCurrentAssets 3.63M 5.2M 5.55M 5.34M 3.24M 3.31M 5.01M 6.57M 8.04M 6.98M
otherAssets - - - - - - - - - -
totalAssets 5.88M 7.9M 8.14M 8.34M 4.45M 5.35M 6.19M 9.08M 10.32M 11.3M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses 10641 38050 83644 30214 36419 37054 62517 17541 33234 29977
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.62M 995.21K 938.97K 979.16K 784.22K 820.88K 393.34K - - -
totalCurrentLiabilities 1.63M 995.21K 1.02M 1.01M 820.64K 857.94K 455.86K 17541 33234 29977
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.63M 995.21K 1.02M 1.01M 820.64K 857.94K 455.86K 17541 33234 29977
treasuryStock -3.08M -3.08M -3.08M -3.08M -3.08M -3.08M -3.08M -3.03M -2.91M -2.84M
preferredStock - - - - - - - - - -
commonStock 47520 47520 47520 47520 47520 47520 47520 47520 47520 47520
retainedEarnings 7.28M 9.94M 10.14M 10.36M 6.66M 7.52M 8.76M 12.04M 13.14M 14.06M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -2.35M 104.51K 31156 4.45M -609.14K -988.19K -1.19M -850.54K -666.37K -1.04M
depreciationAndAmortization 27433 445 5846 - - - 31 11228 8576 32091
deferredIncomeTax - - - - - 10579 10580 -104 - 32095
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -25277 2501 209.06K -290.04K 7263 -19439 148.7K -113.69K 6603 69510
accountsReceivables 1874 34709 158.14K -275.89K 8732 -1560 108.48K -97967 4695 54209
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -27151 -32208 50921 -14143 -1469 -17879 40211 -15719 1908 15301
otherNonCashItems 1.7M -319.74K 243.7K 2.5M 519.5K 2.3M 645.73K 502.17K 205.6K 709.55K
netCashProvidedByOperatingActivities -645.97K -212.28K 489.76K 6.67M -82378 1.3M -389.15K -571.36K -458.05K -210.05K
investmentsInPropertyPlantAndEquipment -27166 - -6960 - - - - -11151 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -3.25M -2.37M -2.27M -4.92M -2.07M -1.98M -4.51M -6.22M -6.23M -5.29M
salesMaturitiesOfInvestments 3.49M 3.06M 2.79M 510.07K 1.59M 2.09M 3.98M 7.01M 5.26M 6.87M
otherInvestingActivities - - -1M - - - - 783.68K -970.36K 1.58M
netCashProvidedByInvestingActivities 205.96K 685.05K -488.68K -4.41M -482.36K 110.76K -530.4K 772.52K -970.36K 1.58M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - -46900 -124.68K -62823.0 -
netCommonStockIssuance - - - - - - -46900 -124.68K -62823.0 -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - -46900 -124.68K -62823 -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -313.13K -313.13K -250.5K -751.51K -250.5K -250.5K -251.3K -252.8K -253.5K -
commonDividendsPaid - -313.13K -250.5K -751.51K -250.5K -250.5K -251.3K -252.8K -253.5K -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - -1.0 -
netCashProvidedByFinancingActivities -313.13K -313.13K -250.5K -751.51K -250.5K -250.5K -298.2K -377.48K -316.33K -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue 121.35K 68384 -222.81K -69009 461.35K 267.03K 9028 38253 12718 577
costOfRevenue 249.04K 188.42K 245.28K 218.85K 264.55K 133.52K 238.64K 163.1K 452.72K 118.1K
grossProfit -127.69K -120.04K -468.09K -218.85K 196.8K 133.51K -229.61K -124.85K -440K -117.52K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 350.42K - - - 157.07K -
sellingAndMarketingExpenses - - - - 324.73K - - - 319.23K -
sellingGeneralAndAdministrativeExpenses - - - - 675.15K - - - 476.29K 118.1K
otherExpenses - - - - -675.15K - - - - -
operatingExpenses - - - - - - - - 476.29K 118.1K
costAndExpenses 249.04K 188.42K 245.28K 218.85K 264.55K -133.52K -238.64K 163.1K 929.01K 118.1K
netInterestIncome 38449 - - 40207 - - - 42688 62534 -
interestIncome 38449 35489 39217 40207 35553 39020 60819 42688 62534 36480
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 111 - - 1462 1462 1462 85690
ebitda -973.31K -604.56K -514.64K -218.74K -10842 133.51K -228.14K -123.39K -111.76K -46227
ebit -973.31K -604.56K -514.64K -218.85K -10842 133.51K -229.61K -124.85K 218.31K -131.92K
nonOperatingIncomeExcludingInterest 845.62K 484.52K 46543 - 207.64K - - - - 14397
operatingIncome -127.69K -120.04K -468.09K -218.85K 196.8K 133.51K -229.61K -124.85K -916.29K -117.52K
totalOtherIncomeExpensesNet -845.62K -484.52K -46543 -35485 -207.64K 144.65K 25621 174.67K -264.55K -14401
incomeBeforeTax -973.31K -604.56K -514.64K -254.34K -10842 278.16K -203.99K 49819 -46239 -131.92K
incomeTaxExpense - - - - 1945 6696 -2690 2690 13186 -7123
netIncomeFromContinuingOperations -973.31K -604.56K -514.64K -254.34K -12787 271.47K -201.3K 47129 -59425 -124.8K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -973.31K -604.56K -514.64K -254.34K -12787 271.47K -201.3K 47129 -59425 -124.8K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -973.31K -604.56K -514.64K -254.34K -12787 271.47K -201.3K 47129 -59425 -124.8K
eps -0.39 -0.24 -0.21 -0.1 -0.01 0.11 -0.08 0.02 -0.02 -0.05
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 1.83M 1.79M 1.94M 2.21M 2.58M 2.38M 1.57M 1.92M 2.42M 1.96M
shortTermInvestments 338.14K - - - - - - - - -
cashAndShortTermInvestments 2.16M 1.79M 1.94M 2.21M 2.58M 2.38M 1.57M 1.92M 2.42M 1.96M
netReceivables 80112 109.56K 74465 79838 81986 82504 89463 61621 13393 130.35K
accountsReceivables - - - - - - - 61621 13393 -
otherReceivables - 109.56K 74465 79838 81986 82504 89463 - - 130.35K
inventory - - - - - - - - - -
prepaids - - - 20642 - - - 27453 48684 -
otherCurrentAssets - -1.9M -2.02M 3830 39128 56814 47987 86079 107.13K 84186
totalCurrentAssets 2.24M 1.9M 2.02M 2.32M 2.7M 2.52M 1.71M 2.09M 2.59M 2.17M
propertyPlantEquipmentNet 235.34K 246.82K 235.47K 235.54K 235.61K 235.72K 235.83K 235.94K 236.05K 234.94K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 3.36M 3.94M 4.49M 4.81M 4.96M 5.13M 5.68M 5.5M 5.31M 5.61M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 38870 -4.19M -235.47K - - - - - - -
totalNonCurrentAssets 3.63M 4.24M 4.77M 5.04M 5.2M 5.37M 5.92M 5.73M 5.55M 5.84M
otherAssets - 6.14M 6.79M - - - - - - -
totalAssets 5.88M 6.14M 6.79M 7.36M 7.9M 7.89M 7.62M 7.82M 8.14M 8.01M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses 10641 33052 38745 78715 38050 65269 9563 35337 83644 26106
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.62M 889.37K 926.38K 943.03K 957.16K 907.52K 975.03K 939.16K 938.97K 814.16K
totalCurrentLiabilities 1.63M 922.42K 965.13K 1.02M 995.21K 972.79K 975.03K 974.5K 1.02M 840.27K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 922.42K - - - - - - - -
totalNonCurrentLiabilities - 922.42K - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.63M 922.42K 965.13K 1.02M 995.21K 972.79K 975.03K 974.5K 1.02M 840.27K
treasuryStock -3.08M -3.08M -3.08M -3.08M -3.08M -3.08M -3.08M -3.08M -3.08M -3.08M
preferredStock - - - - - - - - - -
commonStock 47520 47520 47520 47520 47520 47520 47520 47520 47520 47520
retainedEarnings 7.28M 8.25M 8.85M 9.37M 9.94M 9.95M 9.68M 9.88M 10.14M 10.2M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
netIncome -973.31K -604.56K -254.34K -12787 271.47K -201.3K 47129 -59425 -124.8K -280.53K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 973.31K 604.56K 254.34K 12787 -271.47K 201.3K -47129 59425 124.8K 280.53K
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -