NSE : BSELINFRA.NS

BSEL Infrastructure Realty Limited — Financials

$1.4 INR

$0 (0.0%)

Volume
443.51K
Average Volume
75.18K
Market Capitalization
$147.06M
P/E Ratio
2.37
Dividend Yield
0.00%
Price Target
Year High
$1.95
Year Low
$0.85
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.83
BSELINFRA.NS Financial Statements
date 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31
revenue - - 391.72K 52.03M 4.33M 4.82M 6.39M 3.76M 7.13M 2.97M
costOfRevenue - 676.37K 669.83K 204.78M 1.2M 1.25M 647.87K 449.16K 1.13M 1.68M
grossProfit - -676.37K -278.11K -152.75M 3.12M 3.57M 5.74M 3.31M 6M 1.29M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 1.45M 1.29M 1.08M 991.32K 882.09K 1.16M - - -
sellingAndMarketingExpenses 237K 39846 44352 40788 50502 58329 96186 - - -
sellingGeneralAndAdministrativeExpenses 237K 1.49M 1.33M 1.12M 1.04M 940.42K 1.25M - - -
otherExpenses 10.53M 4.27M 17.31M 11.93M 10.52M 12.52M 11.66M 46.49M -207.64M 11.95M
operatingExpenses 10.77M 5.76M 18.64M 13.04M 11.56M 13.46M 12.92M 46.49M -207.64M 11.95M
costAndExpenses 10.77M 6.43M 19.31M 217.83M 12.77M 14.71M 13.56M 46.94M -206.51M 13.64M
netInterestIncome - 7.68M 8.01M 1.59M 6.62M 14.55M 17.93M - 8.39M 7.69M
interestIncome - 7.71M 8.01M 1.59M 6.62M 14.55M 17.93M - 8.42M 7.69M
interestExpense - 36757 - - - 3221 - - 33022 -
depreciationAndAmortization 318.55K 321.45K 333.61K 1.44M 1.47M 1.55M 1.57M 1.56M 2.39M 1.78M
ebitda -10.45M -6.11M -18.59M -164.36M -6.98M -8.35M -46M -43.43M -543.22M 346.15K
ebit -10.77M -6.44M -18.92M -165.8M -8.45M -9.9M -47.57M -44.99M -545.61M -
nonOperatingIncomeExcludingInterest 8.64M 5.16M 5333 6882 8.56M 6010 40.39M 42.17M 759.25M -
operatingIncome 59.18M -6.43M -18.92M -165.79M -8.44M -9.89M -7.18M -43.18M 213.64M -10.66M
totalOtherIncomeExpensesNet 61.31M 15.39M -46.13M -35.97M 6.15M 51.98M -25.57M -40.36M -515.43M 9.23M
incomeBeforeTax 59.18M 14.11M -65.05M -201.76M 6.26M 42.09M 7.52M -43.18M -301.79M -1.44M
incomeTaxExpense 10.6M 9.2M 155.86K 221.95K 835.42K 12.9M 3.36M 5.96M 8.5M 3.58M
netIncomeFromContinuingOperations 48.58M 4.91M -65.21M -201.98M 5.43M 29.19M -36.11M -49.14M -310.29M -5.02M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - 40.27M - - -
netIncome 48.58M 4.91M -65.21M -201.98M 5.43M 29.19M 4.17M -49.14M -310.29M -5.02M
netIncomeDeductions - - - - - - 40.27M - - -
bottomLineNetIncome 48.58M 4.91M -65.21M -201.98M 5.43M 29.19M -36.11M -49.14M -310.29M -5.02M
eps 0.59 0.06 -0.79 -2.44 0.07 0.35 0.05 -0.59 -3.76 -0.06
date 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31
cashAndCashEquivalents 28.9M 23.01M 24.7M 26.4M 4.48M 15.44M 217.55M 197.64M 105.33M 85.96M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 28.9M 23.01M 24.7M 26.4M 4.48M 15.44M 217.55M 197.64M 105.33M 85.96M
netReceivables - 3.98B 4.09B 3.76B 3.56B 3.55B - 3.43B 3.35B -
accountsReceivables - 3.98B 4.09B 3.76B 3.56B 3.55B - 3.43B 3.35B -
otherReceivables - - - - - - - - - -
inventory 3.64B 3.53B 3.63B 3.36B 3.36B 3.35B 3.42B 3.25B 3.13B 2.8B
prepaids - - - - - - - 43166 - -
otherCurrentAssets 4.22B 3.35M 5.87M 5.05M 5.54M 5.34M 3.63B 9.56M 59.76M 3.14B
totalCurrentAssets 7.89B 7.53B 7.75B 7.15B 6.93B 6.92B 7.27B 6.88B 6.65B 6.03B
propertyPlantEquipmentNet 12.4M 12.65M 12.96M 16.37M 17.69M 19.34M 20.53M 22M 23.87M 26.7M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 161M 236.07M 223.42M 307.82M 295.2M 265.87M 86.55M 89.44M 119.55M 113.5M
totalNonCurrentAssets 173.4M 248.72M 236.38M 324.19M 312.89M 285.21M 107.08M 111.44M 143.42M 140.2M
otherAssets - - - - - - - - - -
totalAssets 8.06B 7.78B 7.99B 7.47B 7.24B 7.21B 7.37B 7B 6.79B 6.17B
totalPayables 241.54M 234.36M 241.33M 222.04M 207.82M 207.17M 212.28M 199.8M 191.31M 1.67B
accountPayables 241.5M 234.36M 241.33M 222.04M 207.82M 207.17M 212.26M 199.8M 191.31M 1.67B
otherPayables 77602 - - - - - 31340 - - -
accruedExpenses 307.7K 321.12K 485.88K 8.63M 1.01M 721.98K 1.04M 1.13M - -
shortTermDebt - - - - - - 14.17M 12.63M 25.16M 35.69M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 4.08B 3.95B 4.06B 3.74B 3.5B 3.49B 3.56B 3.35B 3.21B 1.15B
totalCurrentLiabilities 4.32B 4.18B 4.31B 3.97B 3.71B 3.69B 3.78B 3.57B 3.43B 2.85B
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - 3.23M 3.56M 3.42M 4.71M 3.85M -
otherNonCurrentLiabilities - - 178.93K 178.93K 3.41M 3.74M 3.6M 4.89M 4.08M -
totalNonCurrentLiabilities 241.5M - 178.93K 178.93K 3.41M 3.74M 3.6M 4.89M 4.08M -
otherLiabilities -241.5M - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.32B 4.18B 4.31B 3.97B 3.72B 3.7B 3.79B 3.57B 3.43B 2.85B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 826.2M 826.17M 826.17M 826.17M 826.17M 826.17M 826.17M 826.17M 826.17M 826.17M
retainedEarnings - -1.2B -1.2B -1.14B -933.62M -939.04M -927.96M - -882.62M -572.33M
additionalPaidInCapital 1.92B 1.92B 1.92B 1.92B 1.92B 1.92B 1.92B 1.92B - -
date 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31
netIncome 48.58M 4.91M -65.21M -201.98M 5.43M 29.19M 4.17M -49.14M -310.29M -5.02M
depreciationAndAmortization 318.55K 321.45K 333.61K 1.44M 1.47M 1.55M 1.57M 1.56M 2.39M 1.78M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -256.17M 86.64M -269.17M 88.65M 58.26M 156.11M -145.39M 23.11M -27.21M -12.89M
accountsReceivables - - - - - - - - - -
inventory -102.5M 99.48M -272.58M 2.35M -9.3M 71.04M -174.81M -120.08M -328.51M -
accountsPayables - - - - - - - - - -
otherWorkingCapital 39690 -12.84M 3.41M 86.31M 67.56M 85.07M 29.43M 143.19M 301.3M -
otherNonCashItems -59.33M -11.38M 43.34M 36.18M -13.91M -1.67M -11.51M -15.26M -235.26M -17.14M
netCashProvidedByOperatingActivities -266.61M 80.49M -290.71M -75.7M 51.24M 185.18M -151.16M -39.73M -570.38M -33.27M
investmentsInPropertyPlantAndEquipment -50951 -13136 - -122.78K - -361.2K -101.15K -53173 - -3.63M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - -12.83M - - - - -1.74M -1.13M -11.69M -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 272.46M -69.34M 289M 97.75M -62.2M -175.09M 172.91M 112M 357.67M 3.36M
netCashProvidedByInvestingActivities 272.41M -82.18M 289M 97.62M -62.2M -175.45M 171.07M 110.82M 345.98M -266.03K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 21.22M 243.76M 17.14M
netCashProvidedByFinancingActivities - - - - - - - 21.22M 243.76M 17.14M
date 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - 676.37K - -
grossProfit - - - - - - - -676.37K - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - 70000 - 49000 86000 - - - - -
sellingGeneralAndAdministrativeExpenses - 70000 - 49000 86000 - - - - -
otherExpenses 4.54M 3.37M 2.52M 3.33M 3.03M 2.54M 1.73M 994.98K 1.77M 1.65M
operatingExpenses 4.54M 3.44M 2.52M 3.38M 3.12M 2.54M 1.73M 994.98K 1.77M 1.65M
costAndExpenses 4.54M 3.44M 2.52M 3.38M 3.12M 2.54M 1.73M 1.67M 1.77M 1.65M
netInterestIncome - - - - - - - -36757 - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - 36757 - -
depreciationAndAmortization 109K 91000 84000 80000 82000 80000 78000 78446 80000 83401
ebitda -2.98M -2.49M -1.99M -3.3M -3.04M -2.47M -1.65M -1.59M -1.68M -1.57M
ebit -3.06M -2.58M -2.07M -3.38M -3.12M -2.54M -1.73M -1.67M -1.77M -1.65M
nonOperatingIncomeExcludingInterest 1.9M 1.89M 1.45M 2.98M 2.44M - - 3037 - -
operatingIncome 218.4M -1.79M 93.15M 31.82M 18.39M -2.54M -1.73M -1.67M -1.77M -1.65M
totalOtherIncomeExpensesNet 219.56M -1.1M 93.77M 32.22M 19.07M 3.52M 9.73M 3.9M 2.29M 4.7M
incomeBeforeTax 218.4M -1.79M 93.15M 31.82M 18.39M 971K 8M 2.23M 526K 3.05M
incomeTaxExpense 51.24M 12.53M 13.97M 970K 6.45M 1.66M 1.52M 3.68M 5.52M -
netIncomeFromContinuingOperations 167.16M -14.32M 79.18M 30.85M 11.94M -689K 6.48M -1.46M -5M 3.05M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 167.16M -14.32M 79.18M 30.85M 11.94M -689K 6.48M -1.46M -5M 3.05M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 167.16M -14.32M 79.18M 30.85M 11.94M -689K 6.48M -1.46M -5M 3.05M
eps 2.01 -0.17 0.95 0.37 0.14 -0.01 0.08 -0.02 -0.06 0.04
date 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31
cashAndCashEquivalents 22.7M 28.9M 22.9M 23.01M 24.4M 24.7M 3.6M 26.4M
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 22.7M 28.9M 22.9M 23.01M 24.4M 24.7M 3.6M 26.4M
netReceivables - - 4.09B 3.98B 3.99B 4.09B 3.83B 3.76B
accountsReceivables - - 4.09B 3.98B 3.99B 4.09B 3.83B 3.76B
otherReceivables - - - - - - - -
inventory 3.91B 3.64B 3.57B 3.53B 3.55B 3.63B 3.41B 3.36B
prepaids - - - - - - - -
otherCurrentAssets 4.44B 4.22B 3.8M 3.35M 6.5M 5.87M 5.4M 5.05M
totalCurrentAssets 8.37B 7.89B 7.69B 7.53B 7.57B 7.75B 7.24B 7.15B
propertyPlantEquipmentNet 12.5M 12.4M 12.5M 12.65M 12.8M 12.96M 13.1M 16.37M
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets 357M 161M 177.8M 236.07M 234.8M 223.42M 245.6M 307.82M
totalNonCurrentAssets 369.5M 173.4M 190.3M 248.72M 247.6M 236.38M 258.7M 324.19M
otherAssets - - - - - - - -
totalAssets 8.74B 8.06B 7.88B 7.78B 7.82B 7.99B 7.5B 7.47B
totalPayables 261.1M 241.54M 237.1M 234.36M 235.4M 241.33M 225.3M 222.04M
accountPayables 261.1M 241.5M 237.1M 234.36M 235.4M 241.33M 225.3M 222.04M
otherPayables - 77602 - - - - - -
accruedExpenses 200K 307.7K 200K 321.12K 100000 485.88K 700K 8.63M
shortTermDebt - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 4.4B 4.08B 4B 3.95B 3.96B 4.06B 3.79B 3.74B
totalCurrentLiabilities 4.66B 4.32B 4.23B 4.18B 4.2B 4.31B 4.02B 3.97B
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - 200K 178.93K 200K 178.93K
totalNonCurrentLiabilities 261.1M 241.5M - - 200K 178.93K 200K 178.93K
otherLiabilities -261.1M -241.5M - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 4.66B 4.32B 4.23B 4.18B 4.2B 4.31B 4.02B 3.97B
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 826.2M 826.2M 826.2M 826.17M 826.2M 826.17M 826.2M 826.17M
retainedEarnings - - - -1.2B - -1.2B - -1.14B
additionalPaidInCapital - 1.92B - 1.92B - 1.92B - 1.92B
date 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-06-30 2019-03-31 2018-12-31 2018-06-30 2018-03-31 2018-01-31
netIncome 3.05M 8.31M -1.03M -16.26M -20.18M -174.27M -50.44M 14.01M 1.57M 1.57M
depreciationAndAmortization 83401 83401 83401 83401 360.53K 360.53K 360.53K 367.96K 367.96K 367.96K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -67.29M -67.29M -67.29M -67.29M 22.16M 22.16M 22.16M 14.56M 14.56M 14.56M
accountsReceivables - - - - - - - - - -
inventory -68.15M -68.15M -68.15M -68.15M 586.98K 586.98K 586.98K -2.33M -2.33M -2.33M
accountsPayables - - - - - - - - - -
otherWorkingCapital 852.97K 852.97K 852.97K 852.97K 21.58M 21.58M 21.58M 16.89M 16.89M 16.89M
otherNonCashItems -8.52M -13.77M -4.43M 10.8M -21.27M 132.82M 8.99M -16.14M -3.69M -3.69M
netCashProvidedByOperatingActivities -72.68M -72.68M -72.68M -72.68M -18.93M -18.93M -18.93M 12.81M 12.81M 12.81M
investmentsInPropertyPlantAndEquipment - - - - -30696.25 -30696.25 -30696.25 - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 30696 30696 30696 - - -
netCashProvidedByInvestingActivities 50.79M 50.79M 50.79M 50.79M 36.45M 36.45M 36.45M 5.79M 5.79M 5.79M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -