OTC : CDAB

Coeur d'Alene Bancorp, Inc. — Financials

$16 USD

$0 (0.0%)

Volume
596
Average Volume
66
Market Capitalization
$30.39M
P/E Ratio
17.39
Dividend Yield
1.31%
Price Target
Year High
$19.00
Year Low
$15.75
Day High
Day Low
Payout Ratio
$0.22
Current Ratio
$0.00
CDAB Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue 12.77M 8.53M 8.39M 8.23M 7.12M 6.86M 6.29M 5.83M
costOfRevenue 3.2M - -1.86M 608.02K 356.46K - - -
grossProfit 9.57M 8.53M 10.25M 7.62M 6.76M 6.86M 6.29M 5.83M
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 5.18M 558.48K 409.82K 410.43K 394.6K 387.07K 291.4K -
sellingAndMarketingExpenses - 71260 128.95K 83327 50989 48699 65218 -
sellingGeneralAndAdministrativeExpenses 5.18M 629.74K 538.77K 493.76K 445.58K 435.77K 356.62K 2.54M
otherExpenses 2.44M 5.85M 5.36M 4.41M 4.04M 3.69M 1.15M -1.47M
operatingExpenses 7.61M 6.48M 5.9M 4.91M 4.48M 4.13M 1.5M 1.47M
costAndExpenses 10.81M 6.48M 3.7M 5.51M 4.84M 5.69M 4.7M 4.28M
netInterestIncome 8.97M 7.63M 7.88M 6.74M 5.78M 5.83M 5.25M -
interestIncome 11.8M 11.01M 9.61M 7.35M 6.14M 6.09M 5.57M -
interestExpense 2.82M 3.38M 1.73M 608.02K 356.46K 266.71K 322.46K -
depreciationAndAmortization - 481.77K 337.36K 362.93K 321.91K 396.18K 307.01K -
ebitda 1.96M 2.28M 2.96M 3.08M 2.6M 1.56M 1.96M 1.55M
ebit 1.96M -481.77K 2.62M 2.72M 2.28M 1.16M 1.65M 1.55M
nonOperatingIncomeExcludingInterest - 2.53M 2.07M - - - - -
operatingIncome 1.96M 2.05M 2.62M 2.72M 2.28M 1.17M 1.92M 1.55M
totalOtherIncomeExpensesNet - -256.81K -2.07M - - 367.78K - -
incomeBeforeTax 1.96M 1.8M 2.62M 2.72M 2.28M 1.53M 1.92M 1.55M
incomeTaxExpense 374.31K 321.11K 503.58K 554.72K 505.85K 242.82K 516.27K 246.02K
netIncomeFromContinuingOperations 1.58M 1.48M 2.12M 2.16M 1.78M 1.29M 1.4M 1.3M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome 1.58M 1.48M 2.12M 2.16M 1.78M 1.29M 1.4M 1.3M
netIncomeDeductions - - - 4 - - - -
bottomLineNetIncome 1.58M 1.48M 2.12M 2.16M 1.78M 1.29M 1.4M 1.3M
eps 0.82 0.78 1.12 1.14 0.94 0.69 0.83 0.98
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 16.23M 6.17M 5.13M 17.11M 61.83M 37.45M 6.81M 13.3M
shortTermInvestments 1.95M - - - - - 2.21M -
cashAndShortTermInvestments 18.18M 6.17M 5.13M 17.11M 61.69M 37.45M 9.03M 13.3M
netReceivables 874.82K 1.02M 1.14M 1.06M 716.56K 703.69K - -
accountsReceivables - 1.02M 1.14M 1.06M 716.56K 703.69K - -
otherReceivables 874.82K - - - - - - -
inventory - - - -19.43M -62.41M - -9.61M -
prepaids - - - - - - - -
otherCurrentAssets - 7.19M -1.14M 20.69M 64.16M - 10.2M -
totalCurrentAssets 19.06M 14.38M 5.13M 19.43M 64.16M 38.15M 9.61M 13.3M
propertyPlantEquipmentNet 6.21M 5.96M - 4.5M 4.58M 4.37M 4.55M -
goodwill 42420 42420 42420 42420 42420 42420 42420 -
intangibleAssets - - - 42420 - 42420 26082 -
goodwillAndIntangibleAssets 42420 42420 42420 84840 42420 84840 68502 -
longTermInvestments 212.52M 80.25M 116.87M 1.73M 2.17M 2.36M 2.1M -
taxAssets - - - 214.57M 172.58M 140.83M 119.79M -
otherNonCurrentAssets 4.85M 141.29M 116.26M 4.1M 3.9M 4.08M 4.32M 113M
totalNonCurrentAssets 223.62M 227.54M 233.17M 224.98M 183.28M 151.73M 130.83M 113M
otherAssets - - - - - - - -
totalAssets 242.68M 241.93M 238.3M 244.41M 247.44M 189.88M 140.45M 126.3M
totalPayables - 94159 82538 20243 9046 11678 15266 -
accountPayables - 94159 82538 20243 9046 11678 15266 -
otherPayables - - - - - - - -
accruedExpenses - - - - 9046 11678 - -
shortTermDebt 144.78K 2.81M - 934 143.01K 143.01K - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities - 172.91M 164.29M 222.6M 219.47M -166.37K 95.99M -
totalCurrentLiabilities 144.78K 175.82M 164.37M 222.62M 219.63M - 96.01M -
longTermDebt 4.99M 17.67M 16.6M 4.93M 5.08M 235.76K 360.76K 423.26K
capitalLeaseObligationsNonCurrent 1.2M - - - 411.5K 481.01K 620.68K -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 210.05M 5.31M 201.11M 33.67M 34.25M 31.89M 24.21M 114.6M
totalNonCurrentLiabilities 216.24M 22.97M 217.7M 38.59M 39.74M 32.61M 25.19M 115.02M
otherLiabilities - - -163.53M - - - - -
capitalLeaseObligations 1.2M - - - 411.5K 481.01K 620.68K -
totalLiabilities 216.38M 218.56M 218.54M 227.58M 225.86M 169.16M 121.2M 115.02M
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 9.5M 9.46M 9.46M 9.46M 9.44M 9.42M 9.42M 11.28M
retainedEarnings 11.61M 10.41M 8.94M 7.61M 5.99M 4.22M 2.92M -
additionalPaidInCapital 5.84M 5.76M 5.73M 5.69M 5.66M 5.62M 5.59M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome 1.58M 1.48M 2.12M 2.16M 1.78M 1.29M 1.4M 1.3M
depreciationAndAmortization - 481.77K 337.36K 362.93K 321.91K 396.18K 307.01K -
deferredIncomeTax - - -108.6K 33885 -6971 -822.07K - -
stockBasedCompensation - 30398 - 25269 27784 29704 56215 -
changeInWorkingCapital -145.56K -372.22K -395.38K -402.21K -60505 174.08K -238.14K -
accountsReceivables - 120.66K - - -12875 -116.14K - -
inventory - - - - - - - -
accountsPayables - - - - - - - -
otherWorkingCapital -145.56K -492.88K -395.38K -402.21K -47630 290.21K - -
otherNonCashItems 1.34M 482.52K 711.75K 664.82K 390.39K 1.18M 331K -1.3M
netCashProvidedByOperatingActivities 2.78M 2.1M 2.66M 2.85M 2.45M 2.25M 1.86M -
investmentsInPropertyPlantAndEquipment -767.34K -984.86K -59200 -285.52K -43434 -120.3K -1.37M -
acquisitionsNet - - - -24.36M 39.23M - 126.07K -
purchasesOfInvestments -23.54M -6.03M -9.62M -34.15M -51.72M -26.3M -23.44M -
salesMaturitiesOfInvestments 38M 21.72M 16.28M 8.58M 12.49M 18M 9.98M -
otherInvestingActivities -491.69K -14.93M -11.87M 21289 -28.08M -12.44M -3.86M -
netCashProvidedByInvestingActivities 13.2M -222.16K -5.28M -50.19M -28.12M -20.85M -18.56M -
netDebtIssuance -15.4M -2.8M 16.6M -235.76K -62500 -62499 -54121 -
longTermNetDebtIssuance - -2.8M 15.5M -235.76K -62500 -62499 -54121 -
shortTermNetDebtIssuance -15.4M - 1.1M - - - - -
netStockIssuance 51520 1500 - 27600 30650 - 4.79M -
netCommonStockIssuance 51520 1500 - 27600 30650 - 4.79M -
commonStockIssuance 51520 1500 - 27600 30650 - 4.79M -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid -379.36K - - - - - - -
commonDividendsPaid -379.36K - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 13.24M 1.97M -27.47M 2.98M 51.95M 46.85M 6.7M -
netCashProvidedByFinancingActivities -2.48M -831.44K -10.87M 2.77M 51.92M 46.78M 11.43M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 3.09M 3.27M 3.3M 2.36M 3.07M 3.1M 3.08M 2.9M 2.06M 2.12M
costOfRevenue 548.01K 720.72K 799.03K - 3.07M 3.1M 1.65M - - -
grossProfit 2.54M 2.55M 2.5M 2.36M 2.16M 2.19M 1.42M 2.9M 2.06M 2.12M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.45M 1.32M 1.35M - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.45M 1.32M 1.35M 1.27M 1.24M 1.13M 1.1M 1.04M 1.08M 1.03M
otherExpenses 685.8K 666.28K 649.26K 557.82K 1.24M 1.13M -73268 -530.68K 483.61K 700.56K
operatingExpenses 2.14M 1.99M 2M 1.27M 1.24M 1.13M 1.03M 510.66K 1.56M 1.03M
costAndExpenses 2.68M 2.71M 2.8M 1.27M 2.71M 2.69M 2.69M 2.4M 1.56M 1.03M
netInterestIncome 2.32M 2.34M 2.36M - - - - - - -
interestIncome 2.86M 3M 3.05M - - - - - - -
interestExpense 548.01K 660.72K 692.53K - - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda 402.22K 559.08K 503.21K 530.06K 365.81K 412.56K 389.32K -2.76M 1.48M 2.18M
ebit 402.22K 559.08K 503.21K 530.06K 365.81K 412.56K 389.32K -2.76M 1.48M 2.18M
nonOperatingIncomeExcludingInterest - - - 557.82K - - - - -979.47K -1.09M
operatingIncome 402.22K 559.08K 503.21K 1.09M 365.81K 412.56K 941.78K 1.01M 495.85K 1.09M
totalOtherIncomeExpensesNet - - - -557.82K - - - -510.66K - -519.27K
incomeBeforeTax 402.22K 559.08K 503.21K 530.06K 365.81K 412.56K 389.32K 498.58K 495.85K 569.52K
incomeTaxExpense 13083 - 101.1K 157.16K 116.05K -40426 135.99K 115.12K 110.42K 5615
netIncomeFromContinuingOperations 389.13K 559.08K 402.11K 372.89K 249.76K 452.99K 253.32K 383.46K 385.43K 563.91K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 389.13K 559.08K 402.11K 372.89K 249.76K 452.99K 253.32K 383.46K 385.43K 563.91K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 389.13K 559.08K 402.11K 372.89K 249.76K 452.99K 253.32K 383.46K 385.43K 563.91K
eps 0.21 0.29 0.22 0.2 0.13 0.24 0.13 0.2 0.2 0.3
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 10.67M 16.23M 20.93M 11.53M 6.52M 6.17M 9.57M 10.9M 10.34M 5.13M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 10.67M 16.23M 20.93M 11.53M 6.52M 6.17M 9.57M 10.9M 10.34M 5.13M
netReceivables - 874.82K - - - 1.02M - - - 1.14M
accountsReceivables - - - - - 1.02M - - - 1.14M
otherReceivables - 874.82K - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - -20.93M - - 7.19M - - - -1.14M
totalCurrentAssets 10.67M 17.11M 20.93M 11.53M 6.52M 14.38M 9.57M 10.9M 10.34M 5.13M
propertyPlantEquipmentNet - 6.21M - - - 5.96M - - - -
goodwill - 42420 - - - 42420 - - - 42420
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - 42420 - - - 42420 - - - 42420
longTermInvestments 209.06M 214.48M 203.95M - - 80.25M - - - 116.87M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 12.82M 4.85M 33.33M 227.05M 231.08M 141.29M 239.8M 228.89M 229.58M 116.26M
totalNonCurrentAssets 221.88M 225.58M 237.28M 227.05M 231.08M 227.54M 239.8M 228.89M 229.58M 233.17M
otherAssets - - - - - - - - - -
totalAssets 232.54M 242.68M 237.28M 227.05M 231.08M 241.93M 239.8M 239.79M 239.93M 238.3M
totalPayables - - - - - 94159 - - - 82538
accountPayables - - - - - 94159 - - - 82538
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 144.78K - - - 2.81M - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - -2.9M - - - -82538
totalCurrentLiabilities - 144.78K - - - - - - - -
longTermDebt - 4.99M - - 6M 17.67M 7M 15.5M 15.5M 16.6M
capitalLeaseObligationsNonCurrent 1.34M 1.2M 1.39M 1.42M - 1.33M - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 205.28M 210.05M 210.37M 201.21M 201.22M 5.31M 209.42M 202.66M 203.22M 196.59M
totalNonCurrentLiabilities 206.62M 216.24M 211.76M 202.63M 207.22M 22.97M 216.42M 218.16M 15.5M 16.6M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.34M 1.2M 1.39M 1.42M - 1.33M - - - -
totalLiabilities 206.62M 216.38M 211.76M 202.63M 207.22M 218.56M 216.42M 218.16M 219.11M 217.7M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - 9.5M 25.52M 24.42M 23.86M 9.46M 23.39M 21.63M 20.82M 20.59M
retainedEarnings - 11.61M - - - 10.41M - - - -
additionalPaidInCapital - 5.84M - - - 5.76M - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-06-30
netIncome 559.08K 402.11K 372.89K 249.76K 452.99K 253.32K 383.46K 385.43K 563.91K 543.15K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -145.56K - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -145.56K - - - - - - - - -
otherNonCashItems 2.37M -402.11K -372.89K -249.76K -452.99K -253.32K -383.46K -385.43K -563.91K -543.15K
netCashProvidedByOperatingActivities 2.78M - - - - - - - - -
investmentsInPropertyPlantAndEquipment -767.34K - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -23.54M - - - - - - - - -
salesMaturitiesOfInvestments 38M - - - - - - - - -
otherInvestingActivities -491.69K - - - - - - - - -
netCashProvidedByInvestingActivities 13.2M - - - - - - - - -
netDebtIssuance -15.4M - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance -15.4M - - - - - - - - -
netStockIssuance 51520 - - - - - - - - -
netCommonStockIssuance 51520 - - - - - - - - -
commonStockIssuance 51520 - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -379.36K - - - - - - - - -
commonDividendsPaid -379.36K - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 13.24M - - - - - - - - -
netCashProvidedByFinancingActivities -2.48M - - - - - - - - -