OTC : BWNAF

Verity Resources Limited

$0.005 USD

$0 (0.0%)

Volume
10K
Average Volume
4.96K
Market Capitalization
$1.43M
P/E Ratio
-1.25
Dividend Yield
0.00%
Price Target
Year High
$0.04
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.95
BWNAF Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
revenue 31023 70074 22755 42275 11119 23912 18547 5896 - 37561
costOfRevenue - - - 81646 11084 - 37344 11199 6070 13488
grossProfit 31023 70074 22755 -39371 35 23912 -18797 -5303 -6070 24073
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 610.63K 1.3M 436.9K 552.81K 801.23K 472.05K 439.59K 965.08K 232.15K 319.54K
sellingAndMarketingExpenses 16030 135.78K 109.78K 123.78K 71684 12580 49800 50794 643.81K 481.8K
sellingGeneralAndAdministrativeExpenses 1.03M 4.32M 546.68K 676.58K 872.91K 484.63K 489.39K 1.64M 875.96K 801.34K
otherExpenses 535.23K - 69254 -61647 4309 21167 - 1391 45945 34000
operatingExpenses 1.56M 4.32M 1.87M 5.95M 2.82M 710.29K 1.22M 1.48M 1.72M 787.85K
costAndExpenses 1.56M 4.32M 1.87M 6.03M 2.83M 639.73K 1.09M 1.65M 875.96K 801.34K
netInterestIncome 10327 20468 13290 35217 -283 2745 18547 4505 1523 3560
interestIncome 10327 20468 13290 35915 1119 2745 18547 4505 1523 3560
interestExpense - - - 698 1402 - - - - -
depreciationAndAmortization 22639 24739 5542 81646 11084 36812 37344 11199 6070 13488
ebitda -1.53M -4.38M -1.97M -6.72M -2.88M -710.29K -1.16M -1.46M -1.6M -932K
ebit -1.55M -4.41M -1.97M -6.8M -2.89M -686.37K -1.2M -1.87M -1.77M -946K
nonOperatingIncomeExcludingInterest -20398 159.02K 128.93K 773.18K 76195 59390 157.68K 241.03K 896.33K 144.34K
operatingIncome -1.04M -4.25M -1.87M -6.03M -2.83M -639.72K -1.09M -1.65M -876K -801K
totalOtherIncomeExpensesNet 20400 -239K -46390 -773K -77600 -59394 -158K 1391 -896K -144K
incomeBeforeTax -1.02M -4.49M -1.91M -6.8M -2.89M -686.38K -1.2M -1.87M -1.77M -946K
incomeTaxExpense - - - - - - -4 -223.94K - -
netIncomeFromContinuingOperations -1.02M -4.49M -1.91M -6.8M -2.89M -686.38K -1.2M -1.87M -1.77M -946K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.02M -4.49M -1.91M -6.8M -2.89M -686.38K -1.2M -1.47M -1.77M -946K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.02M -4.49M -1.91M -2.83M -2.89M -686.38K -1.2M -1.87M -1.77M -946K
eps -0.01 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.02 -0.02
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
cashAndCashEquivalents 586.31K 271.12K 614.68K 6.32M 4.56M 799.7K 1.23M 1.77M 147.04K 488.25K
shortTermInvestments - - 95000 - - - - - - -
cashAndShortTermInvestments 891.62K 271.12K 709.68K 6.32M 4.56M 799.7K 1.23M 1.77M 147.04K 488.25K
netReceivables 45013 71299 59113 350.05K 47637 30971 30885 92719 62374 203.52K
accountsReceivables 45013 71299 19956 350.05K 2704 18922 30885 92719 62374 203.52K
otherReceivables - - 39157 - 44933 12049 - - - -
inventory - - - -25999 -91048 - 0.0 - -62373 -
prepaids - - 102.03K 36458 24946 - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 936.63K 342.42K 870.82K 6.7M 4.72M 830.67K 1.26M 1.86M 209.41K 691.77K
propertyPlantEquipmentNet 1.27M 1.41M - 160.43K 121.93K - - 36812 6.83M 7.21M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - 60000 - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 4.74M -121.93K - - -36812 -6.83M -7.21M
totalNonCurrentAssets 1.27M 1.41M - 4.96M 121.93K - - 36812 6.83M 7.21M
otherAssets - - - - - - - 228.01K - -
totalAssets 2.21M 1.75M 870.82K 11.67M 4.84M 830.67K 1.26M 2.13M 7.04M 7.91M
totalPayables 121.77K 177.24K 122.35K 58166 129.81K 37387 35624 170.71K 8911 25323
accountPayables 121.77K 177.24K 122.35K 58166 129.81K 37387 35624 170.71K 8911 25323
otherPayables - - - - - - - - - -
accruedExpenses 296.71K 54768 60142 14000 94508 33285 11543 11500 364.15K 321.9K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - 15078 - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - -14000 - - - - - -
otherCurrentLiabilities 1 57559 28037 48430 71764 30280 124.45K 42859 92985 64174
totalCurrentLiabilities 418.47K 289.56K 210.53K 829.34K 311.16K 100.95K 171.61K 225.07K 466.05K 411.4K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - 30220 73705 - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - 162.65K - - - - - -
otherNonCurrentLiabilities - - - -192.87K - - - - - -
totalNonCurrentLiabilities - - - 257.94K 73704 - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - 30220 88783 - - - - -
totalLiabilities 418.47K 289.56K 210.53K 1.09M 384.86K 100.95K 171.61K 225.07K 466.05K 411.4K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - 2.32M 2.53M
commonStock 35.65M 33.75M 28.66M 48.2M 27.7M 21.66M 21.4M 21.04M 17.54M 16.96M
retainedEarnings -34.59M -33.27M -28.79M -38.81M -24.04M -21.15M -20.47M -19.27M -8.65M -6.93M
additionalPaidInCapital - - - - - - - - - -
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome -1.55M -4.49M -1.91M -6.8M -2.89M -686.38K -1.2M -1.87M -1.77M -945.68K
depreciationAndAmortization 22639 24739 - 81646 11084 - 36812 11119 949.87K 195.39K
deferredIncomeTax - - - - -178.2K - - -383.75K -249.05K -
stockBasedCompensation - - - - 279.3K - - 414.1K 107.9K -
changeInWorkingCapital 112.06K 95879 110.66K -695.9K 153.52K -70747 61834 -30345 141.15K -88752
accountsReceivables 17285 30168 20730 9786 -41612 -85 61834 -30345 141.15K -88752
inventory - - - - - - -174.56K 463.69K - 59398
accountsPayables 118.8K - 109.73K 32284 164.88K -62116 -35198 -240.98K 54649 -135.9K
otherWorkingCapital -24025 65711 -19800 -737.97K 30248 -8546 209.76K -222.71K -54649 135.9K
otherNonCashItems 590.74K 40175 -25767 929.53K 233.89K 62201 174.56K 3396 15329 -59398
netCashProvidedByOperatingActivities -829.26K -4.33M -1.83M -6.49M -2.39M -757.12K -923.04K -1.86M -558.04K -898.44K
investmentsInPropertyPlantAndEquipment -1151 -124.64K - -36507 - - - -18226 -302.89K -275.32K
acquisitionsNet - - - - - - - - 44848 -
purchasesOfInvestments - - - -38087 -96740 - - - - -
salesMaturitiesOfInvestments - 54825 - - - - - - - -
otherInvestingActivities - -142.53K - 50328 -96740 - - - 44848 -
netCashProvidedByInvestingActivities -1151 -212.34K -3.81M -24266 -96740 - - -18226 -258.04K -275.32K
netDebtIssuance - 18718 - - - - - - - -
longTermNetDebtIssuance - 18718 - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.25M 4.22M - 419.81K 6.29M 310.05K 366.2K 3.5M 469.76K 1.43M
netCommonStockIssuance 1.25M 4.22M -61500 419.81K 6.29M 310.05K 366.2K 3.5M 469.76K 1.43M
commonStockIssuance 1.25M 4.48M -40959 419.81K 6.29M 310.05K 366.2K 3.5M 469.76K 1.43M
commonStockRepurchased - - -61500 - -304.96K - -51301 -418.25K -30538 -94763
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.9M 1 -61500 -9449 -44229 - - - - -
netCashProvidedByFinancingActivities 1.25M 4.23M -61500 -65924 6.24M 310.05K 366.2K 3.5M 469.76K 1.43M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue - 31023 - 70074 - 22755 - 42275 - 11119
costOfRevenue 8207 - 94.66 - 11268 - - - 5542 11084
grossProfit -8207 31023 -94.66 70074 -11268 22755 - 42275 -5542 35
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 309.66K 300.97K 549.7K 755.22K 575.61K 358.18K 296.94K 544.83K 330.13K
sellingAndMarketingExpenses - 11314 4716 46536 89241 109.78K 54415 123.78K 1.27M 71684
sellingGeneralAndAdministrativeExpenses 3.47M 534.06K 464.58K 1.4M 2.92M 870.35K 996.56K 841.21K 1.82M 1.72M
otherExpenses - 278.1K - - - - - - - -
operatingExpenses 3.47M 812.16K 464.58K 1.4M 3.07M 870.35K 996.56K 841.21K 1.82M 1.72M
costAndExpenses 3.48M 812.16K 750.93K 1.4M 3.07M 870.35K 996.56K 841.21K 1.82M 1.73M
netInterestIncome - 6462 3635 8037.0 12431 6643 6647 458 256 716
interestIncome - 6462 3635 8037.0 12431 6643 6647 458 256 2118
interestExpense - - - - - - - - - 1402
depreciationAndAmortization 8207 22486 153 13471 11268 2771 2771 1386 5542 11084
ebitda -3.47M -739.67K -792.4K -1.36M -3.04M -870K -893.23K -879.61K -1.84M -1.78M
ebit -3.48M -762.16K -792.55K -1.38M -3.05M -1.02M -896K -881K -1.84M -1.8M
nonOperatingIncomeExcludingInterest - -18980 41619 46623 134.85K 169.7K -101K 39819 22527 64170
operatingIncome -3.48M -291.81K -750.93K -1.33M -2.92M -870K -997K -841K -1.82M -1.71M
totalOtherIncomeExpensesNet 9129 62019 -41619 -104.17K -135K -170K 100.56K -109K -57480 -65568
incomeBeforeTax -3.47M -229.79K -792.55K -1.43M -3.05M -1.02M -896K -950K -1.88M -1.8M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -3.47M -762.16K -792.55K -1.43M -3.05M -1.02M -896K -950K -1.88M -1.8M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.47M -762.16K -490.32K -1.43M -3.05M -1.02M -896K -950K -1.88M -1.8M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.47M -532.02K -490.32K -1.43M -3.05M -1.02M -896K -950K -1.88M -1.8M
eps -0.01 -0.0 -0.01 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 859.95K 586.31K 217.45K 271.12K 665.47K 614.68K 1.54M 2.51M 3.14M 4.56M
shortTermInvestments - - - - - 95000 175K 26000 94000 -
cashAndShortTermInvestments 859.95K 891.62K 217.45K 271.12K 665.47K 709.68K 1.72M 2.54M 3.24M 4.56M
netReceivables 188.31K 45013 23852 71299 65944 59113 71713 53583 58075 47637
accountsReceivables 188.31K 45013 23852 71299 65944 19956 71713 3230 58075 2704
otherReceivables - - - - - 39157 - 50353 - 44933
inventory - - - - -65944 - -246.71K - -152.07K -91048
prepaids - - - - - 102.03K - 66788 - 24946
otherCurrentAssets - - - - 65944 - 71713 - 58075 -
totalCurrentAssets 1.05M 936.63K 241.3K 342.42K 731.41K 870.82K 1.79M 2.66M 3.3M 4.72M
propertyPlantEquipmentNet 64373 1.27M 1.41M 1.41M 107.52K - - 110.7K 4523 121.93K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.2M - - - - - - - -4523 -121.93K
totalNonCurrentAssets 1.26M 1.27M 1.41M 1.41M 107.52K - - 3.42M 4523.0 121.93K
otherAssets - - - - - - - - - -
totalAssets 2.31M 2.21M 1.11M 1.75M 838.93K 870.82K 1.79M 2.66M 3.3M 4.84M
totalPayables 1.1M 121.77K 225.13K 177.24K 487.06K 199.4K 100.39K 89669 219.28K 249.78K
accountPayables 1.1M 121.77K 225.13K 177.24K 487.06K 199.4K 100.39K 89669 219.28K 249.78K
otherPayables - - - - - - - - - -
accruedExpenses - 296.71K - 54768 - - - - - -
shortTermDebt - - 203.23K - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - 15078
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - -77498 57559 21997 11127 8067 30927 48978 46303
totalCurrentLiabilities 1.1M 418.47K 350.86K 289.56K 509.06K 210.53K 108.46K 120.6K 268.26K 311.16K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - 73705
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - 73704
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - 88783
totalLiabilities 1.1M 418.47K 350.86K 289.56K 509.06K 210.53K 108.46K 120.6K 268.26K 384.86K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 38.45M 35.65M 21.23M 33.75M 31.43M 28.66M 28.66M 28.62M 28.16M 27.7M
retainedEarnings -38.05M -34.59M -21.08M -33.27M -31.84M -28.79M -27.77M -26.87M -25.92M -24.04M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome -3.47M -762.16K -792.55K -1.43M -3.05M -1.02M -896K -949.98K -1.88M -1.8M
depreciationAndAmortization 8207 22486 153 13471 11268 - - 52513 5542 11084
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - -2726 2726 - - - - -
changeInWorkingCapital - 170.41K - 42295 - 930 - -63164 - -11364
accountsReceivables - - - 30168 - 20730 - -47788 - -41612
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - 170.41K - 12127 - -19800 - -15376 - 30248
otherNonCashItems 616.4K 188.68K 370.26K -284.04K 377.79K 154.14K -69243 -96809 518.37K 66622
netCashProvidedByOperatingActivities -2.85M -380.57K -422.14K -1.66M -2.66M -863.16K -965.24K -1.05M -1.37M -1.74M
investmentsInPropertyPlantAndEquipment - 324.19 -1388 -453 -124.18K - - 4523 -4523 5877
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - -10 -38077 -96740
salesMaturitiesOfInvestments - - - - 54825 - - - - -
otherInvestingActivities - - - -142.53K 54825 - - -79333 79333 -96740
netCashProvidedByInvestingActivities - 324.19 -1388 -142.98K -69360 -614.68K - -74820 36733 -90863
netDebtIssuance - - - - - - - - -83713 -
longTermNetDebtIssuance - - - - - - - - -83713 -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 2.82M 875.59K 349.1K - - - - - - -
netCommonStockIssuance 2.82M 875.59K 349.1K - - - - - - -
commonStockIssuance 2.82M 875.59K 349.1K 1.38M 2.83M -61500 - 419.81K - 777.23K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -131.52K 123.73K 1.4M 2.83M -61500 - 494.07K -60732 769.88K
netCashProvidedByFinancingActivities 2.82M 744.08K 472.83K 1.4M 2.83M -61500 - 494.07K -83713 769.88K