OTC : BLNMF

Blue Note Mining Inc.

$1e-05 USD

$0 (0.0%)

Volume
10K
Average Volume
9K
Market Capitalization
$1.27M
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.10
BLNMF Financial Statements
date 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
revenue - 14856 16143 60.92M 1.06M 1.54M 2059 -
costOfRevenue - - - 76.03M - - - -
grossProfit - 14856 16143 -15.11M 1.06M 1.54M 2059 -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.24M 3.54M 4.46M 10.43M 8.14M 6.31M 364.4K 250
otherExpenses 406.91K 18951 -593.73K -19.7M - - - -
operatingExpenses 2.54M 3.62M 4.53M 36.24M 8.26M 6.33M 385.22K 250
costAndExpenses 2.54M 3.62M 4.53M 112.27M 8.26M 6.33M 385.22K 250
netInterestIncome 8482 12561 -2.02M -1.99M - - - -
interestIncome 12048 14856 16143 761.95K - - - -
interestExpense 3566 2295 2.04M 4.32M - - - -
depreciationAndAmortization 37665 48744 60732 23.38M 126.75K 23846 224 -
ebitda -2.08M -3.53M -3.93M -23.73M -7.08M -4.77M -382.94K -250
ebit -2.18M -3.03M -5.41M -29.64M -7.21M -4.8M -383.17K -
nonOperatingIncomeExcludingInterest -363.47K -567.55K 901.62K 16.49M - - - -
operatingIncome -2.54M -3.6M -3.99M -69.64M -7.21M -4.8M -383.17K -250
totalOtherIncomeExpensesNet 368.39K 562.96K -2.94M -19.25M -5M -686.82K -3311 -
incomeBeforeTax -2.17M -3.04M -7.45M -187.89M -12.21M -5.48M -386.48K -
incomeTaxExpense 375K -185.64K -17.85M -672.5K -423.86K 31523 5438 250
netIncomeFromContinuingOperations -2.55M -2.85M -7.45M -31.72M -11.78M -5.51M -391.92K -250
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - 19.29M -155.5M - - - -
netIncome -2.55M -2.85M 11.84M -161.83M -11.78M -5.51M -391.92K -250
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -2.55M -2.85M 11.84M -161.83M -11.78M -5.51M -391.92K -250
eps -0.02 -0.03 0.05 -0.45 -0.04 -0.04 -0.08 -0.0
date 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
cashAndCashEquivalents - 2.59M 572.98K 5.46M 38.54M 1.49M 808.61K 100
shortTermInvestments 1.22M 1.02M - - 75000 45.08M 600K -
cashAndShortTermInvestments 1.22M 3.61M 572.98K 5.46M 38.62M 46.57M 1.41M 100
netReceivables 77591 1.01M 631.72K 1.63M 3.12M 2.59M 709.28K -
accountsReceivables 77591 1.01M 504.22K 1.63M 1.19M 2.59M 24792 -
otherReceivables - - - - 1.94M - 684.49K -
inventory - - - 1.38M 6.91M - 38417 -
prepaids - 170.11K 252.23K 442.45K 676.56K 162.3K 38417 -
otherCurrentAssets 65275 - - 1.57M - - - -
totalCurrentAssets 1.36M 4.79M 1.46M 10.45M 49.32M 49.32M 2.17M 100
propertyPlantEquipmentNet 2.73M 13.52M 7.7M 20.37M 143.7M 46.38M 1.19M -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets 14.45M 102.14K 100000 12M 10.6M 10.4M - -
totalNonCurrentAssets 17.18M 13.62M 7.8M 32.37M 154.3M 56.78M 1.19M 120.74K
otherAssets - - - - - - - -
totalAssets 18.55M 18.41M 9.26M 42.81M 203.62M 106.1M 3.36M 120.84K
totalPayables - - - - 22.43M 7.35M 154.42K 1812
accountPayables - - - - 22.43M 7.35M 154.42K 1812
otherPayables - - - - - - - -
accruedExpenses - - - - - - - -
shortTermDebt - - - 40M - - - -
capitalLeaseObligationsCurrent - - - 5.14M 22.46M 3.56M 933.16K 119.18K
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 1.24M 657.01K 464.6K 37.55M -2 1.12M - -
totalCurrentLiabilities 1.24M 657.01K 464.6K 82.69M 44.9M 12.02M 1.09M 120.99K
longTermDebt - - - - 32.93M 9.5M - -
capitalLeaseObligationsNonCurrent - - - 29294 - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent 2.42M - - - - 137.65K - -
otherNonCurrentLiabilities 70913 70913 - 9.27M 14.12M 10.01M - -
totalNonCurrentLiabilities 2.49M 70913 - 9.3M 47.05M 19.65M - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - 5.17M 22.46M 3.56M 933.16K 119.18K
totalLiabilities 3.72M 727.92K 464.6K 91.99M 91.95M 31.67M 1.09M 120.99K
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock - - - - - - - -
retainedEarnings -9.07M -3.83M -975.63K -179.52M -17.69M -5.91M -392.16K -250
additionalPaidInCapital 23.51M 21.1M 9.49M 127.11M 121.03M 74.31M 2.51M 100
date 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
netIncome -2.55M -2.85M -7.45M -161.83M -11.78M -5.51M -391.92K -250
depreciationAndAmortization 37665 48744 60732 23.38M 126.75K 23846 224 -
deferredIncomeTax 107.49K -185.64K 869.18K -672.5K -423.86K - - -
stockBasedCompensation 326.91K 851.35K 201.47K 742.42K - - - -
changeInWorkingCapital 372.08K 75096 151.45K 13.38M 7.07M 4.51M 89402 1812
accountsReceivables - - - 703.76K - - - -
inventory - - - 5.53M -6.91M - - -
accountsPayables - - - - - - - -
otherWorkingCapital 372.08K 75096 151.45K 7.15M 13.98M - - -
otherNonCashItems 482.49K -546.31K 485.87K 108.16M 5.94M 4.08M 3311 -
netCashProvidedByOperatingActivities -1.33M -2.61M -6.55M -16.84M 931.97K 3.09M -298.98K 1562
investmentsInPropertyPlantAndEquipment -2.75M -936.8K -503.84K -15.51M -88.44M -15.88M -12753 -
acquisitionsNet - 121.5K - - - - -313.88K -
purchasesOfInvestments - - - - - -44.48M -1.29M -
salesMaturitiesOfInvestments - 1.91M 593.73K 75000 45M 684.49K - -
otherInvestingActivities 1.71M - 941.8K 12538 - -10.4M - -120.74K
netCashProvidedByInvestingActivities -1.04M 1.09M 1.03M -15.42M -43.44M -70.07M -1.61M -120.74K
netDebtIssuance - - - 1.24M 35.45M -877.72K 813.99K 119.18K
longTermNetDebtIssuance - - - 1.24M 35.45M -877.72K 813.99K 119.18K
shortTermNetDebtIssuance - - - 1.24M - - - -
netStockIssuance 2.37M 2.99M 626.42K 120K 44.11M 68.54M 1.92M 100
netCommonStockIssuance 2.37M 2.99M 626.42K 120K 44.11M 68.54M 1.92M 100
commonStockIssuance 2.37M 2.99M 626.42K 120K 44.11M 68.54M 1.92M 100
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - 549.06K - -2.18M - - -13679 -
netCashProvidedByFinancingActivities 2.37M 3.54M 626.42K -821.72K 79.56M 67.66M 2.72M 119.28K
date 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
revenue - - - - - - - 11505 936 980
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - 11505 936 980
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 398.61K - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 342.78K 473.08K 594.55K 339.6K 398.61K 888.52K 610.43K 995.78K 417.07K 1.01M
otherExpenses - - -873.58K -145.14K 17268 -496.01K - - - -
operatingExpenses 357.92K 478.17K 620.61K 605.67K 411.02K 899.88K 623.02K 1.59M 144.09K 1.25M
costAndExpenses 357.92K 478.17K 620.61K 605.67K 411.02K 899.88K 623.02K 1.59M 144.09K 1.25M
netInterestIncome -2509 -2994 1543 1705 1900 3199 1678 17115 -2083 -2062
interestIncome 646 920 2604 2480 2624 4144 2800 11505 936 980
interestExpense 3155 3914 1061 775 724 945 1122 -5610 3019 3042
depreciationAndAmortization 7493 5982 3633 9204 9566 9509 9386 12313 12236 12082
ebitda -157.92K -471.27K -1.49M -786.12K -381.56K -390.21K -610.83K -998.3K -248.41K -1.24M
ebit -165.42K -419.88K -1.49M -795.33K -391.13K -399.72K -582.37K -1.01M -260.65K 918.76K
nonOperatingIncomeExcludingInterest -26310 -58294 870.98K 189.66K -19892 -500.16K -41564 -650 -182.72K -1.94M
operatingIncome -191.72K -478.17K -620.61K -605.67K -411.02K -899.88K -623.94K -1.01M -143.16K -1.25M
totalOtherIncomeExpensesNet 23155 54380 -872.04K -190.43K 19168 499.21K 40442 6260 179.7K -229.42K
incomeBeforeTax -168.57K -423.79K -1.49M -796.1K -391.85K 400.66K -583.5K -1M -146.18K -1.25M
incomeTaxExpense -7287 14794 38675 13283 84933 128.98K 147.8K - - -
netIncomeFromContinuingOperations -161.28K -438.58K -1.53M -809.38K -476.78K -529.65K -731.29K -1M -433.15K -998.56K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 200.33K -407.88K -1.35M -809.38K -476.78K -529.65K -731.29K -1M -146.18K -1.25M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 200.33K -407.88K -1.35M -809.38K -476.78K -529.65K -731.29K -1M -433.15K -998.56K
eps 0.0 -0.0 -0.01 - -0.0 -0.0 -0.01 - -0.0 -0.01
date 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
cashAndCashEquivalents - - - - - - - 2.59M 397.34K 807.02K
shortTermInvestments 1.52M 1.19M 1.5M 1.22M 1.16M 1.09M 1.05M 1.02M 932.65K 1.03M
cashAndShortTermInvestments 1.52M 1.19M 1.5M 1.22M 1.16M 1.09M 1.05M 3.61M 1.33M 1.83M
netReceivables 164.09K 116.76K 84177 77591 589.93K 738.02K 929.85K 1.01M 882.13K 788K
accountsReceivables 164.09K 116.76K 3038 77591 589.93K 738.02K 232.2K 1.01M 308.94K 219.77K
otherReceivables - - - - - - 697.66K - 573.18K 568.24K
inventory - - - - - - - - - -
prepaids 20288 29809 34626 - 95560 117.52K 171.75K 170.11K 180.25K 149.62K
otherCurrentAssets - - - 65275 - - - - 183.86K 698.76K
totalCurrentAssets 1.71M 1.34M 1.62M 1.36M 1.84M 1.95M 2.15M 4.79M 2.58M 3.47M
propertyPlantEquipmentNet 2.86M 2.85M 2.82M 2.73M 2.71M 2.66M 2.62M 13.52M 13.62M 13.12M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - 52589 - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 14.58M 14.55M 14.91M 14.45M 14.16M 14.2M 13.76M 102.14K 443.37K 526.04K
totalNonCurrentAssets 17.44M 17.4M 17.73M 17.18M 16.87M 16.86M 16.43M 13.62M 14.07M 13.65M
otherAssets - - - - - - - - - -
totalAssets 19.15M 18.73M 19.35M 18.55M 18.71M 18.8M 18.58M 18.41M 16.64M 17.12M
totalPayables 548.38K - 479.78K - 234.55K - - - - -
accountPayables 548.38K - 479.78K - 234.55K - - - - -
otherPayables - - - - - - - - - -
accruedExpenses 128.48K - 702.29K - 748.2K - - - - -
shortTermDebt 5424 5279 - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 128.48K - - - - - - - - -
otherCurrentLiabilities 415.97K 1.09M - 1.24M - 1.19M 1.34M 657.01K 455.36K 829.43K
totalCurrentLiabilities 1.1M 1.1M 1.18M 1.24M 982.75K 1.19M 1.34M 657.01K 455.36K 829.43K
longTermDebt 18309 19715 - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 2.62M 2.56M 2.52M 2.42M 2.37M 2.18M 1.91M - - -
otherNonCurrentLiabilities 70913 70913 75913 70913 70913 70913 70913 70913 141.82K 141.82K
totalNonCurrentLiabilities 2.7M 2.65M 2.6M 2.49M 2.44M 2.25M 1.98M 70913 141.82K 141.82K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.8M 3.75M 3.78M 3.72M 3.42M 3.43M 3.31M 727.92K 597.19K 971.26K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -10.63M -10.83M -10.42M -9.07M -8.25M -7.78M -7.25M -3.83M -2.82M -2.68M
additionalPaidInCapital 24.59M 24.53M 24.27M 23.51M 22.93M 22.2M 21.52M 21.1M 18.07M 18.01M
date 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
netIncome -161.28K -438.58K -1.53M -809.38K -476.78K -529.65K -731.29K -1M -146.18K -1.25M
depreciationAndAmortization 7493 5982 3633 9204 9566 9509 9386 12313 12236 12082
deferredIncomeTax -191.86K -3105 -3000 194.39K -17268 -30864 -38764 - - 500.72K
stockBasedCompensation 57626 110.47K 27188 -8543 78067 156.02K 101.36K 530.6K 45593 135.24K
changeInWorkingCapital 124.91K -78639 25013 183.71K -118.96K -16722 324.04K 338.9K -485.6K 413.84K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - 338.9K -485.6K -
otherNonCashItems -199.15K 11689 1.66M 207.67K 67665 98120 109.03K -26940 -266.3K 248.31K
netCashProvidedByOperatingActivities -170.4K -389.08K 184.9K -417.34K -440.44K -282.72K -187.47K -150.13K -840.26K -444.17K
investmentsInPropertyPlantAndEquipment -20141 -25965 -95508 -265K -632.19K -767.69K -1.08M -190.36K -512.54K -188.92K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments 222.86K - - - - - - 287.78K 428.22K 98870
otherInvestingActivities -31060 390.06K -461.92K -94651 625.89K 333.23K 842.56K 21503 - -
netCashProvidedByInvestingActivities 171.66K 364.09K -557.43K -359.66K -6304 -434.46K -241.38K 118.92K -84318 -90053
netDebtIssuance -1261 - - - - - - - - -
longTermNetDebtIssuance -1261 - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - 372.52K 777K 446.75K 717.18K 428.85K 2.07M - -
netCommonStockIssuance - - 372.52K 777K 446.75K 717.18K 428.85K 2.07M - -
commonStockIssuance - - 372.52K 777K 446.75K 717.18K 428.85K 2.07M - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 24994 - - - - - 183.86K 514.9K -124.52K
netCashProvidedByFinancingActivities -1261 24994 372.52K 777K 446.75K 717.18K 428.85K 2.25M 514.9K -124.52K