Loading live market data…

Blue Energy Limited

OTC:BUENF

$0.0024 USD

$0.0 (-52.94%)

Volume
22.5K
Average Volume
470.85K
Market Capitalization
$5.11M
P/E Ratio
-30.00
Dividend Yield
0.00%
Price Target
$
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$8.29

BUENF Financial

date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
revenue - - - - - - - - - -
costOfRevenue 78000 45328 48000 52000 49000 56000 12000 12000 19000 2000
grossProfit -78000 -45328 -48000 -52000 -49000 -56000 -12000 -12000 -19000 -2000
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 1.93M 1.48M 1.03M 1.1M 963K 1.04M 1M 1.59M
sellingAndMarketingExpenses - - 17000 31000 7000 31000 - - - 232K
sellingGeneralAndAdministrativeExpenses 1.44M 1.59M 1.94M 1.51M 1.03M 1.14M 963K 1.04M 1M 1.82M
otherExpenses -32000 - - -11000 3000 - 3000 -36000 16000 -
operatingExpenses 1.41M 1.59M 1.94M 1.5M 1.04M 1.14M 1.55M 1.6M 1.55M 1.82M
costAndExpenses 1.49M 1.59M 1.94M 1.51M 1.04M 5.21M 5.93M 1.6M 1.55M 1.82M
netInterestIncome 74000 - 401K 11000 14000 - - - - -
interestIncome 90000 133K 402K 15000 17000 78000 43000 54000 85000 152K
interestExpense 16000 - 1000 - - - - - - -
depreciationAndAmortization 78000 68000 48000 52000 49000 56000 12000 12000 19000 2000
ebitda -1.32M -13.66M -1.78M -1.45M -985K -5.15M -5.91M -1.62M -1.53M -1.87M
ebit -1.4M -13.73M -1.83M -1.51M -1.03M -5.21M -5.93M -1.63M -1.55M -1.87M
nonOperatingIncomeExcludingInterest -90000 12.14M -116K - - 4.07M 4.37M - - -
operatingIncome -1.49M -1.59M -1.94M -1.51M -1.03M -1.14M -1.55M -1.63M -1.55M -1.87M
totalOtherIncomeExpensesNet 74000 -12.06M 402K 11000 39000 75000 3000 54000 101K 240K
incomeBeforeTax -1.42M -13.65M -1.54M -1.5M -995K -5.06M -5.88M -1.58M -1.45M -1.63M
incomeTaxExpense - - - - - -78000 -43000 - - 80000
netIncomeFromContinuingOperations -1.42M -13.65M -1.54M -1.5M -995K - -5.88M -1.58M -1.45M -1.71M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.42M -13.65M -1.54M -1.5M -995K -5.06M -5.88M -1.58M -1.45M -1.71M
netIncomeDeductions - - - - - - - - - -0.0
bottomLineNetIncome -1.42M -13.65M -1.54M -1.5M -995K -5.06M -5.88M -1.58M -1.45M -1.71M
eps -0.0 -0.01 -0.0 -0.0 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
cashAndCashEquivalents 913K 4.43M 2.4M 6.86M 1.96M 4.31M 5M 2.7M 2.54M 4.6M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 913K 4.43M 2.4M 6.86M 1.96M 4.31M 5M 2.7M 2.54M 4.6M
netReceivables 80000 133K 121K 192K 86000 99000 - - - -
accountsReceivables 80000 133K 121K 192K 86000 99000 90000 47000 - -
otherReceivables - - - - - - - - 44000 43000
inventory - - -121 -192 - -99 -90 46000 82000 82000
prepaids - - - - - - - - - 19000
otherCurrentAssets 71000 - 121 192 - 99 - - - -
totalCurrentAssets 1.06M 4.56M 2.52M 7.05M 2.04M 4.4M 5.09M 2.8M 2.66M 4.74M
propertyPlantEquipmentNet 185K 70.91M 144K 64.96M 61.09M 59.41M 62.3M 66M 65.34M 64.46M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 73000 - 122K 169K 169K 169K 169K 169K 169K 169K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 72.44M 73000 86.49M - - - - - - -
totalNonCurrentAssets 72.7M 70.99M 86.75M 65.13M 61.26M 59.58M 62.47M 66.17M 65.51M 64.63M
otherAssets - - - - - - - - - -
totalAssets 73.76M 75.55M 89.28M 72.18M 63.3M 63.99M 67.56M 68.97M 68.17M 69.37M
totalPayables 362K 339K 423K 1.07M 122K 44000 79000 63000 60000 137K
accountPayables 362K 339K 423K 1.07M 122K 44000 79000 63000 60000 137K
otherPayables - - - - - - - - - -
accruedExpenses 98000 356K 447K 351K 434K 341K - - - -
shortTermDebt 47000 34000 - - - - - - - -
capitalLeaseObligationsCurrent - 38000 23000 45000 43000 35000 - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 302K 354K 486K 553K 356K 45000 418K 310K 254K 232K
totalCurrentLiabilities 809K 1.12M 1.38M 2.02M 955K 465K 497K 373K 314K 369K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 25000 71000 5000 28000 68000 11000 - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 548K 563K 445K 343K 539K 775K 746K 737K 751K 755K
totalNonCurrentLiabilities 573K 634K 450K 371K 607K 786K 746K 737K 751K 755K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 25000 109K 28000 73000 111K 46000 - - - -
totalLiabilities 1.38M 1.76M 1.83M 2.39M 1.56M 1.25M 1.24M 1.11M 1.06M 1.12M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 168.69M 168.69M 168.69M 149.53M 140M 140M 138.52M 132.96M 130.77M 130.71M
retainedEarnings -105.18M -103.76M -90.12M -88.58M -87.08M -86.08M -81.03M -75.15M -73.57M -72.12M
additionalPaidInCapital - - - - - - - - - -
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome -1.42M -13649 -1.54M -1.5M -995K -5.06M -5.88M -1.58M -1.45M -1.71M
depreciationAndAmortization 78000 45328 48000 52000 49000 56000 12000 12000 19000 2000
deferredIncomeTax - - -41 -11 - -84 -342 - - -
stockBasedCompensation - - 41 11 - 84 342 419.3 314.24 201.26
changeInWorkingCapital -269K -23 -566K -191K 84000 -64000 90000 91000 -118K 1.9M
accountsReceivables 18000 36000 119K -105K 13000 -9000 -43000 -2000 18000 1.84M
inventory - - - - - - - - - -
accountsPayables -32000 - -776K 19000 57000 -31000 2000 2000 -126K 64000
otherWorkingCapital -255K -59000 91000 -105K 14000 -24000 131K 91000 -10000 -4000
otherNonCashItems 1000 -1.52M 35000 11000 -25000 4.08M 4.72M 479K 442K -1.66M
netCashProvidedByOperatingActivities -1.6M -1.53M -2.02M -1.62M -887K -987K -1.05M -1.02M -1.26M 427K
investmentsInPropertyPlantAndEquipment -2.44M -61000 -21.54M -2.97M -1.46M -1.1M -684K -725K -820K -723K
acquisitionsNet - - - - - - 3000 - 16000 146K
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 605K 3.63M - - - - 3 - 16 -564K
netCashProvidedByInvestingActivities -1.83M 3.57M -21.54M -2.97M -1.46M -1.1M -681K -725K -804K -577K
netDebtIssuance -34000 34000 -46000 -38000 - - - - - -
longTermNetDebtIssuance - 34000 -46000 -38000 - - - - - -
shortTermNetDebtIssuance -34000 - - - - - - - - -
netStockIssuance - - 19.16M 9.53M - 1.4M 4.03M 1.91M - -
netCommonStockIssuance - - 19.16M 9.53M -8000 1.4M 4.03M 1.91M - -
commonStockIssuance - - 19.16M 9.97M - 1.4M 4.2M 2.02M - -
commonStockRepurchased - - - -433K -8000 - -168K -104K - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -44000 -45000 -46000 -38000 -8000 -1.4M - - - -
netCashProvidedByFinancingActivities -78000 -11000 19.11M 9.5M -8000 1397 4.03M 1.91M - -
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue - - - - - - - - - -
costOfRevenue 39984 36000 25984 27330 18381 - 52000 24000 28000 23000
grossProfit -39984 -36000 -25984 -27330 -18381 - -52000 -24000 -28000 -23000
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - 901K - 65000 32.5 60000
sellingAndMarketingExpenses - - - - - 8.5 - 15.5 635.97K 7000
sellingGeneralAndAdministrativeExpenses 608.76K 736K 749 831 1.59M 906K 827K 820K 636K 534K
otherExpenses -2999 -18000 - - - - -53000 - - 25000
operatingExpenses 605.76K 718K 749 831 1.59M 906K 774K 820K 636K 537K
costAndExpenses 645.74K 754K 749K 1000 760K 906K 826K 844K 664K 534K
netInterestIncome 32985 15000 59 - - - - - - -
interestIncome 38983 23000 59 73992 14977 332K 70000 10000 5000 3000
interestExpense 5997 8000 - - - - - - - -
depreciationAndAmortization 39984 36000 42 41000 27000 10.5 52000 24000 28000 23000
ebitda -605.76K -695K -693 -772K -12.89M -417K -460K -409K -318K -735K
ebit -645.74K -731K -735 -813K -12.91M -427K -486K -842K -664K -508K
nonOperatingIncomeExcludingInterest - -23000 -14 812.17K 12.15M -31500 -26500 -14000 14000 -13000
operatingIncome -645.74K -754K -749K -831K -760K -906K -1.02M -844K -636K -511K
totalOtherIncomeExpensesNet 32986 15000 73000 131K -12.19M -343K 143K 18000 -25000 28000
incomeBeforeTax -612.76K -739K -676K -700K -12.95M -802K -739K -834K -661K -506K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -612.76K -739K -676K -700K -12.95M -802K -369K -417K -330K -506K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - -401K -369K -417K -330K 244.5K
netIncome -612.76K -739K -676 -700 -13.65M -802K -739K -834K -661K -506K
netIncomeDeductions - - - - - -401K -369K -417K -330K 244.5K
bottomLineNetIncome -612.76K -739K -676 -700 -13.65M -802K -739K -834K -330K -506K
eps 0.0 -0.0 -0.0 0.0 -0.01 -0.0 -0.0 -0.0 -0.0 -0.0
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 4.97M 913K 1.99M 4.43M 1.72M 2.4M 6.46M 6.86M 9.68M 1.96M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4.97M 913K 1.99M 4.43M 1.72M 2.4M 6.46M 6.86M 9.68M 1.96M
netReceivables 118.95K 80000 - 133K - 121K - 192K - 86000
accountsReceivables - 80000 - 133K - 121K - 192K - 86000
otherReceivables 118.95K - - - - - - - - -
inventory - - - - -7267 -121 -752 -192 - -
prepaids - - - - - - - - - -
otherCurrentAssets 63975 71000 165K - 7.27M 121 752K 192 172K -
totalCurrentAssets 5.15M 1.06M 2.16M 4.56M 8.98M 2.52M 7.21M 7.05M 9.86M 2.04M
propertyPlantEquipmentNet 158.94K 185K 72.11M 70.91M 69.05M 144K 145K 64.96M 105K 61.09M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 72970 73000 - - 85000 122K 169K 169K 169K 169K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 73.02M 72.44M 73000 73000 - 86.49M 84.71M - 61.82M -
totalNonCurrentAssets 73.26M 72.7M 72.18M 70.99M 69.13M 86.75M 85.02M 65.13M 62.1M 61.26M
otherAssets - - - - - - - - - -
totalAssets 78.41M 73.76M 74.34M 75.55M 78.12M 89.28M 92.23M 72.18M 71.95M 63.3M
totalPayables 284.89K 475K 291K 339K 397K 423K 2.82M 1.07M 459K 122K
accountPayables 284.89K 475K 291K 339K 397K 423K 2.82M 1.07M 459K 122K
otherPayables - - - - - - - - - -
accruedExpenses - 58000 - 356K - 447K - 351K - 434K
shortTermDebt 51979 47000 - 34000 2.04M - - - - -
capitalLeaseObligationsCurrent - - 46000 38000 5000 23000 45000 45000 41000 43000
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 284.89K 229K 285K 354K 762K 486K 697K 553K 422K 356K
totalCurrentLiabilities 621.75K 809K 622K 1.12M 3.2M 1.38M 3.57M 2.02M 922K 955K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 10995 25000 46000 71000 - 5000 6000 28000 48000 68000
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 557.78K 548K 550K 563K 426K 445K 435K 343K 369K 539K
totalNonCurrentLiabilities 568.78K 573K 596K 634K 426K 450K 441K 371K 417K 607K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 10995 25000 92000 109K 5000 28000 51000 73000 89000 111K
totalLiabilities 1.19M 1.38M 1.22M 1.76M 3.63M 1.83M 4.01M 2.39M 1.34M 1.56M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 174.1M 168.69M 168.69M 168.69M 168.69M 168.69M 168.69M 149.53M 149.53M 140M
retainedEarnings -105.75M -105.18M -104.44M -103.76M -103.06M -90.12M -89.31M -88.58M -87.74M -87.08M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome -612.76K -739 -676 -700 -12949 -802K -739K -834K -661K -506K
depreciationAndAmortization 39984 36 42 41 27 -5 52000 24000 28000 23000
deferredIncomeTax - - - - - -111.5 - -47900.5 - -
stockBasedCompensation - - - 10 -12 11.5 9 5.5 - -
changeInWorkingCapital - -237 - -23 - 105 - -105 - 13.5
accountsReceivables - 18 - 36 - 59.5 - -52.5 - 6.5
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - -255 - -59 - 45.5 - -52.5 - 7
otherNonCashItems -110.96K -641.22K -334 -11 12085 -150K -281K 5000 -81000 117K
netCashProvidedByOperatingActivities -683.73K -642.16K -967 -683 -849 -952K -1.07M -853K -770K -412K
investmentsInPropertyPlantAndEquipment -709.72K -1000 -1439 -1675 -2077 -3.06M -18.48M -1.94M -1.04M -884K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -396.57K - 7050 275 - - - - -
netCashProvidedByInvestingActivities -709.72K -397.57K -1439 5375 -1802 -3.06M -18.48M -1.94M -1.04M -884K
netDebtIssuance -26988 - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance -26988 - - - - - - - - -
netStockIssuance 5.48M - - - - - - - - -
netCommonStockIssuance 5.48M - - - - - - - - -
commonStockIssuance 5.48M - - - - - 19.16M - 9.53M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -44286 -34 -1978 1967 -46000 19.16M -38000 9.53M -6006.01
netCashProvidedByFinancingActivities 5.45M -44286 -34 -1978 1967 -46000 19.16M -38000 9.53M -