OTC : BMMCF

Kbridge Energy Corp. — Financials

$0.0002 USD

$0 (0.0%)

Volume
10K
Average Volume
4.67K
Market Capitalization
$2.9K
P/E Ratio
0.01
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.89
BMMCF Financial Statements
date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31
revenue 715.47K 282.9K 240.08K 178.84K 319.88K 414.49K 337.5K 338.89K 1.19M 461.04K
costOfRevenue 35361 34249 30585 36908 35382 26073 - - - -
grossProfit 680.1K 248.66K 209.5K 141.93K 284.5K 388.41K 337.5K 338.89K 1.19M 461.04K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 225.41K 205.33K 180.25K 211.49K 170.92K 379.6K 436.72K 809.82K 821.3K 235K
sellingAndMarketingExpenses 7782 13969 29461 48797 57424 26371 - 85809 168.71K -
sellingGeneralAndAdministrativeExpenses 233.19K 219.3K 209.71K 260.29K 228.34K 405.97K 436.72K 895.63K 990.01K 235K
otherExpenses -18512 -7317 - - - - - -6050 - 13144
operatingExpenses 214.68K 211.98K 209.71K 260.29K 228.34K 333.71K 436.72K -121.07K 990.01K 248.15K
costAndExpenses 268.55K 253.55K 240.3K 297.2K 244.47K 378.66K 436.72K 895.63K 990.01K 248.15K
netInterestIncome - - 1544 5819 1045 - - - - -
interestIncome - - 1544 5819 1045 - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 4188 18639 18841 19295 19252 18871 - - - 1391
ebitda 451.1K 47996 18627 -99060 75413 -17558 -65469 -556.73K 106.48K 226.04K
ebit 446.92K 29357 -214 -118.36K 56161 -36429 -65469 -556.73K 106.48K 224.65K
nonOperatingIncomeExcludingInterest 4188 7317 -7934 19295 19252 18871 -33751 6049 89932 -11753
operatingIncome 446.92K 36674 -8148 -99060 75413 -17558 -99220 -550.68K 196.41K 212.89K
totalOtherIncomeExpensesNet 112.12K - -78013 -229.44K 3011 -22668 33750 8173 - -6751
incomeBeforeTax 559.04K 10046 -86161 -328.5K 78424 -40226 -65470 -542.51K 196.41K 206.14K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 559.04K 10046 -86161 -328.5K 78424 -40226 -65470 -542.51K 196.41K 206.14K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 559.04K 10046 -86161 -328.5K 78424 -40226 -65470 -542.51K 196.41K 206.14K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 559.04K 10046 -86161 -328.5K 78424 -40226 -65470 -542.51K 196.41K 206.14K
eps 0.04 0.0 -0.01 -0.02 0.01 -0.0 -0.0 -0.04 0.01 0.01
date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31
cashAndCashEquivalents 46609 7855 65186 36629 35168 2586 16526 6049 22164 71503
shortTermInvestments 424.46K 15274 30792 4701 8519 9656 14051 22351 166.22K -
cashAndShortTermInvestments 471.06K 23129 95978 41330 43687 12242 30577 28400 188.38K 71503
netReceivables 168.73K 157.04K 38104 277.48K 246.69K 22376 3793 95260 92569 -
accountsReceivables 92951 46131 14516 27621 26306 22376 3793 95260 92569 -
otherReceivables 75775 110.91K 23588 249.86K 220.38K - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - 21983 858 36818 -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 639.79K 180.17K 134.08K 318.82K 290.37K 34618 56353 124.52K 317.77K 71503
propertyPlantEquipmentNet - 4123 23291 40500 63970 78387 90318 - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 27034 133.4K - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - 4123 50325 173.9K 63970 78387 90318 - - -
otherAssets - - - - - - - - - -
totalAssets 639.79K 184.29K 184.41K 492.71K 354.34K 113K 146.67K 124.52K 317.77K 71503
totalPayables 35667 18698 24804 57604 72545 62581 60407 141.39K 89130 97373
accountPayables 35667 18698 24804 57604 72545 62581 60407 129.03K 81616 90319
otherPayables - - - - - - - 12356 7514 7054
accruedExpenses 67790 22942 19239 23066 15687 517.39K 7225 497.62K - -
shortTermDebt 177.07K 176.31K 172.84K 164.56K 153.2K 129.95K 126.07K 52582 37608 -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 25425 - 1479 1079 2933 - 7690 12356 7514 7054
deferredRevenue - 91892 - - - - 4082 - - 67599
otherCurrentLiabilities 441.57K 840.45K 922.51K 1.1M 696.72K 18275 482.14K -12356 113.73K 115.14K
totalCurrentLiabilities 722.1K 1.15M 1.14M 1.35M 938.15K 728.2K 679.93K 679.23K 240.47K 280.11K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 4141 4123 4042 3848 4185.0 3910.0 - - - -
totalNonCurrentLiabilities 4141 4123 4042 3848 4185.0 3910.0 - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 726.24K 1.15M 1.14M 1.35M 942.33K 732.11K 679.93K 679.23K 240.47K 280.11K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 2.36M 2.36M 2.36M 2.36M 2.36M 2.36M 2.36M 2.36M 2.36M -
retainedEarnings -2.71M -3.27M -3.28M -3.19M -2.86M -2.94M -2.9M -2.83M -2.29M -2.49M
additionalPaidInCapital 9527 9527 9527 9527 9527 9527 9527 9527 9527 9527
date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31
netIncome 559.04K 10046 -86161 -328.5K 78424 -40226 -65470 -542.51K 196.41K 206.14K
depreciationAndAmortization 4188 18639 18841 19295 19252 18871 - - - 1391
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -76895 62628 30790 -8877 -2512 -3640 113.52K 135.07K -206.63K -131.55K
accountsReceivables -46820 -31615 13106 -1315 -3930 -18583 91467 -2691 -92569 -
inventory -61817 -2351 - - - - - - - -
accountsPayables 61817 2351 17685 -7562 1418 -2958 2825 - - -
otherWorkingCapital -30075 94243 - - - 17901 19224 137.76K -114.06K -131.55K
otherNonCashItems -134.36K 26628 78014 264.06K -26844 -29902 -46141 66157 85 6751
netCashProvidedByOperatingActivities 351.97K 117.94K 41484 -54020 68320 -54897 1905 -341.29K -10142 82738
investmentsInPropertyPlantAndEquipment - - - - - - -90318 - - -22875
acquisitionsNet - - - -256.56K - - - - - -
purchasesOfInvestments - - - - - - - - -76720 -
salesMaturitiesOfInvestments 49373 - - - - - - 51324 - -
otherInvestingActivities 35202 -89353 228.09K -272.93K -219.34K - - - - 14733
netCashProvidedByInvestingActivities 84575 -89353 228.09K -529.49K -219.34K - -90318 51324 -76720 -8142
netDebtIssuance -384.67K -93611 -247.53K 581.01K 185.26K 41631 73492 - 37523 -5000
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance -384.67K -93611 -247.53K 581.01K 185.26K 41631 73492 - 37523 -5000
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -384.67K - - - - - -61529 273.85K - -
netCashProvidedByFinancingActivities -384.67K -93611 -247.53K 581.01K 185.26K 41631 11963 273.85K 37523 -5000
date 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
revenue 24.01 50259 15671 207.93K 172.36K 234.82K 100.36K 47691 110.2 32.86
costOfRevenue 4.69 5448 10.71 44555 5405 1490 5360 127.36K 3.15 1.88
grossProfit 19.32 44811 15660 163.38K 166.96K 233.33K 94998 -79670 107.06 30.99
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 39.41 15.6 6.94 68.14 4406.0 122.7K 26.7 111.55 4.61 16.53
sellingAndMarketingExpenses - 15581 31.6 34861 18592 24052 26674 128.15 28.51 106.76
sellingGeneralAndAdministrativeExpenses 39.41 15597 38.54 20592 22998 146.75K 26701 19.42 33.12 123.29
otherExpenses - - - - - - - - - -
operatingExpenses 6.52 15597 38.53 20592 22998 146.75K 26701 153.73 4.85 39.2
costAndExpenses 11.21 21045 49251 65147 28403 148.24K 32061 127.36K 7.99 41.07
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 1047.0 1.05 1047.0 1.05 4660.0 4.66 4.66 4.66 4710.0 6.85
ebitda -25552 29215.05 -32533 -5247.95 148.62K 91232 69421.66 -162.47K 78642 -8201.15
ebit -26599 29214 -33580 -5249 143.96K 86573 69417 -162.48K 73932 -8208
nonOperatingIncomeExcludingInterest 26572 -4 - 148.03K 3 -3 -1117 82807 -73858.07 8115.7
operatingIncome -26.6 29210 -33580 142.78K 143.96K 86570 68300 -79670 73.93 -92.3
totalOtherIncomeExpensesNet 12824 4 5 -149.22K 66717 198.82K 1114 -34090 102.14K -8118.7
incomeBeforeTax 12798 29214 -33575 -6439 210.68K 285.39K 69414 -113.76K 102.21K -8211
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 12798 29214 -33575 -6439 210.68K 285.39K 69414 -113.76K 102.21K -8211
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -12785.2 - 33541 - - - - - -102.11K 8202.79
netIncome 12.8 29214 -33.58 -6439 210.68K 285.39K 69414 -113.76K 102.21 -8.21
netIncomeDeductions -12785.2 - 33541 - - - - - -102.11K 8202.79
bottomLineNetIncome 12798 29214 -33575 -6439 210.68K 285.39K 69414 -113.76K 102.21K -8211
eps 0.0 0.0 -0.0 -0.0 0.01 0.02 0.0 -0.01 0.01 -0.0
date 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
cashAndCashEquivalents 1.76 10654 11379 46609 6323 15647 17131 7855 24198 21191
shortTermInvestments 12.47 417.52K 417.52 424.46K 11231 12678 15274 15274 39995 39993
cashAndShortTermInvestments 14.23 428.18K 428.9 471.06K 17554 28325 32405 23129 64194 61184
netReceivables - 99475 - 168.73K 150.6K 118.05K 157.45K 157.04K 117.81K 118.48K
accountsReceivables - - - 92951 37961 29134 46000 46131 63280 63946
otherReceivables - 99475 - 75775 - - - 110.91K 54534 -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 99.47 - 99.47 - 112.64K 88920 111.45K - 54.53 54532
totalCurrentAssets 113.7 527.65K 528.38 639.79K 168.15K 146.38K 189.85K 180.17K 182.01K 179.66K
propertyPlantEquipmentNet - - - - - 3305 - 4123 30.25 30.25
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - 35.11 35.11
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - 0.0 - - -0.0 65295
totalNonCurrentAssets - - - - - 3305.0 - 4123 65.36 65361
otherAssets - - - - - - - - 65295 -
totalAssets 113.7 527.65K 528.38 639.79K 168.15K 149.68K 189.85K 184.29K 247.37K 245.02K
totalPayables 114.67K 99475 103.46K 35667 43010 29577 17466 18698 51485 47989
accountPayables 114.67 99475 103.46 35667 43010 29577 17465 18698 51.48 47.99
otherPayables 229.11K - 206.71K - - - 2 - 102.87K 95882
accruedExpenses - - 1680.0 67790 - 18393 22942 22942 - 1484
shortTermDebt 492.11 540.06 558.75 177.07K 118.33K 95443 182.17K 176.31K 1031.11 1128.99
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 25425 - - - - - -
deferredRevenue - - - - - - - 91892 - -
otherCurrentLiabilities -114.55K 539.52K 558.19K 441.57K 411.46K 621.59K 863.86K 840.45K 1.03M 1.13M
totalCurrentLiabilities 606.78 639.54K 663.88K 722.1K 572.8K 765.01K 1.09M 1.15M 1.08M 1.18M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 4123.0 - 4141 - - 4123.0 4123 - -
totalNonCurrentLiabilities - 4123.0 - 4141 - - 4123.0 4123 - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 606.78 643.66K 668.02K 726.24K 572.8K 765.01K 1.09M 1.15M 1.08M 1.18M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 2.36M 2.36M 2.36M 2.36M 2.36M 2.36M 2.36M 2.36M 2.36M 2.36M
retainedEarnings -3118.54 -2.74M -2741.35 -2.71M -2.7M -2.91M -3.2M -3.27M -3.15M -3.26M
additionalPaidInCapital 9527.0 9527.0 9527.0 9527 9527.0 9527.0 9527.0 9527 9527.0 9527.0
date 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
netIncome 12.8 29.21 -33.58 -6439 210.68K 285.39K 69414 -113.76K 102.21 -8.21
depreciationAndAmortization - - - 4.19 - - - 18.64 - -6.85
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -76.16 -47.42 123.58 -982 -215.72K 229.21K -89409 161.55K -3.34 41.4
accountsReceivables -92.95 - 92.95 -46.82 -91.89 91.89 - -31.61 - -
inventory - - - - - - - - - -
accountsPayables - - - 60447 -4960 7562 -1232 8314 - -
otherWorkingCapital 16.79 -47.42 30.63 -61382.18 -210.67K 221.56K -88177 153.26K -3.34 41.4
otherNonCashItems 84.45 30.45 -41.64 117.65K -64049 -183.78K -93.12 33321 -68.21 56.07
netCashProvidedByOperatingActivities 21.08 12.24 48.36 110.24K -69090 330.82K -19995 81126 30.66 82.4
investmentsInPropertyPlantAndEquipment - - - 1237 -1237 - - 6959 - -6.25
acquisitionsNet - - - - - 818 - - - -
purchasesOfInvestments - - - - - - - -81276 - -
salesMaturitiesOfInvestments - - - 49373 - - - - - -
otherInvestingActivities - - - 35202 -818 0.0 - - - -35.11
netCashProvidedByInvestingActivities - - - 85812 -2055 818.0 - -74317 - -41.36
netDebtIssuance - - - -326.69K 245.87K -333.12K - 79231 - -
longTermNetDebtIssuance - - - -326.69K 245.87K -333.12K - 79231 - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -29.97 -12.97 -83.59 184.05K -184.05K -333.12 29271 -110.08K -27655 23.29
netCashProvidedByFinancingActivities -29.97 -12.97 -83.59 -142.65K 61821 -333.12K 29271 -30845 -27655 23.29