$0 (0.0%)
| date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2018-04-30 | 2014-04-30 | 2013-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 144.38K | - | - | - | - | - | - | - | - | - |
| costOfRevenue | 102.45K | - | - | 467.57K | 1408 | 164 | - | - | 648 | 648 |
| grossProfit | 41924 | - | - | -467.57K | -1408 | -164 | - | - | -648 | -648 |
| researchAndDevelopmentExpenses | 103.8K | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | 39.76 | 49.06 | 817.92K | 2.2M | 356.55K | 2175 | - | 251.9K | 8277 |
| sellingAndMarketingExpenses | - | 50 | 49013 | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 766.91K | 89.76 | 49063 | 817.92K | 2.2M | 356.55K | 2175.0 | 2175.0 | 251.9K | 8277 |
| otherExpenses | - | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 870.7K | 89.76 | 49063 | 817.92K | 2.2M | 356.55K | 2175.0 | 2175.0 | 251.9K | 8277 |
| costAndExpenses | 973.16K | 89.76 | 49063 | 817.92K | 2.2M | 356.55K | 2175.0 | 2175.0 | 251.9K | 8277 |
| netInterestIncome | - | -33572 | -41601 | -78618 | -37638 | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | - | 33572 | 41601 | 78618 | 37638 | 2475 | - | - | - | - |
| depreciationAndAmortization | - | 89.76 | 49063 | 817.92 | - | 356.55 | 2.17 | - | 648 | 648 |
| ebitda | -781.4K | -89666.24 | -49060 | -741.18K | -2.29M | -356.2K | -2175.0 | -2180 | -616K | -7629 |
| ebit | -781.4K | -89756 | -99063 | -742K | -2.29M | -356.55K | -2175.0 | -2175.0 | -616K | -8277 |
| nonOperatingIncomeExcludingInterest | -47380 | - | 50003 | -75520 | 85780 | - | 0.0 | -5.0 | 364.28K | - |
| operatingIncome | -828.78K | -89.76 | -49063 | -818K | -2.2M | -356.55K | -2175 | -2180 | -252K | -8277 |
| totalOtherIncomeExpensesNet | 47379 | -33.57 | -91601 | -3102 | -123.41K | -2475 | -0.0 | 5.0 | -364K | - |
| incomeBeforeTax | -781.4K | -123 | -140.66K | -821K | -2.32M | -359.03K | -2175.0 | -2175.0 | -616K | -8277 |
| incomeTaxExpense | - | - | - | - | - | - | -2.18 | - | - | 3 |
| netIncomeFromContinuingOperations | -781.4K | -123 | -140.66K | -821K | -2.32M | -359.03K | -2175.0 | -2175.0 | -616K | -8277 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -781.4K | -123 | -140.66K | -821K | -2.32M | -359.03K | -2175.0 | -2175.0 | -616K | -8277 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -781.4K | -123 | -140.66K | -821K | -2.32M | -359.03K | -2175.0 | -2175.0 | -616K | -8277 |
| eps | -0.07 | -0.01 | -0.01 | -0.08 | -0.28 | -0.09 | -0.02 | -0.02 | -22.77 | -0.0 |
| date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2014-04-30 | 2013-04-30 | 2012-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 2079 | 5914 | 31 | 33540 | 260 | 166 | - | 543.85K | 7978 | 946 |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 2079 | 5914 | 31 | 33540 | 260 | 166 | - | 543.85K | 7978 | 946 |
| netReceivables | - | - | - | - | - | - | - | 346.05K | - | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - | 346.05K | - | - |
| inventory | - | - | - | - | - | - | - | -346.05K | - | - |
| prepaids | 110K | - | - | - | 16837 | - | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | - | 346.05K | - | - |
| totalCurrentAssets | 112.08K | 5914 | 31 | 33540 | 17097 | 166 | - | 889.9K | 7978 | 946 |
| propertyPlantEquipmentNet | - | - | - | - | - | - | - | - | 1146 | 1794 |
| goodwill | 1M | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | 1M | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentAssets | 1M | - | - | - | - | - | - | - | 1146 | 1794 |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 1.11M | 5914 | 31 | 33540 | 17097 | 166 | - | 889.9K | 9124 | 2740 |
| totalPayables | 183.67K | - | - | 204.69K | 196.15K | 27920 | - | 14700 | 101 | - |
| accountPayables | 183.67K | - | - | 181.59K | 174.92K | 18330 | - | 14700 | - | - |
| otherPayables | - | - | - | 23100 | 21235 | 9590 | - | - | 101 | - |
| accruedExpenses | - | - | - | 15500 | 5981 | 70000 | - | - | - | - |
| shortTermDebt | 388.1K | 183.3K | 183.3K | 183.3K | 74202 | - | - | - | 101 | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | 1.4M | - | - | - | - | - |
| otherCurrentLiabilities | 338.59K | 449.6K | 370.38K | 63039 | 111.34K | 825 | - | - | -101 | - |
| totalCurrentLiabilities | 910.36K | 632.9K | 553.68K | 466.53K | 1.79M | 98745 | 8820 | 14700 | 101 | - |
| longTermDebt | - | - | - | - | - | 40000 | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | 364.89K | - | 40000 | - | 14700 | - | - |
| otherLiabilities | - | - | - | -364.89K | - | - | - | -14700 | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 910.36K | 632.9K | 553.68K | 466.53K | 1.79M | 138.74K | 8820 | 14700 | 101 | - |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | 85.0 | - | - | - | - | - | - | - | - | - |
| commonStock | 29895 | 11485 | 11485 | 11310 | 8731 | 8044 | 102 | 54134 | 5413 | 4480 |
| retainedEarnings | -11.71M | -10.93M | -10.81M | -10.66M | -9.84M | -7.52M | -7.16M | -626.68K | -10497 | -2220 |
| additionalPaidInCapital | 11.88M | 10.13M | 10.13M | 10.01M | 8.07M | 7.32M | - | -34614 | -34614 | 480 |
| date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2014-04-30 | 2013-04-30 |
|---|---|---|---|---|---|---|---|---|---|
| netIncome | -781.4K | -123.33K | -140.66K | -821.02K | -2.32M | -359.03K | -2175 | -616.19K | -8277 |
| depreciationAndAmortization | - | - | - | 24098 | - | - | - | 648 | 648 |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | 50000 | - | 206.7K | 530K | 117.27K | - | - | - |
| changeInWorkingCapital | -64839 | 18281 | 37155 | 549.02K | 1.48M | 116.92K | 2175.0 | 14700 | 7877 |
| accountsReceivables | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - |
| accountsPayables | 59153 | - | - | 6676 | 156.58K | 36510 | - | 14700 | - |
| otherWorkingCapital | -123.99K | 18281 | 37155 | 542.34K | 1.33M | 80415 | 2175.0 | - | - |
| otherNonCashItems | 100000 | -7642 | 50000 | -75516 | 125.62K | - | 2175 | 498 | -7877 |
| netCashProvidedByOperatingActivities | -746.24K | -62689 | -53509 | -116.72K | -193.21K | -124.83K | - | -600.34K | -7629 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | - | - | - | - | - | - |
| netDebtIssuance | - | - | 20000 | 85000 | 58300 | 40000 | - | - | 101 |
| longTermNetDebtIssuance | - | - | 20000 | 85000 | 58300 | 40000 | - | - | - |
| shortTermNetDebtIssuance | - | - | - | 85000 | - | 40000 | - | - | 101 |
| netStockIssuance | 110K | - | - | 65000 | 135K | 55000 | - | - | 14560 |
| netCommonStockIssuance | 110K | - | - | 65000 | 135K | 55000 | - | - | 14560 |
| commonStockIssuance | 110K | - | - | 65000 | 135K | 55000 | - | 1.48M | 14560 |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 632.4K | 35000 | - | - | - | 30000 | - | 1.14M | - |
| netCashProvidedByFinancingActivities | 742.4K | 35000 | 20000 | 150K | 193.3K | 125K | - | 1.14M | 14661 |
| date | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 82481 | 58872 | 18706 | 144.38K | - | - | - | - | - | - |
| costOfRevenue | 304.73K | 14890 | 139.92K | 102.45K | - | - | - | - | - | - |
| grossProfit | -222.25K | 43982 | -121.21K | 41924 | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | 103.8K | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | 24231 | 6503 | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | 50000 | - | - |
| sellingGeneralAndAdministrativeExpenses | 206.99K | 96741 | 124K | 636.74K | 97414 | 17506 | 15249 | 74231 | 6503 | 2214 |
| otherExpenses | - | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 206.99K | 96741 | 124K | 740.53K | 97414 | 17506 | 15249 | 74231 | 6503 | 2214 |
| costAndExpenses | 511.72K | 111.63K | 263.92K | 842.99K | 97414 | 17506 | 15249 | 74231 | 6503 | 2214 |
| netInterestIncome | -13130 | -19295 | -14180 | - | -8490 | -8490 | -8490 | -10640 | -7640 | -7646 |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | 13130 | 19295 | 14180 | - | 8490 | 8490 | 8490 | 10640 | 7640 | 7646 |
| depreciationAndAmortization | - | - | - | - | - | - | - | 74231 | 6503 | - |
| ebitda | -429.24K | -52759 | -245.22K | -625.76K | -97414 | -17506 | -15249 | -10580 | -7700 | -2210 |
| ebit | -429.24K | -52759 | -245.22K | -625.76K | -97414 | -17506 | -15249 | -74231 | -6147 | -2214 |
| nonOperatingIncomeExcludingInterest | - | - | - | -72850 | - | - | - | -7.0 | - | 4.0 |
| operatingIncome | -429.24K | -52759 | -245.22K | -698.61K | -97414 | -17506 | -15249 | -74231 | 83111 | 87404 |
| totalOtherIncomeExpensesNet | -13130 | -19294 | -14179 | 72849 | -8490 | -8490 | -8490 | -10580 | 25845 | 25895 |
| incomeBeforeTax | -442.37K | -72053 | -259.39K | -625.76K | -105.9K | -25996 | -23739 | -84811 | -14203 | -9860 |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -442.37K | -72053 | -259.39K | -625.76K | -105.9K | -25996 | -23739 | -84811 | 108.96K | 113.3K |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -442.37K | -72053 | -259.39K | -625.76K | -105.9K | -25996 | -23739 | -84811 | -14203 | -9860 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -442.37K | -72053 | -259.39K | -625.76K | -105.9K | -25996 | -23739 | -84811 | -14203 | -9860 |
| eps | -0.01 | -0.0 | -0.01 | -0.02 | -0.01 | -0.0 | -0.0 | -0.01 | -0.0 | -0.0 |
| date | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | - | 4323 | 114.0 | 2079 | 31 | 5914 | 54.0 | 26.0 | 36.0 | 31 |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | - | 4323 | 114.0 | 2079 | 31 | 5914 | 54.0 | 26.0 | 36.0 | 31 |
| netReceivables | - | - | - | - | - | - | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | 29500 | 55000 | 82500 | 110K | - | - | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | 29500 | 59323 | 82614 | 112.08K | 31 | 5914 | 54.0 | 26.0 | 36.0 | 31 |
| propertyPlantEquipmentNet | - | - | - | - | - | - | - | - | - | - |
| goodwill | - | - | - | 1M | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | 1M | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentAssets | - | - | - | 1M | - | - | - | - | - | - |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 29500 | 59323 | 82614 | 1.11M | 31 | 5914 | 54.0 | 26.0 | 36.0 | 31 |
| totalPayables | 202.44K | 203.02K | 230.66K | 183.67K | - | - | - | - | - | - |
| accountPayables | 202.44K | 203.02K | 230.66K | 183.67K | - | - | - | - | - | - |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - | - | - |
| shortTermDebt | 383.6K | 383.6K | 388.1K | 388.1K | 183.3K | 183.3K | 183.3K | 183.3K | 183.3K | 183.3K |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | 415.46K | 402.33K | 521.53K | 338.59K | 467.45K | 449.6K | 408.92K | 394.69K | 384.8K | 370.38K |
| totalCurrentLiabilities | 1M | 988.95K | 1.14M | 910.36K | 650.75K | 632.9K | 592.22K | 577.99K | 568.1K | 553.68K |
| longTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 1M | 988.95K | 1.14M | 910.36K | 650.75K | 632.9K | 592.22K | 577.99K | 568.1K | 553.68K |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | 85.0 | 85.0 | 85.0 | 85.0 | - | - | - | - | - | - |
| commonStock | 29895 | 29895 | 29895 | 29895 | 11485 | 11485 | 11485 | 11485 | 11485 | 11485 |
| retainedEarnings | -12.48M | -12.04M | -11.97M | -11.71M | -10.95M | -10.93M | -10.84M | -10.83M | -10.82M | -10.81M |
| additionalPaidInCapital | 10.88M | 10.88M | 10.88M | 11.88M | 10.13M | 10.13M | 10.13M | 10.13M | 10.13M | 10.13M |
| date | 2026-01-31 | 2025-10-31 | 2025-04-30 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -442.37K | -72053 | -625.76K | -84811 | -14203 | -9860 | -14409 | -534.0 | -12322 | -4362.0 |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | 50000 | - | - | - | - | - | - |
| changeInWorkingCapital | 37287 | -119.54K | -212.72K | -14771 | 14599 | 9670 | 14414 | 1137.75 | 12935 | -11100 |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | -657 | -27662 | - | - | - | - | - | - | - | - |
| otherWorkingCapital | 37944 | -91882 | -212.72K | -14771 | 14599 | 9670 | 14414 | 1137.75 | 12935 | -11100 |
| otherNonCashItems | 302.1K | 605 | 94662 | -13130 | -396 | 189.0 | -0.0 | -21493 | -1802.57 | 1666.49 |
| netCashProvidedByOperatingActivities | -102.98K | -190.99K | -743.82K | -62712 | 29.04 | -9.95 | 5.0 | -20889 | -1189.4 | -13796 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netDebtIssuance | 18.91 | -4500 | - | - | - | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | 18.91 | -4500 | - | - | - | - | - | - | - | - |
| netStockIssuance | 98656 | 199.7K | 110.49K | - | - | - | - | - | - | - |
| netCommonStockIssuance | 98656 | 199.7K | 110.49K | - | - | - | - | - | - | - |
| commonStockIssuance | 98656 | 199.7K | 110.49K | - | - | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | - | - | 635.22K | 35000 | - | - | - | 20355 | - | - |
| netCashProvidedByFinancingActivities | 98675 | 195.2K | 745.7K | 35000 | - | - | - | 20355 | - | - |