BRU : BREB.BR

Brederode S.A. — Financials

$102.4 EUR

-$0.2 (-0.19%)

Volume
1.72K
Average Volume
4.94K
Market Capitalization
$3B
P/E Ratio
24.09
Dividend Yield
1.43%
Price Target
Year High
$115.80
Year Low
$98.60
Day High
Day Low
Payout Ratio
$0.32
Current Ratio
$0.00
BREB.BR Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 124.41M 376.73M 28.56M 29.91M 1B 232.23M 457.65M 182.3M 169.67M 171.78M
costOfRevenue - - 30000 20000 - - - - - -
grossProfit 124.41M 376.73M 233.67M -103.19M 1B 232.23M 457.65M 182.3M 169.67M 171.78M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - 190K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - 262.22M - - - - - - 190K
otherExpenses 10000 -36.53M -290.77M -29.91M -31.88M -29.8M 457.65M -10000 169.67M 190K
operatingExpenses 10000 -36.53M -28.55M -29.91M -31.88M -29.8M 457.65M -10000 169.67M 171.78M
costAndExpenses 10000 -36.53M -205.14M 103.19M -1B -232.23M -27.8M 182.3M 169.67M 190K
netInterestIncome - - -30000 -20000 - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - 30000 20000 - - - - - -
depreciationAndAmortization - - - 73.28M - - - - - -
ebitda 124.4M 413.27M 233.7M -73.3M 1.04B 262.03M 457.65M 182.3M 169.67M 171.59M
ebit 124.4M 413.27M 233.7M -73.28M 1.04B 262.03M 457.65M 182.3M 169.67M 171.59M
nonOperatingIncomeExcludingInterest - -10000 -10000 - - - - - - -
operatingIncome 124.4M 413.26M 233.69M -73.28M 1.04B 262.03M 457.65M 182.29M 169.67M 171.59M
totalOtherIncomeExpensesNet - - -30000 -20000 - - - -10000 - -
incomeBeforeTax 124.4M 413.26M 233.66M -73.3M 1.04B 262.03M 457.65M 182.29M 169.67M 171.59M
incomeTaxExpense - - 10000 - - - - -161K - -
netIncomeFromContinuingOperations 124.4M 413.26M 233.66M -73.3M 1.04B 262.03M 457.65M 182.29M 169.67M 171.59M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - -10000 - - - - - - -
netIncome 124.4M 413.26M 233.65M -73.3M 1.04B 262.03M 457.65M 182.29M 169.67M 171.59M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 124.4M 413.26M 233.65M -73.3M 1.04B 262.03M 457.65M 182.29M 169.67M 171.59M
eps 4.24 14.1 7.97 -2.5 35.34 8.94 15.62 6.22 5.79 5.86
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 10000 20000 10000 20000 90000 - 200K 920K 10000 10000
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 10000 20000 10000 20000 90000 - 200K 920K 10000 10000
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - 160K - - 640K - - - -
totalCurrentAssets 10000 20000 170K 20000 90000 640K 200K 920K 10000 10000
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 4.23B 4.14B 3.77B 3.57B 3.68B 2.67B 2.44B 2.01B 1.85B 1.71B
taxAssets - - - - - - - - - -
otherNonCurrentAssets 50000 130K -10000 - 880K - - -2.01B -1.85B -1.71B
totalNonCurrentAssets 4.23B 4.14B 3.77B 3.57B 3.68B 2.67B 2.44B 2.01B 1.85B 1.71B
otherAssets - - - - 880K - 420K - 280K -
totalAssets 4.23B 4.14B 3.77B 3.57B 3.68B 2.67B 2.44B 2.01B 1.85B 1.71B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 1.06M 910K 3.52M 660K 550K 440K - - -
totalCurrentLiabilities - 1.06M 910K 3.52M 660K 550K 440K 980K 250K 230K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.19M 1.06M 900K - 650K - - - - -
totalNonCurrentLiabilities 1.19M 1.06M 900K 3.52M 650K 550K 440K 980K 250K 230K
otherLiabilities - - -910K -3.52M -660K -550K -440K -980K -250K -230K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.19M 1.06M 900K 3.52M 650K 550K 440K 980K 250K 230K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 182.71M 182.71M 182.71M 182.71M 182.71M 182.71M 182.71M 182.71M 182.71M 182.71M
retainedEarnings 3.58B 3.46B 3.05B 2.82B 2.89B 1.86B 1.6B 1.14B 958.15M 788.48M
additionalPaidInCapital 450.52M 490.67M 528.47M 564.23M 597.93M 629.58M 659.47M 687.02M 711.93M 734.49M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 124.4M 413.26M 233.65M -73.3M 1.04B 262.03M 457.65M 182.3M 169.67M 171.59M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 210K 180K -2.76M 3.75M -150K -100000 -960K 1.02M -270K 80000
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 210K 180K -2.76M 3.75M -150K -100000 -960K 1.02M -270K 80000
otherNonCashItems -88.77M -376.73M -205.14M 103.19M -1B -232.23M -429.86M -157.5M -146.84M -171.78M
netCashProvidedByOperatingActivities 35.84M 36.71M 25.75M 33.64M 31.73M 29.7M 26.83M 25.82M 22.56M -110K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - 10M - - - - - - 20.6M
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 4.3M 1.1M - - - - - - - 20.6M
netCashProvidedByInvestingActivities 4.3M 1.1M 10M - - - - - - 20.6M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -40.15M -37.8M -35.75M -33.7M -31.65M -29.89M -27.55M -24.91M -22.57M -20.51M
commonDividendsPaid -40.15M -37.8M -35.75M -33.7M -31.65M -29.89M -27.55M -24.91M -22.57M -20.51M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities -40.15M -37.8M -35.75M -33.7M -31.65M -29.89M -27.55M -24.91M -22.57M -20.51M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue 301.89M -177.48M 228.43M 184.84M -90000 103.18M -17.51M -85.68M 430.99M 572.69M
costOfRevenue - - - - -278.87M 278.9M - - - -
grossProfit 301.89M -177.48M 228.43M 184.84M 50.98M -175.72M -17.51M -85.68M 430.99M 572.69M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - - 262.22M - - - -
otherExpenses 35.81M -35.8M 449.92M -36.65M 100000 -28.65M 90000 30M 70000 31.95M
operatingExpenses 35.81M -35.8M 449.92M -36.65M 100000 -28.65M 89998 30M 69998 31.95M
costAndExpenses 35.81M -35.8M 449.92M -36.65M -50.98M -28.65M 89998 -30M 69998 -31.95M
netInterestIncome - - - - - -30000 - - - -
interestIncome - - - - - - 20000 - - -
interestExpense - - - - - 30000 - - - -
depreciationAndAmortization -141.68M 141.68M 221.49M - - - 17.6M 55.68M - -
ebitda 124.4M - -221.49M 442.98M 203.56M 30.14M - - 430.92M 604.64M
ebit 266.08M -141.68M -442.98M 442.98M 203.56M 30.14M -17.6M -55.68M 430.92M 604.64M
nonOperatingIncomeExcludingInterest - - 221.49M -221.49M -101.78M 101.77M - - - -
operatingIncome 266.08M -141.68M -221.49M 221.49M 50.88M 131.91M -17.6M -55.68M 430.92M 604.64M
totalOtherIncomeExpensesNet - - 10000 -10000 - -60000 -20000 - - -
incomeBeforeTax 266.08M -141.68M -221.48M 221.48M 50.89M 182.77M -17.62M -55.68M 430.92M 604.64M
incomeTaxExpense - - -413.26M - 20000 9993 -20000 - - -
netIncomeFromContinuingOperations 266.08M -141.68M 191.78M 221.48M 50.89M 131.88M -17.62M -55.68M 430.92M 604.64M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - -10000 - - - -
netIncome 266.08M -141.68M 191.78M 221.48M 101.78M 131.87M -17.62M -55.68M 430.92M 604.64M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 266.08M -141.68M 191.78M 221.48M 101.78M 131.87M -17.62M -55.68M 430.92M 604.64M
eps 9.08 -4.83 6.54 7.56 1.74 4.49 -0.6 -1.9 14.7 20.64
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 10000 20000 20000 40000 10000 50000 20000 120K 90000 180K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 10000 20000 20000 40000 10000 50000 20000 120K 90000 180K
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 230K - 220K 160K - - - - -
totalCurrentAssets 10000 250K 20000 260K 170K 50000 20000 120K 90000 180K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 4.23B 3.96B 4.14B 3.95B 3.77B 3.72B 3.57B 3.59B 3.68B 3.25B
taxAssets - - - - - - - - - -
otherNonCurrentAssets 50000 -10000 130K 220K 150K -3.72B -3.57B -3.59B -3.68B -3.25B
totalNonCurrentAssets 4.23B 3.96B 4.14B 3.95B 3.77B 3.72B 3.57B 3.59B 3.68B 3.25B
otherAssets - - - - - 250K - - 880K 890K
totalAssets 4.23B 3.96B 4.14B 3.95B 3.77B 3.72B 3.57B 3.59B 3.68B 3.25B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 1.21M 1.06M 1.07M 910K - - - - -
totalCurrentLiabilities - 1.21M 1.06M 1.07M 910K 940K 3.52M 3.5M 660K 680K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.19M - 1.06M -10000 900K - - - - -
totalNonCurrentLiabilities 1.19M 1.21M 1.06M -10000 900K 950K 3.52M 3.5M 650K 680K
otherLiabilities - - - - -910K -950K -3.52M -3.5M -660K -680K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.19M 1.21M 1.06M 1.06M 900K 940K 3.52M 3.5M 650K 680K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 182.71M 182.71M 182.71M 182.71M 182.71M 182.71M 182.71M 182.71M 182.71M 182.71M
retainedEarnings 3.58B 3.33B 3.46B 3.28B 3.05B 3B 2.82B 2.83B 2.89B 2.46B
additionalPaidInCapital 450.52M 450.52M 490.67M 490.67M 528.47M 528.47M 564.23M 564.23M 597.93M 597.93M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome 266.08M -141.68M 191.78M 221.48M 50.89M 182.76M -17.62M -55.68M 430.92M 604.64M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 160K 50000 90000 90000 60000 -2.82M 20000 3.73M -20000 -130K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 160K 50000 90000 90000 60000 -2.82M 20000 3.73M -20000 -130K
otherNonCashItems -266.25M 177.48M -191.89M -184.84M -50.98M -144.16M 17.51M 85.68M -430.99M -572.69M
netCashProvidedByOperatingActivities -10000 35.85M -20000 36.73M -30000 35.78M -90000 33.73M -90000 31.82M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - 20M - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 4.3M - 1.1M - 5M - - - -
netCashProvidedByInvestingActivities - 4.3M - 1.1M 20M 5M - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -40.15M - -37.8M - -35.75M - -33.7M - -31.65M
commonDividendsPaid - -40.15M - -37.8M - -17.88M - -16.85M - -15.82M
preferredDividendsPaid - - - - - -17.88M - -16.85M - -15.82M
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - -40.15M - -37.8M - -35.75M - -33.7M - -31.65M