OTC : BYHFF

Bryah Resources Limited

$0.0148 USD

$0 (0.0%)

Volume
150K
Average Volume
2.5K
Market Capitalization
$6.44M
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.05
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.35

BYHFF Financial

date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-02-28
revenue 24345 630.35K 784.48K 207.02K 166.34K 523.88K 33129 460
costOfRevenue - 45133 46168 41338 39754 54072 8252 -
grossProfit 24345 585.22K 738.31K 165.69K 126.59K 469.8K 24877 460
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 767.56K 685K 1.36M 1.31M 842.57K 824.53K 710.1K 326.15K
sellingAndMarketingExpenses 801.97K 676.45K 288.61K 475.01K 95071 - 26152 -147.4K
sellingGeneralAndAdministrativeExpenses 1.57M 1.36M 1.65M 1.78M 937.64K 824.53K 736.25K 178.76K
otherExpenses - - -233.91K -206.22K - 305.07K -339.97K -
operatingExpenses 1.57M 1.36M 1.42M 1.58M 937.64K 1.13M 770.54K 178.76K
costAndExpenses 1.57M 1.41M 1.46M 1.62M 977.4K 1.13M 778.8K 178.76K
netInterestIncome - - - - - - - -
interestIncome - 73 568 804 1042 10430 33129 230
interestExpense - - - - - - - -
depreciationAndAmortization 250.96K 45133 46168 41338 39754 54072 8252 347.74K
ebitda -1.55M -1.54M -834.11K -1.84M -771.3K -497.57K -737.41K 169.22K
ebit -1.8M -1.59M -880.28K -1.88M -811.06K -551.64K -745.67K -178.53K
nonOperatingIncomeExcludingInterest 250.96K 180.58K 95245 377.01K 96075 93280 42547 -234
operatingIncome -1.55M -1.41M -1.46M -1.62M -977.4K -1.13M -778.8K -178.76K
totalOtherIncomeExpensesNet -318.02K -180.58K -95245 -377.01K -96072 -93285 -42547 234
incomeBeforeTax -1.86M -1.59M -880.28K -1.88M -811.05K -551.65K -745.67K -178.53K
incomeTaxExpense -330.42K 241K 140.06K - - -577.95K -2 -
netIncomeFromContinuingOperations -1.53M -1.83M -1.02M -1.88M -811.05K -551.65K -745.67K -178.53K
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome -108.94K - - - - - - -
netIncome -1.64M -1.83M -1.02M -1.88M -811.05K 26298 -745.67K -178.53K
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -1.64M -1.83M -1.02M -1.88M -811.05K -551.65K -745.67K -178.53K
eps -0.0 -0.01 -0.0 -0.01 -0.01 0.0 -0.02 -0.01
date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-02-28
cashAndCashEquivalents 603.08K 1.11M 810.22K 3.16M 1.82M 577.41K 2.5M 5.8M
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 603.08K 1.11M 810.22K 3.16M 1.82M 577.41K 2.5M 5.8M
netReceivables 305.54K 474.84K 329.62K 306.45K 38569 75036 57510 8513
accountsReceivables 33905 128.08K 47717 47072 2496 6710 - 8513
otherReceivables 271.63K 346.76K 281.9K 259.38K 36073 68326 57510 -
inventory - - - - - - -57510 -34305
prepaids - - - - 21627 32975 - -
otherCurrentAssets - - 107.66K 831.5K - - - 34305
totalCurrentAssets 908.62K 1.59M 1.25M 4.3M 1.88M 685.42K 2.56M 5.81M
propertyPlantEquipmentNet 11.2M 10.39M 149.63K 174.69K 205.82K 5.54M 3.35M 1.86M
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments 319K 495K 880K - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets - - 9.49M 6.83M 5.91M - -3.35M -
totalNonCurrentAssets 11.52M 10.89M 10.52M 7M 6.12M 5.54M 3.35M 1.86M
otherAssets - - - - - - - -
totalAssets 12.43M 12.47M 11.76M 11.3M 8.01M 6.23M 5.92M 7.67M
totalPayables 193.6K 97820 173.68K 325.99K 140.16K 273.38K 181.39K 175.98K
accountPayables 193.6K 97820 173.68K 325.99K 140.16K 273.38K 181.39K 151.52K
otherPayables - - - - - - - 48932
accruedExpenses 21653 90837 42083 71390 37168 40920 21008 -
shortTermDebt - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 241.71K 465.14K 563.64K 278.77K 85271 303.12K 101.52K -
totalCurrentLiabilities 456.96K 653.8K 779.41K 676.16K 262.6K 617.43K 303.92K 175.98K
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 456.96K 653.8K 779.41K 676.16K 262.6K 617.43K 303.92K 175.98K
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 19.58M 18.17M 15.63M 14.37M 9.75M 6.89M 7.23M 7.39M
retainedEarnings -8.28M -6.63M -5.02M -4M -2.29M -1.48M -924.19K -68174
additionalPaidInCapital - - - - - - - -
date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30
netIncome -1.64M -1.83M -1.02M -1.88M -811.05K -551.65K -745.67K -178.53K
depreciationAndAmortization 250.96K 45133 46168 41338 39754 54072 8252 -
deferredIncomeTax - - -117.35K -984.77K -161.33K -67521 - -
stockBasedCompensation 376.86K 279.02K 123.72K 323.11K -26067 47192 - 126.5K
changeInWorkingCapital - - 773.76K -447.88K -83944 20329 -23205 20671
accountsReceivables - - -23170 -246.26K 47815 20329 -23205 -34305
inventory - - - - - -124.59K -39616 -
accountsPayables - -176.42K 121.88K -332.73K -155.7K 104.68K 18608 54976
otherWorkingCapital - -336K 675.05K 131.1K 23943 19912 21008 -
otherNonCashItems -523.21K -35848 -1.62M 1.22M 161.33K 192.11K 39616 42579
netCashProvidedByOperatingActivities -2.16M -1.54M -1.81M -1.73M -881.31K -305.47K -721K -94605
investmentsInPropertyPlantAndEquipment -102.92K -978.44K -1.91M -1.38M -939.81K -1.96M -1.36M -238.4K
acquisitionsNet - 41999 450K 4545 - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - 250K - - -
otherInvestingActivities 343.13K 242K 525K 4545 250K - - -
netCashProvidedByInvestingActivities 240.2K -694.44K -1.46M -1.38M -689.81K -1.96M -1.36M -238.4K
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 1.41M 2.54M 918.88K 4.44M 2.82M 343.96K 4.23M 356.49K
netCommonStockIssuance 1.41M 2.54M 918.88K 4.44M 2.82M 343.96K 4.23M 356.49K
commonStockIssuance 1.53M 2.54M 918.88K 4.44M 2.82M 343.96K 4.23M 356.49K
commonStockRepurchased -117K -226.68K -81120 -330.7K -208.33K -16043 -514.25K -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 1.41M 1 918.88K 4.44M - - 2000 330K
netCashProvidedByFinancingActivities 1.41M 2.54M 918.88K 4.44M 2.82M 343.96K 4.23M 686.49K
date 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30
revenue 414.96K 24313 32 247.29K 337.93K 145.98K 638.5K 71825 135.2K -83819
costOfRevenue - - 18332 19381 25752 23697 22471 21294 20044 10050
grossProfit 414.96K 24313 -18300 227.91K 312.18K 122.28K 616.03K 50531 115.16K -93869
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 561.95K 253.15K 514.41K 419.21K 515.29K 711.52K 651.33K 746.99K 559.22K 319.05K
sellingAndMarketingExpenses 265.21K 491.03K 310.94K -19132 465.19K 207.31K 213.94K 474.65K 32223 80735
sellingGeneralAndAdministrativeExpenses 827.16K 744.18K 897.19K 400.08K 961.38K 918.83K 865.27K 1.22M 591.44K 399.78K
otherExpenses - - - - - -145.98K - -71820 - -
operatingExpenses 827.16K 744.18K 897.19K 400.08K 961.38K 772.85K 865.27K 1.15M 591.44K 399.78K
costAndExpenses 827.16K 744.18K 915.52K 419.46K 987.13K 796.55K 887.74K 1.17M 611.49K 409.83K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 19072 19264 18332 19381 25752 23697 22471 21294 20044 10050
ebitda -412.2K -943.37K -952.15K -936.12K -711.45K -608.55K -176.48K -1.27M -569.04K -458.86K
ebit -431.28K -962.63K -970.49K -955.5K -737.2K -1.99M -198.95K -1.29M -589.08K -468.9K
nonOperatingIncomeExcludingInterest 19072 242.76K 54966 755.02K 161.44K 1.39M 22471 123.33K -22407 10050
operatingIncome -412.2K -719.87K -915.52K -419.46K -987.13K -796.55K -887.74K -1.17M -611.49K -409.83K
totalOtherIncomeExpensesNet 22373 -281.79K -54967 -755.02K -161.44K -1.39M 1.29M -123.33K 22407 -34798
incomeBeforeTax -389.83K -1M -970.49K -955.5K -737.2K -1.99M 1.11M -1.29M -589.08K -493.65K
incomeTaxExpense - -330.42K - 135.46K - - - - - -
netIncomeFromContinuingOperations -389.83K -671.24K -970.49K -1.09M -737.2K -1.99M 1.11M -1.29M -589.08K -493.65K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - -140.06K - - - -
netIncome -389.83K -671.24K -970.49K -1.09M -737.2K -2.13M 1.11M -1.29M -589.08K -493.65K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -389.83K -671.24K -970.49K -1.09M -737.2K -2.13M 1.11M -1.29M -589.08K -493.65K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 0.01 -0.01 -0.0 -0.0
date 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30
cashAndCashEquivalents 298.72K 603.08K 1.05M 1.11M 785.51K 810.22K 2.45M 3.16M 1.96M 1.82M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 298.72K 603.08K 1.05M 1.11M 785.51K 810.22K 2.45M 3.16M 1.96M 1.82M
netReceivables 336.96K 305.54K 534.85K 474.84K 316.22K 329.62K 264.53K 306.45K 175.72K 38569
accountsReceivables 336.96K 33905 534.85K 128.08K 316.22K 47717 264.53K 47072 175.72K 2496
otherReceivables - 271.63K - 346.76K - 281.9K - 259.38K - 36073
inventory - - - - - - - - - -
prepaids - - - - - - - - - 21627
otherCurrentAssets - - - - 154.76K 107.66K - 831.5K - -
totalCurrentAssets 635.68K 908.62K 1.58M 1.59M 1.26M 1.25M 2.72M 4.3M 2.13M 1.88M
propertyPlantEquipmentNet 66601 11.2M 10.51M 106.85K 123.88K 149.63K 171.37K 174.69K 180.46K 205.82K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 396K 319K 673.3K 495K 792K 880K 2.31M - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 11.08M - - 10.28M 10.6M 9.49M 8.65M 6.83M 6.97M 5.91M
totalNonCurrentAssets 11.55M 11.52M 11.19M 10.89M 11.51M 10.52M 11.13M 7M 7.15M 6.12M
otherAssets - - - - - - - - - -
totalAssets 12.18M 12.43M 12.77M 12.47M 12.77M 11.76M 13.84M 11.3M 9.28M 8.01M
totalPayables 258.99K 215.85K 303.33K 97820 766.48K 173.68K 594.03K 325.99K 337.22K 140.16K
accountPayables 258.99K 193.6K 303.33K 97820 766.48K 173.68K 594.03K 325.99K 337.22K 140.16K
otherPayables - 22254 - - - - - - - -
accruedExpenses - 21653 19258 37079 55090 42083 - 71390 - 37168
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 200.14K 219.46K 162.53K 518.9K 153.02K 563.64K 164.98K 278.77K 98630 85271
totalCurrentLiabilities 459.12K 456.96K 485.11K 653.8K 974.58K 779.41K 759.01K 676.16K 435.85K 262.6K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 459.12K 456.96K 485.11K 653.8K 974.58K 779.41K 759.01K 676.16K 435.85K 262.6K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 22.06M 19.58M 21.63M 18.17M 17.03M 15.63M 15.58M 14.37M 11.44M 9.75M
retainedEarnings -8.67M -8.28M -7.6M -6.63M -5.55M -5.02M -2.89M -4M -2.88M -2.29M
additionalPaidInCapital - - - - - - - - - -
date 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30
netIncome -389.83K -671.24K -970.49K -1.09M -737.2K -2.13M 1.11M -1.29M -589.08K -493.65K
depreciationAndAmortization 19072 232.63K 18332 19381 25752 23697 22471 21294 20044 10050
deferredIncomeTax - - - -4256 - -119.17K - -119.44K - -
stockBasedCompensation 50847 72449 304.41K 110.72K 168.3K 94945 28780 323.11K - -
changeInWorkingCapital - - - -481.23K - 651.88K - -115.16K - 71758
accountsReceivables - - - -145.22K - -23170 - -246.26K - 47815
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - -336K - 675.05K - 131.1K - 23943
otherNonCashItems -479.66K -733.6K -417.44K 353.42K -19977 1.11M -1.86M 220.21K -24397 155.15K
netCashProvidedByOperatingActivities -799.57K -1.1M -1.07M -756.93K -782.93K -1.05M -767.67K -1.1M -633.52K -348.55K
investmentsInPropertyPlantAndEquipment - -2888 -117.68K -47857 -930.58K -671.22K -1.24M -450.23K -931.46K -274.85K
acquisitionsNet - - - 18128 23871 25000 425K - 4545 -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - -47891 47891 - - - - -
otherInvestingActivities 402.28K 330.42K 30355 26000 216K 25000 500K - 4545 -
netCashProvidedByInvestingActivities 402.28K 327.53K -87326 -51620 -642.82K -646.22K -810.02K -450.23K -926.91K -274.85K
netDebtIssuance - - -44287 - - - - - - -
longTermNetDebtIssuance - - -44287 - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - 1.13M 1.14M 1.4M 50000 868.88K 2.75M 1.69M 973.25K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 92482 325.73K 1.13M 1.14M 1.4M 50000 868.88K 2.75M 1.69M 973.25K
netCashProvidedByFinancingActivities 92482 325.73K 1.09M 1.14M 1.4M 50000 868.88K 2.75M 1.69M 973.25K