OTC : CANQF

CanaQuest Medical Corp. — Financials

$0.0001 USD

$0 (0.0%)

Volume
0
Average Volume
6
Market Capitalization
$2.12K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.16
CANQF Financial Statements
date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31
revenue 45945 - - 1228 29242 - - - - -
costOfRevenue 27636 7279 6569 - - 7075 15775 17717 20048 22454
grossProfit 18308 -7279 -6569 1228 29242 -7075 -15775 -17717 -20048 -22454
researchAndDevelopmentExpenses 56503 42063 22909 5442 81491 301.92K 262.01K 7629 3184 71373
generalAndAdministrativeExpenses - - - - - - 748.7K 1.8M 1.77M 995.58K
sellingAndMarketingExpenses - - - - - - - - 13901 25145
sellingGeneralAndAdministrativeExpenses 1.81M 1.11M 740.86K 255.28K 1.28M 653.65K 748.7K 1.8M 1.78M 1.02M
otherExpenses - - - - - - 1920 25139 - -4807
operatingExpenses 1.87M 1.15M 763.77K 260.73K 1.36M 955.56K 1.01M 1.83M 1.78M 1.09M
costAndExpenses 1.9M 1.16M 770.34K 266.02K 1.37M 962.64K 1.01M 1.83M 1.78M 1.09M
netInterestIncome -68020 -63140 -25527 -16823 -16528 -39959 -334.98K -182.9K -39065 -
interestIncome - - - - - - - - - -
interestExpense 68020 63140 25527 16823 16528 39959 334.98K 182.9K 39065 -
depreciationAndAmortization 27636 7279 6569 5291 6219 7075 15707 17424 20198 20338
ebitda -1.76M -1.04M -714K -231.85K -1.24M -955.56K -1.01M -1.83M -1.78M -1.42M
ebit -1.79M -1.04M -720.57K -237.14K -1.25M -962.64K -1.03M -1.85M -1.8M -1.43M
nonOperatingIncomeExcludingInterest -61433.2 -117.24K -49765 -27648 -90097 - 15707 - 20198 347.12K
operatingIncome -1.85M -1.16M -770.34K -264.79K -1.34M -962.64K -1.01M -1.83M -1.78M -1.09M
totalOtherIncomeExpensesNet -30306.1 33690 24229 10823 73568 -147.62K -88452 -754.22K -138.19K -
incomeBeforeTax -1.88M -1.13M -746.11K -253.97K -1.27M -1.11M -1.1M -2.59M -1.92M -1.09M
incomeTaxExpense - - - - - - - - -7215 -
netIncomeFromContinuingOperations -1.88M -1.13M -746.11K -253.97K -1.27M -1.11M -1.1M -2.63M -1.91M -1.09M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.88M -1.13M -746.11K -253.97K -1.27M -1.11M -1.1M -2.59M -1.91M -1.09M
netIncomeDeductions - - - - - - -271.62K -1.73M 55771 -
bottomLineNetIncome -1.88M -1.13M -746.11K -253.97K -1.27M -1.11M -1.1M -2.59M -1.97M -1.09M
eps -0.09 -0.05 -0.04 -0.01 -0.06 -0.06 -0.08 -0.23 -0.2 -0.12
date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31
cashAndCashEquivalents 105.85 5541 20688 1891 595.88 4158 8 87 173 3084
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 105.85 5541 20688 1891 595.88 4158 8 87 173 3084
netReceivables 31517 6651 2271 9385 43391 15532 1380 11963 11963 8002
accountsReceivables - - - - - - 1380 1380 11963 8002
otherReceivables 31517 6651 2271 9385 43391 15532 - 11972 - -
inventory - - - - - - - - - -
prepaids 256.62K 147.63K 39021 2199 - 29996 25311 32878 14752 5519
otherCurrentAssets - - - - 4365 - 51499 - 17103 32011
totalCurrentAssets 288.24K 159.82K 61982 13478 48352 49688 78198 44928 43991 48616
propertyPlantEquipmentNet 3369 30904 25239 15652 19196 25232 32121 47828 65252 77500
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - 15970
goodwillAndIntangibleAssets - - - - - - - - - 15970
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 3369 30902 25239 15652 19196 25232 32121 47828 65252 93470
otherAssets - - - - - - - - - -
totalAssets 291.61K 190.72K 87221 29132 67550 74922 110.32K 92756 109.24K 142.09K
totalPayables - - - - - - 584.52K 584.52K 309.14K 781.87K
accountPayables - - - - - - 584.52K 584.52K 286.79K 397.88K
otherPayables - - - - - - - 22347 22347 383.99K
accruedExpenses - - - - - - - - - -
shortTermDebt 509.98K 859.32K 432.12K 252.32K 150.96K 152.28K 153.58K 91426 386.56K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - 22347 - -
otherCurrentLiabilities 1.28M 693.63K 513.16K 593.73K 629.05K 657.8K 210.15K 199.15K 113.64K 112.15K
totalCurrentLiabilities 1.79M 1.55M 945.28K 846.05K 780K 810.08K 948.25K 897.44K 809.35K 894.02K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.79M 1.55M 945.28K 846.05K 780K 810.08K 948.25K 897.44K 809.35K 894.02K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 8.34M 7.98M 5.9M 5.77M 5.73M 5.78M 4.59M 4.31M 1.47M 542.32K
retainedEarnings -17.28M -15.35M -10.52M -9.76M -9.44M -8.32M -7.22M -6.13M -3.72M -1.81M
additionalPaidInCapital - - - - - 1.78M 1.63M 1.02M 1.22M 324.92K
date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31
netIncome -1.88M -163.96K -746.11K -253.97K -1.27M -1.11M -1.1M -2.59M -1.91M -1.09M
depreciationAndAmortization 27636 5500 6569 5291 6219 7075 15707 79456 20198 20338
deferredIncomeTax - - - - - - - 610.74K -7215 -
stockBasedCompensation - - - - - - 929.94K 1.88M 1.35M 733.49K
changeInWorkingCapital 359.34K -93537 -11280 43022 27436 -274.01K -64646 -365.71K 244.5K 70132
accountsReceivables -24844 -3578.8 -70.75 39424 -15668 -18572 -40916 17103 19851 -10820
inventory - - - - - - - - - -
accountsPayables - - - - - - - 4269 233.88K 74347
otherWorkingCapital 384.19K -89958 -11210 3596 43105 -255.44K -23730 -387.08K -9233 6605
otherNonCashItems 1.12M -408.04K 512.35K 118.33K 1.18M 286.64K 247.61K 40580 93254 11256
netCashProvidedByOperatingActivities -370.78K -660.04K -238.47K -87322 -48570 -1.09M 27539 -341.94K -209.92K -252.08K
investmentsInPropertyPlantAndEquipment - -4056 -16105 -1805 - - - - - -64699
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - -4056 -16105 -1805 - - - - - -64699
netDebtIssuance -352.19K 275.06K 178.9K 95440 - 564.74K -5294 -5271 180.1K 62288
longTermNetDebtIssuance -352.19K 275.06K 178.9K - - - - - 62288 62288
shortTermNetDebtIssuance -192.42K 153.73K 143.18K 95440 - 564.74K -5294 -5271 180.1K -
netStockIssuance 622.71K 300.2K 112.42K - - 918.02K 685.84K 2356 60606 48441
netCommonStockIssuance 622.71K 300.2K 112.42K - - 918.02K 685.84K 2356 60606 48441
commonStockIssuance 622.71K 300.2K 139.51K - - 918.02K - 2356 60606 48441
commonStockRepurchased - - -27089 - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 94806 66406 -18027 -5082 44797 -387.99K -708.16K 344.77K -33697 144.46K
netCashProvidedByFinancingActivities 365.32K 641.67K 273.3K 90358 44797 1.09M -27618 341.86K 207.01K 255.19K
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
revenue 13585 12871 13204 17928 16420 11183 - - - -
costOfRevenue 191.27 185.2 185.91 22625 1631 1667 1630 1744 2034 1352
grossProfit 13394 12684 13019 -4696 14788 9516 -1630 -1744 -2034 -1352
researchAndDevelopmentExpenses - - - - 46392 - 8793 175.83 12984 15073
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 218.67K 420.26K 404.54K 947.42K 633.33K 131.56K 82442 155.88K 671.79K 134.38K
otherExpenses - -112.15K -108.88K - - - - - - -
operatingExpenses 218.67K 308.12K 295.66K 947.42K 679.72K 131.56K 91237 156.06K 684.77K 149.45K
costAndExpenses 218.86K 308.3K 295.84K 970.04K 681.35K 133.23K 92868 157.8K 686.8K 150.8K
netInterestIncome -10365 -46620 -12011 -19186 -16440 -18617 -13026 -20504 -12454 -12268
interestIncome - - - - - - - - - -
interestExpense 10365 46620 12011 19186 16440 18617 13026 20504 12454 12265
depreciationAndAmortization 191.27 252.61 254.38 16776 1197 1667 1630 1744 2034 1352
ebitda -195.28K -359.46K -445.74K -908.14K -635.61K -80672 -124.76K -134.48K -632.8K -130.16K
ebit -195.48K -359.71K -446K -924.92K -636.81K -82339 -126.39K -136.23K -634.83K -131.51K
nonOperatingIncomeExcludingInterest -9797 -43249 59270 -27197 -28125 -39703 33524 -21571 -51972 -19290
operatingIncome -205.27K -295.43K -282.68K -952.12K -664.93K -122.04K -92865 -157.8K -686.8K -150.8K
totalOtherIncomeExpensesNet -569 -2470 -55338 1323 5732 14742 -51023 -6163 35061 7025
incomeBeforeTax -205.84K -297.9K -338.02K -950.8K -659.2K -107.3K -143.89K -163.96K -651.74K -143.78K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -205.84K -406.33K -462.43K -950.8K -659.2K -107.3K -143.89K -163.96K -651.74K -143.78K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -205.84K -406.33K -462.43K -950.8K -659.2K -107.3K -143.89K -163.96K -651.74K -143.78K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -205.84K -406.33K -462.43K -950.8K -659.2K -107.3K -143.89K -163.96K -651.74K -143.78K
eps -0.01 -0.02 -0.02 -0.04 -0.03 -0.01 -0.01 -0.01 -0.03 -0.01
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
cashAndCashEquivalents 4817.6 66.19 82.06 105.85 1857 20345 - 5542 44481 5291
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4817.6 66.19 82.06 105.85 1857 20345 - 5542 44481 5291
netReceivables 220.98 33033 31837 31517 2570 34085 5919 6651 3420 3400
accountsReceivables - - - - - - - - - -
otherReceivables 220.98 33033 31837 31517 2570 34085 5919 6651 3420 3400
inventory - - - - - - - - - -
prepaids 194.2K 265.7K 134.58K 256.62K 308.72K - - - - -
otherCurrentAssets - - - - 98356 430.6K 191.94K 147.63K 80216 75377
totalCurrentAssets 199.23K 298.8K 166.5K 288.24K 411.5K 485.03K 197.86K 159.82K 128.12K 84069
propertyPlantEquipmentNet 1924 2851 3140 3369 25389 27608 28638 30904 32432 22599
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 1924 2851 3140 3369 25391 27607 28638 30902 32431 22599
otherAssets - - - - - - - - - -
totalAssets 201.16K 301.65K 169.64K 291.61K 436.89K 512.64K 226.5K 190.72K 160.55K 106.67K
totalPayables 1.03M 1.36M - - - - - - - -
accountPayables 1.03M 1.36M - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 153K 243.59K 443.8K 509.98K 598.61K 611.59K 742.2K 859.32K 798.57K 591.56K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 177.48K 262.2K 1.38M 1.28M 987.3K 1.19M 827.05K 693.63K 637.94K 515.32K
totalCurrentLiabilities 1.36M 1.87M 1.82M 1.79M 1.59M 1.8M 1.57M 1.55M 1.44M 1.11M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.36M 1.87M 1.82M 1.79M 1.59M 1.8M 1.57M 1.55M 1.44M 1.11M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 6.15M 8.3M 8.41M 8.34M 8.15M 7.99M 7.81M 7.98M 7.93M 5.89M
retainedEarnings -13.57M -18.07M -17.88M -17.28M -15.95M -15.62M -15.18M -15.35M -15.09M -10.72M
additionalPaidInCapital 5.16M 6.75M - - - - - - - -
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
netIncome -205.84K -406.33K -462.43K -705.03K -483.99K -80030 -107.11K -163.96K -479.97K -143.78K
depreciationAndAmortization 191.27 252.61 254.38 22625 1631 1243 1630 1289 2034 1352
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -31304 145.39K 128.75K 381.55K 93199 -50580 -48479 -67621 768.14 -20980
accountsReceivables 25423 -1585 -73.85 -28852 30775 -28052 596.14 -3143 813.79 2.36
inventory - - - - - - - - - -
accountsPayables -62398 - - - - - - - - -
otherWorkingCapital 5670 146.98K 128.83K 410.4K 62422 -39743 -49074 -64476 -45.66 -20981
otherNonCashItems 244.92K 213.98K 315.9K 257.12K 390.18K -54455 27873 11749 283.88K 11674
netCashProvidedByOperatingActivities 7967 -46708 -17524 -43735 1019 -183.82K -126.08K -218.54K -193.29K -151.73K
investmentsInPropertyPlantAndEquipment - - 5.47 - - - - -58.81 -3883 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -5.47 - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - -58.81 -3883 -
netDebtIssuance 52458 -195.19K -51279 -78098 2766.3 -109.86K -74074 41647 -4977 150.94K
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 52458 -195.19K -51279 -78098 2766.3 -109.86K -74074 41647 -4977 150.94K
netStockIssuance -63636 236.22K 62411 95955 137.62K 132.94K 89591 47417 130.4K -1027
netCommonStockIssuance -63636 236.22K 62411 95955 137.62K 132.94K 89591 47417 130.4K -1027
commonStockIssuance -63636 236.22K 62411 95955 137.62K 132.94K 89591 47417 130.4K -1027
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 8118 5665 6374 24519 -159.44K 181.12K 105.11K 91402 103.66K 4018
netCashProvidedByFinancingActivities -3060 46697 17507 42376 -19056 204.21K 120.63K 180.47K 229.08K 153.93K