OTC : BNZIF

Fideicomiso Irrevocable F/2061 FHipo

$0.4928 USD

$0 (0.0%)

Volume
22K
Average Volume
8.05K
Market Capitalization
$284.23M
P/E Ratio
61.60
Dividend Yield
15.91%
Price Target
Year High
$0.98
Year Low
$0.49
Day High
Day Low
Payout Ratio
$5.59
Current Ratio
$35.83
BNZIF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 70.78M 45.1M 80.4M 71.33M 84.92M 124.12M 140.32M
costOfRevenue - 5.81M 173.44K 106.85K 86963 29.97M 16.82M
grossProfit 70.78M 45.1M 80.23M 71.22M 84.83M 94.15M 123.5M
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 21.07M 4.36B 3.46B 2.97B 2.67B 2.57B
sellingAndMarketingExpenses - - -4.34B - - - -
sellingGeneralAndAdministrativeExpenses - 21.07M 22.23M 3.46B 2.97B 2.67B 2.57B
otherExpenses 34.37M 2.87M 1.55B 602.83K 4.91M 4.75M -5.49M
operatingExpenses 34.37M 21.07M 22.12M -602.83K -4.91M -4.75M 5.49M
costAndExpenses 34.37M 21.07M 22.12M -6.85M 3.41M 26.91M 125.46M
netInterestIncome 38.6M - 3.76B 1.93B 995M 1.71B 2.27B
interestIncome 70.78M - 17.36B 12.06B 6.53B 7.9B 9.25B
interestExpense 32.18M - 13.6B 10.13B 44.25M 64.88M 89.42M
depreciationAndAmortization - 160.77K 173.44K 106.85K 86963 67752 22M
ebitda 35.63M 54.76M 86.01M 78.29M 105.51M 119.22M -
ebit 35.63M 54.6M 85.84M 78.18M 81.51M 97.22M -22M
nonOperatingIncomeExcludingInterest 778.8K - - 95M - - 140.01M
operatingIncome 36.41M 24.04M 85.84M 71.83M 89.74M 98.9M 118.01M
totalOtherIncomeExpensesNet -32.96M 596.92K -40.63M -125.86M -44.25M -87.79M -103.15M
incomeBeforeTax 3.45M 24.63M 45.21M 47.33M 37.26M 9.43M 14.87M
incomeTaxExpense -186.16K 9975 223.14K -19328 69824 131.09K 274M
netIncomeFromContinuingOperations 3.63M 24.64M 44.98M 47.34M 37.19M 9.3M 898M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 3.63M 24.64M 44.98M 47.34M 37.19M 9.3M 14.87M
netIncomeDeductions - - - - - - 878.13M
bottomLineNetIncome 3.63M 24.64M 44.98M 47.34M 37.19M 9.3M 14.87M
eps 0.01 0.07 0.15 0.12 0.1 0.02 0.04
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 192.8M 59.26M 2.12B 98.51M 33.71M 88.9M 124.33M
shortTermInvestments - - -2.04B - - - -
cashAndShortTermInvestments 192.8M 59.26M 78.28M 98.51M 33.71M 88.9M 124.33M
netReceivables 5.4M 469.44M 597.7M 206.18M 216.53M 47.54M 48.86M
accountsReceivables - 469.44M - - - - -
otherReceivables - 27.96M 597.7M 206.18M 216.53M 47.54M 48.86M
inventory - - - 304.69M - 136.44M 173.19M
prepaids - - - - 246M 242M 325M
otherCurrentAssets - 147.51M 209.39M 205.18M 213.44M 162.46M 146.89M
totalCurrentAssets 198.2M 676.21M 885.4M 304.69M 250.24M 136.44M 173.19M
propertyPlantEquipmentNet 2.38M 1.85M 479M 327.36K 57456 179M 184M
goodwill - - 94M 94M 94M 94M -
intangibleAssets - 4.46M 327M 283M 275M 237M -
goodwillAndIntangibleAssets - 4.46M 421M 377M 369M 331M -
longTermInvestments 505.52M 8.63M 14.84B 4.16M 1.7M 11.7B 6.94B
taxAssets - - - -377M -369M -12.21B -
otherNonCurrentAssets 137.29M 4.15M 103.68B 326.18K 355.26K 150.37M -6.98B
totalNonCurrentAssets 645.19M 17.24M 15.26B 4.81M 2.11M 150.37M 143.16M
otherAssets - 693.48M 140.1B 537.16M 542.11M 893.75M 1.11B
totalAssets 843.39M 693.45M 156.25B 846.67M 794.46M 1.18B 1.43B
totalPayables - 7.66M - 3.99B 5.21B 2.33B 50.21B
accountPayables - 7.66M - - - - 50.21B
otherPayables - - - 3.99B 5.21B 47.54M -
accruedExpenses - - - - - - -
shortTermDebt 5.53M 4.79M - - - 7.5M -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - 96M - - 254M
deferredRevenue - - - - - - -
otherCurrentLiabilities - - - -3.99B -5.21B -2.34B -50.21B
totalCurrentLiabilities 5.53M 12.45M 5.88M - - 7.5M 52.73M
longTermDebt 323.89M 222.28M 5.23B 5.81B 4.58B 659.68M 828.09M
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 6.72M - 303.21M - - -659.68M -828.09M
totalNonCurrentLiabilities 330.61M 222.28M 303.21M 335.92M 318.31M 678.73M 862.81M
otherLiabilities - - 10.72M - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 336.14M 234.73M 319.81M 335.92M 318.31M 686.23M 915.54M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 509.01M 441.19M 544.33M 481.85M 460.14M 494.36M 494.26M
retainedEarnings - 17.21M 27.87M 24.72M 14.74M 13.88M 33.07M
additionalPaidInCapital - - - - - - -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome 24.64M 45M 47.34M 37.19M 9.3M 14.87M
depreciationAndAmortization 160.76K 173.44K 106.85K 86963 67752 22M
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital 49.63M -69.26M 2.46M -401.62M -42.59M 9.37M
accountsReceivables 894.17K - 91.69M 249.99M -4.09M 410.66K
inventory - - -0.0 - -2 -
accountsPayables -2.49M -15.88M -12.63M -164.21M -11.93M 10.49M
otherWorkingCapital 49.63M -53.38M -76.6M -487.4M -26.57M -1.52M
otherNonCashItems -46.11M -43.94M -51.78M -60.12M 26.42M 18.59M
netCashProvidedByOperatingActivities 28.32M -68.03M -1.86M -424.45M -6.8M 53.72M
investmentsInPropertyPlantAndEquipment -597.98K -118.02K -42041 -13974 -3814.21 -14M
acquisitionsNet - - -68599 - -22.92M -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - 9055.28
otherInvestingActivities - 87.99M 105.78M 427.34M 172.34M 68.52M
netCashProvidedByInvestingActivities -597.98K 87.87M 105.67M 427.32M 149.41M 68.53M
netDebtIssuance -43214 - - - - -36.49M
longTermNetDebtIssuance - - - - - -36.49M
shortTermNetDebtIssuance -43214 - - - - -
netStockIssuance -2.1M -54.67M - - 25.94M -24.01M
netCommonStockIssuance -2.1M 600M - - 25.94M -24.01M
commonStockIssuance - 600M - - 34.3M -
commonStockRepurchased -2.1M - -40.79M -55.41M -8.37M -24.01M
netPreferredStockIssuance - -654.67M - - - -
netDividendsPaid -30.13M -110M -800M -67M -175M -58M
commonDividendsPaid -30.13M -110M -800M -67M -175M -58M
preferredDividendsPaid - - 761.82M 31.06M 148.19M -
otherFinancingActivities 43213 576.67M -835.82M -31.06M -170.67M 37.22M
netCashProvidedByFinancingActivities -32.23M 412M -40.79M -55.41M -171.55M -81.27M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue 17.84M 17.37M 8.49M 6.76M 20.78M 16.91M 9.55M 20.35M 19.85M 19.48M
costOfRevenue - 286.82K - - - 39535 - - 45098 43658
grossProfit 17.84M 17.08M 8.49M 6.76M 20.78M 16.87M 9.55M 20.35M 19.81M 19.44M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 5.75M 4.96M 5.26M - 6.21M - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - 5.75M 4.96M 5.26M -138.04K 6.21M 1.36M - -
otherExpenses 8.94M 14.82M 107.84K -2.91M 37.83M -177.58K 1.41M -678.34K -1.83M -1.4M
operatingExpenses 8.94M 14.82M 5.86M 2.04M 43.09M -138.04K 1.56M 678.34K -1.83M -1.4M
costAndExpenses 8.94M 15.1M 5.86M 2.04M 43.09M -98509 1.56M 51543 -1.49M -6.17M
netInterestIncome 9.63M 9.86M - - - - - -10.03M -9.67M -10M
interestIncome 17.84M 17.37M - - - - - - - -
interestExpense 8.21M 7.51M - - - - - 10.03M 9.67M 10M
depreciationAndAmortization - 143.41K 59280 75461 49352 39535 42688 46039 45098 43658
ebitda 8.9M 2.41M 10.46M 12.05M 49352 17.04M 16.99M 18.78M 21.39M 25.69M
ebit 8.9M 2.27M 10.4M 11.97M - 17M 16.94M 18.74M 21.34M 25.65M
nonOperatingIncomeExcludingInterest - - - - -22.31M - -8.95M - - -10M
operatingIncome 8.9M 2.27M 10.4M 4.72M -22.31M 17M 7.99M 18.74M 21.64M 20.84M
totalOtherIncomeExpensesNet -8.21M -7.51M -7.77M -7.26M 24.63M -8.14M -20210 -10.03M -9.67M 257
incomeBeforeTax 685.94K -5.24M 2.63M 4.72M 2.33M 8.86M 7.97M 8.71M 11.67M 15.65M
incomeTaxExpense -395.89K 105.01K 80510 16856 183.12K 43139 74116 84717 -92492 114.91K
netIncomeFromContinuingOperations 1.08M -5.35M 2.55M 4.7M 2.51M 8.82M 7.9M 8.62M 11.76M 15.54M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - 20023 - - -
netIncome 1.08M -5.35M 2.55M 4.7M 2.51M 8.82M 7.92M 8.62M 11.76M 15.54M
netIncomeDeductions - - - - - - 20023 - - -
bottomLineNetIncome 1.08M -5.35M 2.55M 4.7M 2.51M 8.82M 7.9M 8.62M 11.76M 15.54M
eps 0.0 -0.01 0.01 0.01 0.01 0.04 0.03 0.04 0.03 0.04
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 192.8M 200.62M 138.67M 109.07M 59.26M 49.46M 78.45M 67.28M 78.28M 104.23M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 192.8M 200.62M 138.67M 109.07M 59.26M 49.46M 78.45M 67.28M 78.28M 104.23M
netReceivables 5.4M 43.85M 488.42M 454.53M 469.44M 189.88M 553.86M 231.08M 215M 227.23M
accountsReceivables - 43.85M 488.42M 454.53M 469.44M - - - - -
otherReceivables - - - - - 189.88M 553.86M 230.14M 215M 227.23M
inventory - - - - - - - - - 331.46M
prepaids - - - - - - - - - -
otherCurrentAssets - - 146.45M 164.92M 147.51M -239.34M 181.76M -298.36M -293.29M -331.46M
totalCurrentAssets 198.2M 244.46M 773.54M 728.52M 676.21M 239.34M 814.07M 901.59M 293.29M 331.46M
propertyPlantEquipmentNet 2.38M 2.43M 2.33M 2.15M - 145.81K 196.99K 250.83K - 324.54K
goodwill - - - - - - - - - -
intangibleAssets - - 5.36M 4.5M 4.46M - 5.16M - - -
goodwillAndIntangibleAssets - - 5.36M 4.5M 4.46M - 5.16M - - -
longTermInvestments 505.52M 483.23M 9.45M 8.34M 8.63M 509.43M 552.46M 609.69M 597.53M 857.57K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 137.29M 116.44M 2.84M 2.1M 4.15M -145.81K 1.32M 938.35K 1.04M 1.85M
totalNonCurrentAssets 645.19M 602.11M 19.98M 17.09M 17.24M 751.35M 6.68M 250.83K 1.04M 3.03M
otherAssets - - - - - - - 6.46M 890.81M 572.27M
totalAssets 843.39M 846.57M 793.52M 745.61M 693.45M 751.35M 820.75M 908.3M 891.85M 906.76M
totalPayables - - 8.25M 16.63M 7.66M - - - - -
accountPayables - - 8.25M 16.63M 7.66M - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 5.53M 5.45M 5.32M 4.9M 4.79M - 5.45M - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 5.53M 5.45M 13.57M 21.52M 12.45M - 13.93M - - -
longTermDebt 323.89M 319.55M 273.48M 255.5M 222.28M 240M 280.2M 303.34M 303.12M 307.99M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 6.72M 16.42M - - - -240M - 21.51M 16.69M 35.75M
totalNonCurrentLiabilities 330.61M 335.97M 273.48M 255.5M 222.28M 260.53M 280.2M 324.86M 319.81M 343.75M
otherLiabilities - - - - - 260.53M - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 336.14M 341.42M 287.05M 277.02M 234.73M 260.53M 294.14M 324.86M 319.81M 343.75M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 509.01M 501.8M 490.15M 449.45M 441.19M 466.87M 502.8M 557.86M 544.17M 531.7M
retainedEarnings - 4.96M 17.14M 19.8M 17.21M 23.93M 23.8M 25.73M 27.86M 30.44M
additionalPaidInCapital - - - - - - - - - -
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
netIncome -5.35M 2.55M 4.7M 2.51M 8.82M 7.92M 8.62M 11.76M 15.54M 11.05M
depreciationAndAmortization 143.41K 59250 75535 49352 39535 42688 46051 45098 43658 43171
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 26.16M 27.92M 46.25M 56.27M -3.85M 23.11M -14.97M -65.7M 13.22M -8.39M
accountsReceivables 20.83M - - - 6.39M - - - 6.37M 6.68M
inventory - - - - - - - - - -
accountsPayables - - - - - - - -11.45M 13.89M -20.14M
otherWorkingCapital 5.33M 27.92M 46.25M 56.27M -10.24M 23.11M -14.97M -54.25M -7.04M 5.08M
otherNonCashItems -9.86M -6.28M -50.73M -37.82M -26.26M -3.73M 4.83M 41.84M -29.64M 4.18M
netCashProvidedByOperatingActivities 11.09M 24.24M 299.06K 21.01M -21.25M 27.33M -1.46M -12.06M 19.34M -6.67M
investmentsInPropertyPlantAndEquipment 98790 -327.9K -336.88K -559.66K -2436.1 -12462.08 -31566.11 -1707.38 -1893.21 -25144
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments 209.47K - - - - - - - - -
salesMaturitiesOfInvestments 39.82M - - - - - - - - -
otherInvestingActivities 14.67M - - - 4.85M - - 56.25M 7.94M 6.16M
netCashProvidedByInvestingActivities 54.8M -327.9K -336.88K -559.66K 4.84M -12462.08 -31566.11 56.25M 7.94M 6.14M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - -2.39M - -46.99M -610.19K -6.99M
netCommonStockIssuance - - - - - -2.39M - -46.99M -610.19K -6.99M
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - -2.39M - -46.99M -610.19K -6.99M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -7.24M -7M -2.43M -7.92M -6.98M -7.42M -11.46M 30.37M -10.32M -5.77M
commonDividendsPaid - -7M -2.43M -7.92M -6.98M -7.42M -11.46M 30.37M -10.32M -5.77M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - -6054 3010 - - -
netCashProvidedByFinancingActivities -7.24M -7M -2.43M -7.92M -6.98M -9.81M -11.45M -16.63M -10.93M -12.76M