Loading live market data…

CBD of Denver, Inc.

OTC:CBDD

$0.0001 USD

$0 (0.0%)

Volume
2.04M
Average Volume
7.91M
Market Capitalization
$1.07M
P/E Ratio
-3.21
Dividend Yield
0.00%
Price Target
$
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.03

CBDD Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 599.44K 3.75M 2.98M 2.34M 22.85M 16M 25078 - - -
costOfRevenue 565.51K 3.54M 2.82M 3.01M 22.61M 14.59M 17322 - - 388
grossProfit 33932 218.16K 165.48K -670K 240.52K 1.41M 7756 - - -388
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 52060 143.99K 429.36K 2.08M 566.08K 199.09K 117.56K 190.09K 10156 81000
otherExpenses - - - - - - - - - -
operatingExpenses 52060 143.99K 429.36K 2.08M 566.08K 199.09K 117.56K 190.09K 10156 81000
costAndExpenses 617.57K 3.68M 3.25M 5.09M 23.18M 14.79M 134.88K 190.09K 10156 81389
netInterestIncome -482K -153K -113.84K -3427 -4668 -178.39K - - - -
interestIncome - - - - - - - - - -
interestExpense 482K 152.57K 113.84K 3427 4668 178.39K - 6093 8146.0 8169.0
depreciationAndAmortization - 11078 167.9K 228.48K 236.56K 2578 171.86K 161.14K 52516 388
ebitda -18128 85249 865.66K -3.03M -63442 1.21M 463.01K 603.13K -10160 -81001
ebit -18128 74171 697.77K -3.25M -300K 1.21M 291.15K 603.13K -10156 -81389
nonOperatingIncomeExcludingInterest - - -962K 506.78K -25580 - -401K -793K -4 -
operatingIncome -18128 74171 -264K -2.75M -326K 1.21M -110K -190K -10160 -81390
totalOtherIncomeExpensesNet -272K -153K 847.81K -510.3K 21548 -178K 400.96K 787.13K -8142 -8168
incomeBeforeTax -290.12K -78398 583.92K -3.26M -304.45K 1.03M 291.15K 597.04K -18302 -89558
incomeTaxExpense - 1532 344 -6296 -68452 250.1K - - - -
netIncomeFromContinuingOperations -290.12K -79930 583.58K -3.25M -236K 779.14K 291.15K 597.04K -18302 -89558
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -290.12K -79930 583.58K -3.25M -236K 779.14K 291.15K 597.04K -18302 -89558
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -290.12K -79930 583.58K -3.25M -236K 779.14K 291.15K 597.04K -18302 -89558
eps - - 0.0 -0.0 - 0.0 0.0 0.0 -0.0 -0.0
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 35119 36547 28043 91512 82648 37374 113.27K 5491 - -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 35119 36547 28043 91512 82648 37374 113.27K 5491 - -
netReceivables 5642 77421 - 1.51M 2.15M - - - - 50144
accountsReceivables 5642 77421 - 1.43M 2.15M - - - - 50144
otherReceivables - - - 77949 - - - - - -
inventory - 3250 - 354.87K 421.64K - - - - -
prepaids - - - 12532 - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 40761 117.22K 28043 1.97M 2.65M 49642 113.27K 5491 - 50144
propertyPlantEquipmentNet - 11078 - - 23204 - - - - 388
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - 51612 - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 14003 - - - - -0.0
totalNonCurrentAssets - 11077 - - 88819 - - - - 388.0
otherAssets - - - - - - - - - -
totalAssets 40761 128.3K 28043 1.97M 2.74M 49642 113.27K 5491 - 50532
totalPayables 121.19K 297.16K 961.65K 731.14K 1.36M 373.62K 774.58K 768.49K 760.34K 561.89K
accountPayables 121.19K 297.16K 961.65K 731.14K 1.36M 373.62K 774.58K 768.49K 760.34K 561.89K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 1.06M 1.06M - 262.73K 253.21K 261.2K 261.2K 1.05M 1.05M 1.05M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - 4917 - - 308.33K - - 0.0 0.0 0.0
otherCurrentLiabilities 192.87K 115K 85941 208.08K 17806 - - -0.0 -0.0 -0.0
totalCurrentLiabilities 1.38M 1.48M 1.05M 1.2M 1.94M 634.82K 1.04M 1.82M 1.81M 1.62M
longTermDebt - - 949.38K 518.94K - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - 949.38K 518.94K - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.38M 1.48M 2M 1.72M 1.94M 634.82K 1.04M 1.82M 1.81M 1.62M
treasuryStock - - - - - - - - - -
preferredStock 98 98 101 100 100 69 55 55 55 55
commonStock 79000 66782 55815 53096 53095 39085 39036 39036 39036 39036
retainedEarnings -5.11M -5.03M -5.43M -2.18M -2.73M -3.51M -3.8M -4.4M -4.38M -4.29M
additionalPaidInCapital 3.76M 3.68M 3.53M 2.46M 3.44M - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -290.12K -79930 583.58K -3.25M -236.19K 779.14K 291.15K 597.04K -18302 -89558
depreciationAndAmortization - 11078 - - - 2578 - - - -388
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 310.15K -18995 -711.6K 1.99M -489.31K -763.6K -12269 - - -
accountsReceivables 5641 71779 -77421 1.51M -309.59K -2.17M - - - -
inventory - 3250 -3250 354.87K -81847 -405.66K -12269 - - -
accountsPayables -78160 -175.98K -664.49K 230.51K -26811 1.51M - - - -
otherWorkingCapital 382.66K 81951 33559 -109.61K -71067 304.4K - - - -
otherNonCashItems 17 - 96577 506.79K 1600 42830 -398.19K -787.13K 8146.0 59089
netCashProvidedByOperatingActivities 20039 -87847 -31444 -759.21K -723.9K 60945 -119.31K -190.09K -10156 -30857
investmentsInPropertyPlantAndEquipment - - 4.0 - - - - - - -
acquisitionsNet - - 11078 - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -4.0 - - -15980 - - - -
netCashProvidedByInvestingActivities - - 11078 - - -15980 - - - -
netDebtIssuance -83570 - - 420.91K 855.49K - - - - -
longTermNetDebtIssuance - - - 420.91K - - - - - -
shortTermNetDebtIssuance -83570 - - - 855.49K - - - - -
netStockIssuance 28412 86419 10967 310.08K - 310 - - - -
netCommonStockIssuance 28412 86419 10967 310.08K - 310 - - - -
commonStockIssuance 28412 86419 10967 310.08K - 310 43411 - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - 43411 297.87K 15647 30857
netCashProvidedByFinancingActivities -55158 86419 10967 731K 855.49K 310 43411 297.87K 15647 30857
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
revenue 557.12K 864.93K 763.45K 1M 1.12M 1.29M 677.89K 729.45K 285.78K 113.48K
costOfRevenue 525.37K 704.11K 767.16K 995.8K 1.07M 1.26M 573.39K 687.72K 300.24K 114.69K
grossProfit 31744 160.82K -3715 6441 54612 33705 104.5K 41736 -14463 -1213
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 36081 26324 61753 18486 37425 142.38K 208.22K 50807 19900 1.76M
otherExpenses - - - - 1079 8052 - - - -
operatingExpenses 36081 26324 61753 18486 38504 150.43K 208.22K 50807 19900 1.76M
costAndExpenses 561.45K 730.44K 828.92K 1.01M 1.11M 1.4M 781.62K 738.52K 320.14K 1.88M
netInterestIncome -120.5K - -31520 -111.52K -113.84K -28400 - - - -
interestIncome - - - - - - - - - -
interestExpense 120.5K - 31520 111.52K 113.84K 28400 28481 28482 28481 2623
depreciationAndAmortization - 9999 - - 1079 43812 - 122.08K 41584 54880
ebitda -4336 248.82K -65468 -12045 18266 888.73K -104K -9070 -34360 -1.91M
ebit -4336 238.82K -65468 -12045 17187 844.92K -104K -9071 -34363 -1.96M
nonOperatingIncomeExcludingInterest - -104K - - - -962K - - 3 200K
operatingIncome -4336 134.5K -65468 -12045 17187 -117K -104K -9071 -34360 -1.76M
totalOtherIncomeExpensesNet -120.5K 104.32K -31520 -112K -113.84K 933.25K -28481 -28482 -28484 -203K
incomeBeforeTax -124.84K 238.81K -96988 -124K -96657 816.52K -132K -37553 -62844 -1.97M
incomeTaxExpense - 1532 - - - - 344 - - -
netIncomeFromContinuingOperations -124.84K 237.28K -96988 -124K -96657 816.52K -133K -37553 -62844 -1.97M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 110K - - - - - - - - -
netIncome -14835 237.28K -96988 -124K -96657 816.52K -133K -37553 -62844 -1.97M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -14835 237.28K -96988 -124K -96657 816.52K -133K -37553 -62844 -1.97M
eps - - - - - 0.0 -0.0 -0.0 -0.0 -0.0
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
cashAndCashEquivalents 8516 35119 23408 23875 40874 36547 28295 28295 28295 28043
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 8516 35119 23408 23875 40874 36547 28295 28295 28295 28043
netReceivables - 5642 - 34500 102.45K 77421 - - - -
accountsReceivables - 5642 - 34500 102.45K 77421 - - - -
otherReceivables - - - - - - - - - -
inventory - - - - 2500 3250 - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - 80671 - - - - -
totalCurrentAssets 8516 40761 23408 58375 226.5K 117.22K 28295 28295 28295 28043
propertyPlantEquipmentNet - - - - 10000 11078 - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - 10000 11077 - - - -
otherAssets - - - - - - - - - -
totalAssets 8516 40761 23408 58375 236.5K 128.3K 28295 28295 28295 28043
totalPayables 139.16K 121.19K 120.19K 124.06K 270.25K 297.16K 952.88K 901.68K 892.62K 961.65K
accountPayables 139.16K 121.19K 120.19K 124.06K 270.25K 297.16K 952.88K 901.68K 892.62K 961.65K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 979.65K 1.06M 1.06M 1.06M 1.06M 1.06M 1.03M 1.01M 977.86K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - 4917 - 4917 4917.0 3417.0 1917 -
otherCurrentLiabilities 230.8K 192.87K 357.65K 351.99K 351.69K 115K 29999 29999 30000 85941
totalCurrentLiabilities 1.35M 1.38M 1.54M 1.54M 1.69M 1.48M 2.02M 1.94M 1.9M 1.05M
longTermDebt - - - - - - - - - 949.38K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - 949.38K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.35M 1.38M 1.54M 1.54M 1.69M 1.48M 2.02M 1.94M 1.9M 2M
treasuryStock - - - - - - - - - -
preferredStock 99 98 98 98 98 98 98 100 100 101
commonStock 89255 79000 69999 69999 66782 66782 63822 60000 60000 55815
retainedEarnings -5.12M -5.11M -5.28M -5.25M -5.13M -5.03M -5.67M -5.53M -5.5M -5.43M
additionalPaidInCapital 3.76M 3.76M 3.76M 3.76M 3.68M 3.68M 3.68M 3.63M 3.63M 3.53M
date 2025-03-31 2024-12-31 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
netIncome -14835 237.28K -123.56K -96657 816.52K -132.55K -37553 -62844 -1.97M -219.34K
depreciationAndAmortization - 9999 - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 61548 -246.7K -3000 31385 -732.75K 79675 37551 -96079 1.62M 4303
accountsReceivables 5642 49636 12672 34500 -77421 - - - 1.48M 55960
inventory - -750 3250 750 -3250 - - - 14018 432
accountsPayables 17976 -58510 -86688 -3863 -655.71K 51194 9069 -69036 - 10634
otherWorkingCapital 37930 -237.08K 67764 -2 3639 28481 28482 -27043 130.57K -62723
otherNonCashItems - -62049 -1798 64805 55777 -10394 -9069 69036 -1.29M -67026
netCashProvidedByOperatingActivities 46713 -61471 -128.36K -466 139.55K -12072 -2.0 -158.92K -146.19K -215.03K
investmentsInPropertyPlantAndEquipment - - - - -3 - - - - -
acquisitionsNet - - - - 11078 - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 3 - - - - -
netCashProvidedByInvestingActivities - - - - 11078 - - - - -
netDebtIssuance -83571 - - - - - - - 104.9K -67967
longTermNetDebtIssuance - - - - - - - - 104.9K -67967
shortTermNetDebtIssuance -83571 - - - - - - - - -
netStockIssuance 10255 86419 - - -104.5K - - - 49583 260.5K
netCommonStockIssuance 10255 86419 - - -104.5K - - - 49583 260.5K
commonStockIssuance 10255 86419 - - -104.5K 12072 - 103.4K 49583 260.5K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 12072 - 103.4K - -
netCashProvidedByFinancingActivities -73316 86419 - - -104.5K 12072 - 103.4K 154.49K 192.53K