OTC : BOLV

Bolivar Mining Corp. — Financials

$0.0001 USD

$0 (0.0%)

Volume
1
Average Volume
3
Market Capitalization
$18
P/E Ratio
-0.01
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
BOLV Financial Statements
date 2006-01-31 2005-01-31
revenue - -
costOfRevenue - -
grossProfit - -
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses - -
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses 35186 -
otherExpenses -70372 -
operatingExpenses -35186 -
costAndExpenses -35186 -
netInterestIncome -157.23K -182.7K
interestIncome - 3000
interestExpense 157.23K 185.7K
depreciationAndAmortization - -
ebitda -35186 -
ebit -35186 -
nonOperatingIncomeExcludingInterest 70372 -
operatingIncome 35186 -
totalOtherIncomeExpensesNet -157.23K -
incomeBeforeTax - -
incomeTaxExpense - -
netIncomeFromContinuingOperations -192.42K -182.7K
netIncomeFromDiscontinuedOperations - -2.37M
otherAdjustmentsToNetIncome - -
netIncome -192.42K -2.56M
netIncomeDeductions - -
bottomLineNetIncome -192.42K -2.56M
eps -0.01 -0.09
date 2006-01-31 2005-01-31
cashAndCashEquivalents - -
shortTermInvestments - -
cashAndShortTermInvestments - -
netReceivables - -
accountsReceivables - -
otherReceivables - -
inventory - -
prepaids - -
otherCurrentAssets - -
totalCurrentAssets - -
propertyPlantEquipmentNet - -
goodwill - -
intangibleAssets - -
goodwillAndIntangibleAssets - -
longTermInvestments - -
taxAssets - -
otherNonCurrentAssets - -
totalNonCurrentAssets - -
otherAssets - -
totalAssets - -
totalPayables 492.24K 924.15K
accountPayables - -
otherPayables 492.24K 924.15K
accruedExpenses - -
shortTermDebt - -
capitalLeaseObligationsCurrent - -
taxPayables - -
deferredRevenue - -
otherCurrentLiabilities 431.91K -
totalCurrentLiabilities 924.15K 924.15K
longTermDebt - -
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities - -
totalNonCurrentLiabilities - -
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 924.15K 924.15K
treasuryStock -2.24M -2.24M
preferredStock 1233 1233
commonStock 34406 29406
retainedEarnings -7.61M -7.61M
additionalPaidInCapital - 8.99M
date 2006-01-31 2005-01-31
netIncome -192.42K -182.7K
depreciationAndAmortization - -
deferredIncomeTax - -
stockBasedCompensation - -
changeInWorkingCapital 192.23K -
accountsReceivables - -
inventory - -
accountsPayables - -
otherWorkingCapital 192.23K -
otherNonCashItems - -
netCashProvidedByOperatingActivities -186 -182.7K
investmentsInPropertyPlantAndEquipment - -
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities - -
netCashProvidedByInvestingActivities - -
netDebtIssuance - 58039
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - 58039
netStockIssuance - 351.95K
netCommonStockIssuance - 351.95K
commonStockIssuance - 351.95K
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities - -
netCashProvidedByFinancingActivities - 409.99K
date 2006-10-31 2006-07-31 2006-04-30 2006-01-31 2005-07-31 2005-04-30
revenue 69220 500.67K 152.76K - - -
costOfRevenue 128.24K 511.92K 78652 - - -
grossProfit -59018 -11255 74108 - - -
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 590.73K 322.97K 339.4K - -186 186
sellingAndMarketingExpenses 142.91K 263.68K 8505 - 186 -
sellingGeneralAndAdministrativeExpenses 733.64K 586.65K 347.9K 35000 - 186
otherExpenses -1.59M -1.19M -556.49K -70000 - -372
operatingExpenses -853.72K -603.09K -208.58K -35000 - -186
costAndExpenses -725.48K -91166 -129.93K -35000 - -186
netInterestIncome -41583 -84256 -60640 -115.42K -21773 -20042
interestIncome - - - - - -
interestExpense 41583 84256 60640 115.42K 21773 20042
depreciationAndAmortization 2039 451 2377 - - -
ebitda -792.66K -591.38K -280.32K -35000 - -186
ebit -794.7K -591.84K -282.69K -35000 - -186
nonOperatingIncomeExcludingInterest 1.59M 1.18M 565.38K 70000 - 372
operatingIncome 794.7K 591.84K 282.69K 35000 - 186
totalOtherIncomeExpensesNet -794.7K -591.84K -282.69K -35000 - -186
incomeBeforeTax - - - - - -
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations -836.28K -676.09K -343.33K -150.42K -21773 -20228
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -836.28K -676.09K -343.33K -150.42K -21773 -20228
netIncomeDeductions - - - - - -
bottomLineNetIncome -836.28K -676.09K -343.33K -150.42K -21773 -20228
eps - - -0.01 - - -0.0
date 2006-10-31 2006-07-31 2006-04-30 2006-01-31
cashAndCashEquivalents 34894 4841 90209 -
shortTermInvestments - - - -
cashAndShortTermInvestments 34894 4841 90209 -
netReceivables 40849 353.15K 163.69K -
accountsReceivables 40849 353.15K 163.69K -
otherReceivables - - - -
inventory 203.53K 248.42K 526.32K -
prepaids 10543 13509 1543 -
otherCurrentAssets - - - -
totalCurrentAssets 289.82K 619.91K 781.77K -
propertyPlantEquipmentNet 79314 71422 72609 -
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets - - - -
totalNonCurrentAssets 79314 71422 72609 -
otherAssets - - - -
totalAssets 369.13K 691.34K 854.38K -
totalPayables 370.18K 277.8K 443.49K 492.24K
accountPayables 319.16K 233.42K 396.79K -
otherPayables 51020 44382 46701 492.24K
accruedExpenses 634.04K 575.01K 442.58K -
shortTermDebt 1.34M 1.33M 1.54M -
capitalLeaseObligationsCurrent - - - -
taxPayables 51020 44382 46701 -
deferredRevenue - - - -
otherCurrentLiabilities - - - 431.91K
totalCurrentLiabilities 2.34M 2.18M 2.43M 924.15K
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities - - - -
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 2.34M 2.18M 2.43M 924.15K
treasuryStock -2.24M -2.24M -2.24M -2.24M
preferredStock 2233 2233 2233 1233
commonStock 36841 34552 30052 34406
retainedEarnings -9.47M -8.63M -7.95M -7.61M
additionalPaidInCapital 9.58M 9.25M 8.8M -
date 2006-10-31 2006-07-31 2006-04-30 2006-01-31 2005-10-31 2005-07-31 2005-04-30
netIncome -836.28K -676.09K -343.33K -133.33K -17086 -21773 -20228
depreciationAndAmortization 2039 451 2377 - - - -
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital 831.12K -213.04K -402.03K 133.33K 58901 -20042 20042
accountsReceivables 312.3K -629.9K 276.75K - - - -
inventory 44886 273.4K -521.82K - - - -
accountsPayables 44737 295.5K -228.44K - 17086 21773 20042
otherWorkingCapital 429.2K -152.05K 71476 133.33K 41815 -41815 -
otherNonCashItems -12903 423.07K 293K - -41815 41815 -
netCashProvidedByOperatingActivities -16020 -465.62K -449.98K - - - -186
investmentsInPropertyPlantAndEquipment - - - - - - -
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - - - - -
netCashProvidedByInvestingActivities - - - - - - -
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - 450K 250K - - - -
netCommonStockIssuance - 450K 250K - - - -
commonStockIssuance - 450K 250K - - - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 46073 -69750 290.19K - - - -
netCashProvidedByFinancingActivities 46073 380.25K 540.19K - - - -