Loading live market data…

byNordic Acquisition Corporation

OTC:BYNO

$12.94 USD

$0 (0.0%)

Volume
100
Average Volume
67
Market Capitalization
$92.22M
P/E Ratio
-85.70
Dividend Yield
0.00%
Price Target
$
Year High
$12.94
Year Low
$12.12
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01

BYNO Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - - - - - - -
costOfRevenue - - 873.9K - - - -
grossProfit - - -874K -348K -66287 - -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 120K 364.73K 120K 425.15K 66287 223 -
sellingAndMarketingExpenses - - 313.98K - - - -
sellingGeneralAndAdministrativeExpenses 120K 364.73K 433.98K 425.15K 66287 223 2900
otherExpenses - 1.09M 186.19K 630.85K - - -1450
operatingExpenses 120K 1.45M 620.17K 1.06M 66287 223 1450
costAndExpenses - 1.45M 1.49M 1.06M 66287 223 1450
netInterestIncome - - 6.15M 2.75M - - -
interestIncome - - 6.15M 2.75M - - -
interestExpense - - - - - - -
depreciationAndAmortization - - 1.39M - - - 171.86K
ebitda - -1.45M 6.05M 1.69M -66287 -223 170.41K
ebit - -1.45M 4.66M 1.69M -66287 -223 -1450
nonOperatingIncomeExcludingInterest - - -6.05M -2.8M - - -
operatingIncome - -1.45M -1.39M -1.11M -66287 -223 -1450
totalOtherIncomeExpensesNet - 1.56M 6.05M 2.8M -66287 - -
incomeBeforeTax -660.07K 106.08K 4.66M 1.69M -66287 -223 -1450
incomeTaxExpense -71472 -312.61K 1.25M 533.34K - - -
netIncomeFromContinuingOperations -731.54K 418.69K 3.41M 1.16M -66287 -223 -1450
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -731.54K 418.69K 3.41M 1.16M -66287 -223 -1450
netIncomeDeductions - - - - - - -
bottomLineNetIncome -731.54K 418.69K 3.41M 1.16M -66287 -223 -1450
eps -0.1 0.16 0.18 0.05 -0.0 - -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 337.76K 272.59K 2.31M 936.06K 631 - -
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 337.76K 272.59K 2.31M 936.06K 631 - -
netReceivables - - - - - - -
accountsReceivables - - - - - - -
otherReceivables - - - - - - -
inventory - - - - - - -
prepaids - 78593 - - - - -
otherCurrentAssets 33936 32587 34818 219.92K - - -
totalCurrentAssets 371.69K 383.77K 2.34M 1.16M 631 - -
propertyPlantEquipmentNet - - - - - - -
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - - 39.52M 178.69M - - -
taxAssets - - - - - - -
otherNonCurrentAssets 5.53M 11.86M 39.52M 178.69M 675.33K 380.5K 143.75K
totalNonCurrentAssets 5.53M 11.86M 39.52M 178.69M 675.33K 380.5K 143.75K
otherAssets - - - - - - -
totalAssets 5.9M 12.25M 41.86M 179.84M 675.96K 380.5K 143.75K
totalPayables 377.7K 504.66K 1.62M 648.04K 15146 - 105K
accountPayables - - - - - - -
otherPayables 377.7K 504.66K 1.62M 648.04K 15146 - 105K
accruedExpenses 457.73K 298.65K 72319 239.97K 260.68K 58498 40200
shortTermDebt 7.68M 6.24M 4.94M 47500 443.09K 298.68K -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables 70197 295.57K 83735 600.54K 5073 - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 3626 9383 36946 79530 - - -
totalCurrentLiabilities 8.52M 7.05M 6.66M 1.02M 718.92K 357.18K 145.2K
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - 6.21M - - -
deferredTaxLiabilitiesNonCurrent - 9383 - - - - -
otherNonCurrentLiabilities 6.21M 6.2M 6.21M - - - -
totalNonCurrentLiabilities 6.21M 6.21M 6.21M 6.21M - - -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 14.74M 13.26M 12.88M 7.23M 718.92K 357.18K 145.2K
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 5.53M 11.92M 39.43M 177.95M 575 575 -
retainedEarnings -14.37M -12.93M -10.44M -5.34M -67960 -1673 -1450
additionalPaidInCapital - - - - 24425 24425 -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -731.54K -206.54K 3.41M 1.16M -66287 -223 -1450
depreciationAndAmortization - - - - - - -
deferredIncomeTax -5757 -27563 -90084 - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital 39822 -1.26M -556.38K 748.96K 16287 223 1450
accountsReceivables - - - - - - -
inventory - - - - - - -
accountsPayables - - - - - - -
otherWorkingCapital 39822 -1.26M -556.38K 748.96K 16287 223 1450
otherNonCashItems -397.88K -1.54M -6.05M -2.75M 5073 - -
netCashProvidedByOperatingActivities -1.1M -3.03M -3.29M -836.51K -50000 - -
investmentsInPropertyPlantAndEquipment - - - - - - -
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities 6.73M 29.19M 145.31M -175.94M - - -
netCashProvidedByInvestingActivities 6.73M 29.19M 145.31M -175.94M - - -
netDebtIssuance 1.45M 1.3M 4.94M -443.09K 144.41K 178.41K -
longTermNetDebtIssuance - - - - 144.41K 178.41K -
shortTermNetDebtIssuance 1.45M 1.3M 4.94M -443.09K 144.41K 178.41K -
netStockIssuance -7.02M -29.49M -145.58M 178.45M - - -
netCommonStockIssuance -7.02M -29.49M -145.58M 178.45M - - -
commonStockIssuance - - - 178.45M - - -
commonStockRepurchased -7.02M -29.49M -145.58M - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - - -298.49K -93783 -178.41K -
netCashProvidedByFinancingActivities -5.57M -28.19M -140.65M 177.71M 50631 - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - 1.35M - - - -
costOfRevenue - - - - - 676.67K 341.38K 183.03K 152.26K 69585
grossProfit - - - - - 676.67K -341K -183K -152K -69585
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 30000 -31330 85641 30000 91330 97059 98359 94565 74748 46860
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 30000 -31330 85641 30000 91330 97059 98359 94565 74748 46860
otherExpenses 515.45K -404.66K 237.39K 212.93K 191.73K 50613 -68359 73791 256.09K 125.76K
operatingExpenses 545.45K -435.99K 323.03K 242.93K 283.06K 147.67K 30000 168.36K 330.84K 172.62K
costAndExpenses 83630 -525.99K 323.03K 242.93K 283.06K 824.34K 491.09K 351.38K 330.84K 172.62K
netInterestIncome 49110 -254.26K 91138 128.28K 125.97K 136.99K 363.97K 532.91K 526.58K 524.17K
interestIncome 49110 -254.26K 91138 128.28K 125.97K 136.99K 363.97K 532.91K 526.58K 524.17K
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda -545.45K 525.93K - -242.93K -283K -281K -491K -351K -331K 351.55K
ebit -545.45K 525.93K - -242.93K -283K -281K -491K -351K -331K 351.55K
nonOperatingIncomeExcludingInterest - - - - - - - - - -454.59K
operatingIncome -83630 848.96K -323.03K -242.93K -283K 1.17M -491K -351K -178.58K -103.04K
totalOtherIncomeExpensesNet -412.71K -1.01M 91138 128.28K 125.97K -1.32M 363.97K 532.91K 374.32K 524.17K
incomeBeforeTax -496.34K -156.44K -231.9K -114.65K -157.09K -144.08K -127K 181.53K 195.74K 351.54K
incomeTaxExpense -9516 -9883 17904 21316 22369 30491 79032 102.08K 101.01K 100.66K
netIncomeFromContinuingOperations -505.86K -166.32K -249.8K -135.96K -179.46K -174.57K -206K 79448 94733 250.89K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -505.86K -166.78K -249.8K -135.96K -179K -175K -206K 79448 94733 250.89K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -505.86K -166.78K -249.8K -135.96K -179K -175K -206K 79448 94733 250.89K
eps -0.07 -0.03 -0.03 -0.02 -0.07 -0.04 -0.04 0.01 0.01 0.02
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 86274 337.76K 244.01K 220.29K 269.46K 272.59K 1.93M 1.9M 1.88M 2.31M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 86274 337.76K 244.01K 220.29K 269.46K 272.59K 1.93M 1.9M 1.88M 2.31M
netReceivables - - - 6072 - - - - - -
accountsReceivables - - - 6072 - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - 59351 78593 33279 - - -
otherCurrentAssets 41665 33936 55924 74367 59000 32587 35066 42391 55666 34818
totalCurrentAssets 127.94K 371.69K 299.93K 300.73K 387.81K 383.77K 2M 1.94M 1.94M 2.34M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - 40.75M 40.22M 39.52M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 5.63M 5.53M 5.44M 12.31M 12.11M 11.86M 11.7M 40.75M 40.22M 39.52M
totalNonCurrentAssets 5.63M 5.53M 5.44M 12.31M 12.11M 11.86M 11.7M 40.75M 40.22M 39.52M
otherAssets - - - - - - - - - -
totalAssets 5.76M 5.9M 5.74M 12.61M 12.5M 12.25M 13.7M 42.7M 42.16M 41.86M
totalPayables 416.27K 377.7K 347.7K 247.5K 242.41K 504.66K 2.05M 1.75M 296.68K 1.62M
accountPayables - - - - - - - 143K 133.59K -
otherPayables 416.27K 377.7K 347.7K 247.5K 242.41K 504.66K 2.05M 37452 163.09K 1.62M
accruedExpenses 782.84K 457.73K 453.14K 381.74K 341.27K 298.65K 335.4K 143K 133.59K 72319
shortTermDebt 7.68M 7.68M 7.38M 7.08M 6.88M 6.24M 5.94M 5.44M 4.94M 4.94M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 70197 70197 70197 - 24913 295.57K 1.75M 37452 1.66M 83735
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3558 3626 3805 390.64K 9090 9383 - - 1.51M 36946
totalCurrentLiabilities 8.89M 8.52M 8.19M 7.72M 7.48M 7.05M 8.33M 7.33M 6.87M 6.66M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - 8901 9090 9383 - - - -
otherNonCurrentLiabilities 6.21M 6.21M 6.21M 6.2M 6.21M 6.2M 6.21M 6.21M 6.21M 6.21M
totalNonCurrentLiabilities 6.21M 6.21M 6.21M 6.21M 6.21M 6.21M 6.21M 6.21M 6.21M 6.21M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 15.1M 14.74M 14.4M 13.94M 13.69M 13.26M 14.54M 13.54M 13.08M 12.88M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 5.62M 5.53M 5.45M 12.32M 12.12M 11.92M 11.68M 40.7M 40.01M 39.43M
retainedEarnings -14.96M -14.37M -14.11M -13.65M -13.31M -12.93M -12.52M -11.54M -10.93M -10.44M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -505.86K -166.32K -249.8K -135.96K -179.46K -174.57K -206.15K 79448 94733 250.89K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 355.89K 62164 120.82K 227.09K -227.09K -1.59M -156.87K -28306 185.18K -106.02K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 355.89K 62164 120.82K 227.09K -227.09K -1.59M -156.87K -28306 185.18K -106.02K
otherNonCashItems -49103 -58695 -91055 -271.4K -125.64K -163.68K -27307 -523.14K -517.36K -611.54K
netCashProvidedByOperatingActivities -199.07K -162.86K -220.04K -180.27K -532.2K -1.93M -390.32K -472K -237.46K -466.68K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - -307.89K - -
salesMaturitiesOfInvestments - - - - - - - 303.29K - -
otherInvestingActivities -52410 -43400 6.96M -68899 -120.94K -31294 29.41M -2650 -188.34K 150.02K
netCashProvidedByInvestingActivities -52410 -43400 6.96M -68899 -120.94K -31297 29.41M -7248 -188.34K 150.02K
netDebtIssuance - -850K 300K 200K 650K -500K 500K 500K - 1.7M
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - -850K 300K 200K 650K -500K 500K 500K - 1.7M
netStockIssuance - - - - - - - - - -2.45M
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - 142.43M
commonStockRepurchased - - - - - - - - - -144.87M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 1.15M -7.02M - - 800K -29.49M - - 2.45M
netCashProvidedByFinancingActivities - 300K -6.72M 200K 650K 300K -28.99M 500K - 1.7M