Loading live market data…

Barinthus Biotherapeutics plc

NASDAQ:BRNS

$0.6122 USD

$0.0 (0.36%)

Volume
26.66K
Average Volume
69.38K
Market Capitalization
$25.01M
P/E Ratio
-0.47
Dividend Yield
0.00%
Price Target
$3.00
Year High
$2.92
Year Low
$0.51
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$6.05

BRNS Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - 14.97M 802K 44.7M 268K 4.82M 6.85M
costOfRevenue 5.86M - - - - 14.39M 29.84M
grossProfit -5.86M 14.97M 802K 44.7M 268K -9.57M -23M
researchAndDevelopmentExpenses 25.56M 38.25M 41.41M 41.11M 16.37M 14.39M 29.84M
generalAndAdministrativeExpenses 40.83M 29.67M 39.84M 6.39M 25.12M 10.48M 2.67M
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 40.83M 29.67M 39.84M 6.39M 25.12M 10.48M 2.67M
otherExpenses -18.06M 15.02M 3.46M 1.24M 4M -14.39M -29.84M
operatingExpenses 48.34M 82.94M 84.72M 48.74M 45.49M 10.48M 2.67M
costAndExpenses 54.19M 82.94M 84.72M 48.74M 45.49M 24.87M 32.51M
netInterestIncome 1.91M 2.62M 2.85M 3.08M -2.67M -3.6M -92934
interestIncome 1.96M 2.68M 2.88M 3.1M 2000 - 40365
interestExpense 51119 53000 28000 19000 2.67M 3.6M 133.3K
depreciationAndAmortization 5.84M 5.8M 5.43M 4.32M 602K 208K 167.62K
ebitda -62.9M -55.37M -71.06M 5.19M -47.87M -16.56M -22.52M
ebit -68.74M -61.17M -76.49M 869K -48.47M -16.77M -22.69M
nonOperatingIncomeExcludingInterest 14.55M -6.8M -7.42M -4.91M 3.25M -3.28M -2.98M
operatingIncome -54.19M -67.97M -83.91M -4.04M -45.22M -20.05M -25.66M
totalOtherIncomeExpensesNet -14.6M 6.74M 7.39M 4.89M -5.92M 2.21M 2.97M
incomeBeforeTax -68.79M -61.23M -76.52M 850K -51.14M -17.84M -22.7M
incomeTaxExpense -2.18M -44000 -3.08M -4.47M -28000 95000 -
netIncomeFromContinuingOperations -66.61M -61.18M -73.45M 5.32M -51.11M -17.93M -22.7M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -66.58M -61.07M -73.35M 5.34M -50.86M -17.71M -20.73M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -66.58M -61.07M -73.35M 5.34M -50.86M -17.71M -20.73M
eps -1.64 -1.55 -1.91 0.14 -1.37 -2.24 -436.87
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 70.46M 110.66M 142.09M 194.38M 214.05M 43.27M 11.43M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 70.46M 110.66M 142.09M 194.38M 214.05M 43.27M 11.43M
netReceivables 1.3M 13M 7.94M 18.04M 11.72M 518K 3.91M
accountsReceivables - - - 5.85M 20000 518K 991.37K
otherReceivables 1.3M 13M 7.94M 12.2M 11.7M - 2.92M
inventory - - - - - - -
prepaids 4.52M 5.86M 5.4M 5.89M 4.61M 1.08M 909.22K
otherCurrentAssets 1.51M 2.08M 1.47M -5.28M -3.62M 3.04M -
totalCurrentAssets 77.79M 125.74M 156.9M 213.04M 226.76M 47.9M 16.25M
propertyPlantEquipmentNet 5.16M 11.76M 19.4M 15.71M 9.09M 2.76M 2.79M
goodwill - - 12.21M 12.21M 12.63M - -
intangibleAssets 14.29M 21.95M 25.11M 28.27M 31.43M - -
goodwillAndIntangibleAssets 14.29M 21.95M 37.32M 40.48M 44.06M - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 930K 881K 882K 976K 804K - -
totalNonCurrentAssets 20.38M 34.58M 57.6M 57.16M 53.95M 2.76M 2.79M
otherAssets - - - - - - -
totalAssets 98.17M 160.33M 214.51M 270.2M 280.72M 50.67M 19.04M
totalPayables 350K 4.89M 1.6M 3.75M 2.42M 4.67M 3.89M
accountPayables 350K 2.47M 1.6M 3.75M 2.42M 4.67M 3.89M
otherPayables - 2.42M - - - - -
accruedExpenses 6.25M 5.34M 3.2M 6.14M 6.45M 2.54M 1.05M
shortTermDebt - - - - 159K - -
capitalLeaseObligationsCurrent 2.02M 1.92M 1.78M 433K 523K 192K 171.98K
taxPayables - 2.42M - - - - -
deferredRevenue 1.4M 1.74M - - 182K - 269.91K
otherCurrentLiabilities - 1.77M 6.01M 1.92M 1.42M 245K 373.89K
totalCurrentLiabilities 10.02M 15.66M 12.6M 12.24M 11.16M 7.64M 5.75M
longTermDebt - - - - - 44.7M -
capitalLeaseObligationsNonCurrent 9.26M 10.09M 11.19M 8.34M 6.54M 1.47M 1.61M
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent 254K 438K 574K 3.75M 8.08M - -
otherNonCurrentLiabilities 4.35M 4.01M 3.15M 2.68M 2.37M - 33.76M
totalNonCurrentLiabilities 13.86M 14.54M 14.91M 14.76M 17M 46.17M 35.37M
otherLiabilities - - - - - - -
capitalLeaseObligations 11.28M 12.01M 12.98M 8.77M 7.06M 1.66M 1.78M
totalLiabilities 23.88M 30.19M 27.51M 27M 28.15M 53.81M 41.12M
treasuryStock - - - - - - -
preferredStock - - - - - 33.76M -
commonStock 1000 1000 1000 1000 1000 - 330
retainedEarnings -304.09M -237.66M -176.59M -103.24M -108.58M -57.72M -37.89M
additionalPaidInCapital 393.94M 393.47M 386.6M 379.5M 369.1M 21.66M 15.91M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -66.46M -61.18M -73.45M 5.32M -51.11M -17.93M -20.82M
depreciationAndAmortization 5.84M 5.8M 5.43M 4.32M 602K 208K 346.86K
deferredIncomeTax -175K -44000 -3.08M -4.34M -119K - -
stockBasedCompensation 468K 4.71M 5.06M 9.88M 16.49M 3.62M -
changeInWorkingCapital -359.84K 2.6M 6.17M -5.52M -7.18M 1.92M 2.94M
accountsReceivables 6.42M -2.34M 5.67M -4.68M -3.05M 774K -963.16K
inventory - - - - - - -
accountsPayables -2.2M 898K -3.38M 1.14M -3.53M 586K 2.98M
otherWorkingCapital -4.57M 4.05M 3.88M -1.99M -602K 562K 924.57K
otherNonCashItems 12.7M 19.18M 8.94M -24.09M 8.74M 1.15M -1.23M
netCashProvidedByOperatingActivities -47.98M -28.94M -50.92M -14.43M -32.58M -11.03M -18.76M
investmentsInPropertyPlantAndEquipment -37000 -892K -5.41M -6.14M -1.15M -293K -128.35K
acquisitionsNet 454.06K - - - -11.77M - 2.06M
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities -1058 - - 388K - - -
netCashProvidedByInvestingActivities 416K -892K -5.41M -5.75M -12.91M -293K 1.93M
netDebtIssuance - - - -159K - 41.24M -
longTermNetDebtIssuance - - - -159K - 41.24M -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 2004 2.16M 2.04M 484K 228.01M - 1.0
netCommonStockIssuance 2004 2.16M 2.04M 484K 102.77M - 1.0
commonStockIssuance 2004 2.16M 2.04M 484K 102.77M - 1.0
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - 125.24M - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -4 - -163K - -5.27M 194K -
netCashProvidedByFinancingActivities 2000 2.16M 1.87M 325K 222.74M 41.44M 1.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - 14.97M - - -
costOfRevenue 854.56K 907.69K - - - 69000 - - - -
grossProfit -854.56K -907.69K - - - -69000 14.97M - - -
researchAndDevelopmentExpenses 3.59M 3.93M 5.15M 6.61M 7.99M 9.11M 10.53M 10.97M 10.53M 5.83M
generalAndAdministrativeExpenses 2.53M 4.58M 5.16M 15.38M 12.64M 3.37M 13.42M 7.2M 5.99M 13.62M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.53M 4.58M 5.16M 15.38M 12.64M 3.37M 13.42M 7.2M 5.99M 13.62M
otherExpenses 2.13M - 4.75M 1.33M -27000 10.84M 398K 116K 389K 540K
operatingExpenses 8.25M 8.5M 15.07M 23.32M 20.6M 23.32M 24.35M 18.29M 16.91M 19.99M
costAndExpenses 9.11M 9.41M 15.07M 23.32M 20.6M 23.39M 24.35M 18.29M 16.91M 19.99M
netInterestIncome 336.44K 392.43K 459K 511K 543K 625K 614K 623K 763K 564K
interestIncome 350K 406K 472K 523K 556K 637K 631K 635K 775K 571K
interestExpense 12978 12981 13000 12000 13000 12000 17000 12000 12000 7000
depreciationAndAmortization 854.56K 907.69K 1.2M 2M 2.03M 1.43M 1.48M 1.47M 1.43M 1.44M
ebitda -4.82M -10.34M -13.43M -19.14M -17.63M -19.15M -6.64M -15.47M -14.12M -16.67M
ebit -5.68M -11.25M -14.63M -21.14M -19.67M -20.58M -8.12M -16.94M -15.54M -18.1M
nonOperatingIncomeExcludingInterest -3.43M 1.84M -437K -2.18M -933K -2.81M -1.26M -1.35M -1.37M -1.88M
operatingIncome -9.11M -9.41M -15.07M -23.32M -20.6M -23.39M -9.38M -18.29M -16.91M -19.99M
totalOtherIncomeExpensesNet 3.42M -1.85M 424K 2.17M 920K 2.8M 1.25M 1.34M 1.36M 1.88M
incomeBeforeTax -5.69M -11.26M -14.64M -21.15M -19.68M -20.59M -8.13M -16.95M -15.56M -18.11M
incomeTaxExpense -164.72K -172.75K -71000 -25000 -22000 3000 -3000 -7000 -37000 -820K
netIncomeFromContinuingOperations -5.52M -11.09M -14.57M -21.13M -19.66M -20.59M -8.13M -16.94M -15.52M -17.29M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -5.52M -11.07M -14.57M -21.12M -19.65M -20.54M -8.11M -16.93M -15.49M -17.29M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -5.52M -11.07M -14.57M -21.12M -19.65M -20.54M -8.11M -16.93M -15.49M -17.29M
eps -0.14 -0.27 -0.36 -0.52 -0.49 -0.51 -0.21 -0.43 -0.4 -0.45
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 67.19M 70.46M 74.27M 86.26M 99.12M 110.66M 106.1M 117.77M 129.97M 142.09M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 67.19M 70.46M 74.27M 86.26M 99.12M 110.66M 106.1M 117.77M 129.97M 142.09M
netReceivables 1.4M 1.3M 4.89M 5.01M 3.86M 13M 14.97M 13.48M 11.48M 7.94M
accountsReceivables - - - - - - 14.97M - - -
otherReceivables 1.4M 1.3M - 5.01M 3.86M 13M - - - 7.94M
inventory - - - - - - - - - -
prepaids 3.88M 4.52M 6.34M 6.35M 5.01M 5.86M 7.06M 7.81M 5.09M 5.4M
otherCurrentAssets 194K 6.03M 6.17M 2.79M 1.9M 2.08M 6.52M 6.29M 8.07M 1.47M
totalCurrentAssets 72.66M 77.79M 86.78M 100.41M 109.88M 125.74M 134.65M 131.88M 143.13M 156.9M
propertyPlantEquipmentNet 4.9M 5.16M 6.58M 7.84M 10.06M 11.76M 18.16M 18.25M 18.94M 19.4M
goodwill - - - - - - 12.21M 12.21M 12.21M 12.21M
intangibleAssets 13.67M 14.29M 14.91M 20.37M 21.16M 21.95M 22.74M 23.53M 24.32M 25.11M
goodwillAndIntangibleAssets 13.67M 14.29M 14.91M 20.37M 21.16M 21.95M 34.95M 35.74M 36.53M 37.32M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 914K 930K 929K 944K 902K 881K 926K 886K 885K 882K
totalNonCurrentAssets 19.48M 20.38M 22.42M 29.15M 32.11M 34.58M 54.04M 54.87M 56.35M 57.6M
otherAssets - - - - - - - - - -
totalAssets 92.14M 98.17M 109.2M 129.56M 142M 160.33M 188.69M 186.75M 199.48M 214.51M
totalPayables 993K 350K 698K 1.8M 1.36M 4.89M 3.08M 2.56M 1.16M 1.6M
accountPayables 993K 350K 698K 1.8M 1.36M 2.47M 3.08M 2.56M 1.16M 1.6M
otherPayables - - - - - 2.42M - - - -
accruedExpenses 8.46M 6.25M 6.68M 6.26M 6.29M 5.34M 6.18M 10.28M 8.33M 3.2M
shortTermDebt - 2.02M - - - - - - - -
capitalLeaseObligationsCurrent 2M 2.02M 2.02M 2.04M 1.96M 1.92M 1.99M 1.92M 1.91M 1.78M
taxPayables - - - - - 2.42M - - - -
deferredRevenue 318K 1.4M - 1.52M 1.46M 1.74M 2.04M - - -
otherCurrentLiabilities 222K 6.25M 1.4M 1.11M 910K 1.77M 7.97M 839K 1.43M 6.01M
totalCurrentLiabilities 12M 10.02M 10.8M 12.72M 11.98M 15.66M 15.07M 15.59M 12.84M 12.6M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 9M 9.26M 9.55M 9.95M 9.96M 10.09M 10.68M 10.65M 10.9M 11.19M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 237K 254K - 391K 416K 438K 457K - - 574K
otherNonCurrentLiabilities 4.42M 4.35M 4.29M 4.01M 4.05M 4.01M 3.02M 3.72M 3.73M 3.15M
totalNonCurrentLiabilities 13.66M 13.86M 13.84M 14.36M 14.43M 14.54M 14.16M 14.37M 14.63M 14.91M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 11.01M 11.28M 11.57M 11.99M 11.92M 12.01M 12.67M 12.57M 12.81M 12.98M
totalLiabilities 25.66M 23.88M 24.64M 27.08M 26.4M 30.19M 29.23M 29.96M 27.47M 27.51M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000
retainedEarnings -309.63M -304.09M -293M -278.44M -257.31M -237.66M -217.12M -209.01M -192.08M -176.59M
additionalPaidInCapital 394.5M 393.94M 393.25M 393.66M 393.94M 393.47M 391.88M 390.27M 388.72M 386.6M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -5.53M -11.1M -14.57M -21.13M -19.66M -20.59M -8.13M -16.94M -15.52M -17.29M
depreciationAndAmortization 856K 909K 901K 2M 2.03M 1.43M 1.48M 1.47M 1.43M 1.44M
deferredIncomeTax -16000 -57000 -71000 -25000 -22000 3000 -3000 -7000 -37000 -821K
stockBasedCompensation 556K 696K -415K -281K 468K 755K 1.14M 1.2M 1.62M 786K
changeInWorkingCapital 2.21M 3.44M -1.46M -2.2M -137K 15.15M -15.29M 1.46M 1.28M -7.09M
accountsReceivables -148.75K 3.47M -145K -1.16M 4.25M 12.86M -15.55M 683K -331K -553K
inventory - - - - - - - - - -
accountsPayables 644K -348K -1.04M 342K -1.16M -460K 391K 1.49M -524K -3.8M
otherWorkingCapital 1.72M 315K -276K -1.38M -3.23M 2.76M -129K -718K 2.14M -7.09M
otherNonCashItems -1.44M 1.88M 4.89M 3.52M 2.41M 16.34M 2.61M 826K -595K 2.56M
netCashProvidedByOperatingActivities -3.37M -4.24M -10.73M -18.11M -14.9M 13.09M -18.2M -12.01M -11.82M -19.6M
investmentsInPropertyPlantAndEquipment - - 451K -32000 -5000 -278K -114K -192K -308K 153K
acquisitionsNet 54907 - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 93 2000 - - - - - - - -
netCashProvidedByInvestingActivities 55000 2000 451K -32000 -5000 -278K -114K -192K -308K 153K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - 837K 465K 358K 503K -
netCommonStockIssuance - - - - - 837K 465K 358K 503K -
commonStockIssuance - - - - - 837K 465K 358K 503K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 2000 - - - - 109K
netCashProvidedByFinancingActivities - - - - 2000 837K 465K 358K 503K 109K