$0 (0.0%)
| date | 2025-02-28 | 2009-02-28 | 2008-02-28 | 2007-02-28 | 2006-02-28 |
|---|---|---|---|---|---|
| revenue | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - |
| grossProfit | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 11000 | 1.81M | 1.8M | 29464 | 21571 |
| otherExpenses | - | 9.61M | 1.21M | 7000 | 1750 |
| operatingExpenses | 11000 | 11.42M | 3M | 36464 | 23321 |
| costAndExpenses | 11000 | 11.42M | 3M | 36464 | 23321 |
| netInterestIncome | - | 29196 | - | - | - |
| interestIncome | - | 29196 | - | - | - |
| interestExpense | - | - | - | - | - |
| depreciationAndAmortization | - | 1461 | 2032 | - | - |
| ebitda | -11000 | -3.04M | -3M | -36464 | -23321 |
| ebit | -11000 | -3.04M | -3M | -36464 | -23321 |
| nonOperatingIncomeExcludingInterest | - | -8.38M | - | - | - |
| operatingIncome | -11000 | -11.42M | -3M | -36464 | -23321 |
| totalOtherIncomeExpensesNet | - | -8.36M | -655.04K | - | - |
| incomeBeforeTax | -11000 | - | - | - | - |
| incomeTaxExpense | - | - | - | - | - |
| netIncomeFromContinuingOperations | -11000 | -11.39M | -2.9M | -36464 | -23321 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - |
| netIncome | -11000 | -11.39M | -2.9M | -36464 | -23321 |
| netIncomeDeductions | - | - | - | - | - |
| bottomLineNetIncome | -11000 | -11.39M | -2.9M | -36464 | -23321 |
| eps | -0.0 | -18.9 | -2.76 | -0.02 | -0.02 |
| date | 2009-02-28 | 2008-02-28 | 2007-02-28 | 2006-02-28 |
|---|---|---|---|---|
| cashAndCashEquivalents | 891.89K | 4.1M | 27128 | 19 |
| shortTermInvestments | - | - | - | - |
| cashAndShortTermInvestments | 891.89K | 4.1M | 27128 | 19 |
| netReceivables | - | - | - | - |
| accountsReceivables | - | - | - | - |
| otherReceivables | - | - | - | - |
| inventory | - | - | - | - |
| prepaids | 13237 | 275K | - | - |
| otherCurrentAssets | 236.89K | - | - | - |
| totalCurrentAssets | 1.14M | 4.38M | 27128 | 19 |
| propertyPlantEquipmentNet | 7501 | 8.17M | - | - |
| goodwill | - | - | - | - |
| intangibleAssets | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - |
| longTermInvestments | - | - | - | - |
| taxAssets | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - |
| totalNonCurrentAssets | 7501 | 8.17M | - | - |
| otherAssets | - | - | - | - |
| totalAssets | 1.15M | 12.55M | 27128 | 19 |
| totalPayables | 127.36K | 897.28K | - | - |
| accountPayables | 36093 | 897.28K | - | - |
| otherPayables | 91271 | - | - | - |
| accruedExpenses | - | - | 1500 | 3000 |
| shortTermDebt | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - |
| taxPayables | - | - | - | - |
| deferredRevenue | - | - | - | - |
| otherCurrentLiabilities | - | 158.58K | 15183 | 12040 |
| totalCurrentLiabilities | 127.36K | 1.06M | 16683 | 15040 |
| longTermDebt | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - |
| otherLiabilities | - | - | - | - |
| capitalLeaseObligations | - | - | - | - |
| totalLiabilities | 127.36K | 1.06M | 16683 | 15040 |
| treasuryStock | - | - | - | - |
| preferredStock | - | - | - | - |
| commonStock | 20 | 10 | 52980 | 50 |
| retainedEarnings | -14.35M | -2.96M | -59785 | -23321 |
| additionalPaidInCapital | 15.37M | 14.43M | 17250 | 8250 |
| date | 2009-02-28 | 2008-02-28 | 2007-02-28 | 2006-02-28 |
|---|---|---|---|---|
| netIncome | -11.39M | -2.9M | -36464 | -23321 |
| depreciationAndAmortization | 1461 | 2032 | - | - |
| deferredIncomeTax | - | - | - | - |
| stockBasedCompensation | 742.31K | - | - | - |
| changeInWorkingCapital | -903.62K | 764.18K | 8643 | 15040 |
| accountsReceivables | - | - | - | - |
| inventory | - | - | - | - |
| accountsPayables | - | - | - | - |
| otherWorkingCapital | -903.62K | 764.18K | 8643 | 15040 |
| otherNonCashItems | 8.38M | 455.5K | 9000 | 8250 |
| netCashProvidedByOperatingActivities | -3.17M | -1.67M | -18821 | -31 |
| investmentsInPropertyPlantAndEquipment | -144.56K | -310.99K | -7000 | - |
| acquisitionsNet | - | - | - | - |
| purchasesOfInvestments | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - |
| otherInvestingActivities | - | - | - | - |
| netCashProvidedByInvestingActivities | -144.56K | -310.99K | -7000 | - |
| netDebtIssuance | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - |
| netStockIssuance | 100.01K | 6.35M | 52930 | 50 |
| netCommonStockIssuance | 100.01K | 6.35M | 52930 | 50 |
| commonStockIssuance | 100.01K | 6.35M | 52930 | 50 |
| commonStockRepurchased | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - |
| netDividendsPaid | - | - | - | - |
| commonDividendsPaid | - | - | - | - |
| preferredDividendsPaid | - | - | - | - |
| otherFinancingActivities | - | -283.44K | - | - |
| netCashProvidedByFinancingActivities | 100.01K | 6.06M | 52930 | 50 |
| date | 2025-05-31 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-28 | 2007-11-30 | 2007-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - | - | - | - | - | - |
| grossProfit | - | - | - | - | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 12300 | 172.22K | 215.72K | 228.8K | 332.58K | 1.42M | 460.85K | 1.15M | 515.73K | 93862 |
| otherExpenses | - | 203.61K | 51804 | 8.61M | 65580 | 487 | 312.29K | 169.34K | 1.04M | 270 |
| operatingExpenses | 12300 | 375.83K | 267.52K | 8.83M | 398.16K | 1.42M | 773.14K | 1.32M | 1.55M | 94132 |
| costAndExpenses | 12300 | 375.83K | 267.52K | 8.83M | 398.16K | 1.42M | 773.14K | 1.32M | 1.55M | 94132 |
| netInterestIncome | - | - | - | - | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | - | 404 | 430 | - | 457 | 487 | 517 | 270 | 1222 | 270 |
| ebitda | -12300 | -375.42K | -267.09K | -449.4K | -397.7K | -1.42M | -772.63K | -1.32M | -1.55M | -93862 |
| ebit | -12300 | -375.83K | -267.52K | -449.4K | -398.16K | -1.42M | -773.14K | -1.32M | -1.55M | -94132 |
| nonOperatingIncomeExcludingInterest | - | - | - | -8.38M | - | - | - | - | - | - |
| operatingIncome | -12300 | -375.83K | -267.52K | -8.83M | -398.16K | -1.42M | -773.14K | -1.32M | -1.55M | -94132 |
| totalOtherIncomeExpensesNet | - | 375.83K | 267.52K | 8.83M | 398.16K | 1.42M | 773.14K | 1.32M | 1.55M | 94132 |
| incomeBeforeTax | -12300 | - | - | - | - | - | - | - | - | - |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -12300 | -375.83K | -267.52K | -8.83M | -393.95K | -1.41M | -754.18K | -1.29M | -1.5M | -73403 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -12300 | -375.83K | -267.52K | -8.83M | -393.95K | -1.41M | -754.18K | -1.29M | -1.5M | -73403 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -12300 | -375.83K | -267.52K | -8.83M | -393.95K | -1.41M | -754.18K | -1.29M | -1.5M | -73403 |
| eps | -0.0 | -0.38 | -0.26 | -18.02 | -0.78 | -2.76 | -1.84 | -1.84 | -3.04 | - |
| date | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-28 | 2007-11-30 | 2007-08-31 | 2007-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 183.89K | 534.16K | 891.89K | 1.35M | 1.88M | 3.4M | 4.1M | 4.63M | 5.1M | 151.16K |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 183.89K | 534.16K | 891.89K | 1.35M | 1.88M | 3.4M | 4.1M | 4.63M | 5.1M | 151.16K |
| netReceivables | - | - | - | 715 | 22883 | - | - | - | - | - |
| accountsReceivables | - | - | - | 715 | 22883 | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | 33049 | 6375 | 13237 | - | - | - | 275K | 24000 | 33000 | - |
| otherCurrentAssets | 308.03K | 316.94K | 236.89K | - | - | 180.9K | - | - | 108 | - |
| totalCurrentAssets | 524.98K | 857.48K | 1.14M | 1.35M | 1.9M | 3.58M | 4.38M | 4.65M | 5.13M | 151.16K |
| propertyPlantEquipmentNet | 6667 | 7071 | 7501 | 8.39M | 8.17M | 8.17M | 8.17M | 9230 | 10452 | 10722 |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | 8.16M | 7.86M | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | 8.16M | 7.86M | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | 115.27K | 766.41K | 1 | - | - | - | - |
| totalNonCurrentAssets | 6667 | 7071 | 7501 | 8.51M | 8.93M | 8.17M | 8.17M | 8.17M | 7.87M | 10722 |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 531.64K | 864.55K | 1.15M | 9.86M | 10.84M | 11.75M | 12.55M | 12.82M | 13M | 161.88K |
| totalPayables | 95328 | 81237 | 127.36K | 66749 | 813.64K | 872.2K | 897.28K | 114.25K | 31678 | 23869 |
| accountPayables | 40000 | 26824 | 36093 | 66749 | 813.64K | 872.2K | 897.28K | 114.25K | 31678 | 23869 |
| otherPayables | 55328 | 54413 | 91271 | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - | - | 11377 |
| shortTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | - | - | 86778 | 32440 | 13889 | 158.58K | 85459 | - | 992 |
| totalCurrentLiabilities | 95328 | 81237 | 127.36K | 153.53K | 846.08K | 886.08K | 1.06M | 199.71K | 31678 | 36238 |
| longTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 95328 | 81237 | 127.36K | 153.53K | 846.08K | 886.08K | 1.06M | 199.71K | 31678 | 36238 |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 20 | 20 | 20 | 10 | 462 | 462 | 10 | 262.74K | 375 | 2765 |
| retainedEarnings | -14.99M | -14.62M | -14.35M | -5.51M | -5.12M | -3.71M | -2.96M | -1.67M | -170.24K | -96837 |
| additionalPaidInCapital | 15.43M | 15.4M | 15.37M | 15.2M | 15.09M | 14.55M | 14.43M | 14M | 7.93M | 69715 |
| date | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-28 | 2007-11-30 | 2007-08-31 | 2007-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -375.82K | -267.52K | -8.83M | -393.95K | -1.41M | -754.18K | -1.29M | -1.5M | -73403 | -37052 |
| depreciationAndAmortization | 404 | 430 | - | 457 | 487 | 517 | 270 | 1222 | 270 | 270 |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | 28831 | 28686 | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | -3681 | -119.32K | -160.3K | -944.24K | 276.6K | -75673 | 605.15K | 177.14K | -37668 | 19555 |
| accountsReceivables | - | - | - | 22168 | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | -3681 | -119.32K | -160.3K | -966.41K | 276.6K | -75673 | 605.15K | 177.14K | -37668 | 19555 |
| otherNonCashItems | - | - | 8.44M | 29628 | 537.7K | 124.33K | 152.14K | 279.13K | 21976 | 2250 |
| netCashProvidedByOperatingActivities | -350.27K | -357.72K | -559.06K | -1.31M | -596K | -705K | -532.51K | -1.04M | -88825 | -14977 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | -300K | - | -10992 |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | 780.43K | -924.99K | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | 780.43K | -924.99K | - | - | -300K | - | -10992 |
| netDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | - | - | - | - | - | - | 18966 | 1.14M | 5.04M | 150K |
| netCommonStockIssuance | - | - | - | - | - | - | 18966 | 1.14M | 5.04M | 150K |
| commonStockIssuance | - | - | - | - | - | - | 18966 | 1.14M | 5.04M | 150K |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | - | - | 100.01K | - | - | - | -7734 | -275.71K | - | - |
| netCashProvidedByFinancingActivities | - | - | 100.01K | - | - | - | 11232 | 864.29K | 5.04M | 150K |