Loading live market data…

Cloudbreak Discovery Plc

OTC:CDBDF

$0.0083 USD

$0 (0.0%)

Volume
10K
Average Volume
693
Market Capitalization
$11.65M
P/E Ratio
-5.00
Dividend Yield
0.00%
Price Target
$
Year High
$0.05
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.38

CDBDF Financial

date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
revenue - - - - - - - - - -
costOfRevenue - 172.22K 554.25K 184.36K 1.5M - - - - -
grossProfit - -172.22K -554.25K -184.36K -1.5M - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 497.48K 635.58 3.31M 3.25M 672.42K 184.27K 309.25K 100.18K 36479 -
sellingAndMarketingExpenses - 307.72 - - - - - - - -
sellingGeneralAndAdministrativeExpenses 612.05K 943.3 3.31M 3.25M 672.42K 184.27K 309.25K 100.18K 36479 53097
otherExpenses 110.59K 942.36K 121.23K -724.05K 2.37M 384.61K - - - -
operatingExpenses 612.05K 943.3K 3.43M 2.52M 3.04M 568.89K 309.25K 100.18K 36479 53097
costAndExpenses 612.05K 942.18K 3.98M 2.71M 3.04M 568.89K 309.25K 100.18K 36479 53097
netInterestIncome 170.27K 129.36 369.59K 154.52K -153K 41433 59.23 7.03 5.01 5933
interestIncome 175.24K 129.36 369.59K 154.52K 46586 41433 59 7 5 5915
interestExpense 4967 214.84K - - 200K - - - - -
depreciationAndAmortization - 107.68K 12636 3.38M 2.11M 568.89K 171.86K 161.14K - -
ebitda -2.7M -1.12M -3.98M -846K -820K -1.12M -309K -100000 -36582.5 -53100
ebit -2.7M -942.18K -4M -3.38M -2.11M -1.12M -310.46K -100.66K -36582.5 -53258
nonOperatingIncomeExcludingInterest 2.09M - 12636 672.3K 1.24M - - - - -
operatingIncome -612.05K -942.18K -3.98M -2.71M -872K -568.89K -309K -100.66K -36582.5 -53100
totalOtherIncomeExpensesNet -2.1M -683.4K 149.4K -2.85M -30301 -505K 59 7 -362.8K -36217
incomeBeforeTax -2.71M -1.63M -3.84M -5.56M -902K -1.07M -309K -100000 -398.25K -89317
incomeTaxExpense - - 12178 - - - - - -52516 -
netIncomeFromContinuingOperations -2.71M -1.63M -3.85M -5.56M -902K -1.07M -309K -100000 -398.25K -89317
netIncomeFromDiscontinuedOperations - 232.07 -150.59K - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.71M -855 -3997 -5.56M -902K -1.07M -309K -100000 -398.25K -89317
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.71M -1088 -3997 -5.56M -902.06K -1.07M -309K -100000 -398.25K -89317
eps -0.0 -0.0 -0.01 -0.01 -0.01 -0.0 -0.0 -0.0 -0.0 -0.0
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
cashAndCashEquivalents 53228 195.16K 244.07K 310.58K 1.28M 34430 1332 20206 72673 42863
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 53228 195.16K 244.07K 310.58K 1.28M 34430 1332 20206 72673 42863
netReceivables 176.46K 1.75M 272.25K 1.52M 454.04K 459.96K - - 1355 10052
accountsReceivables - 350.99K 272.25K 1.3M 227.02K - - - - -
otherReceivables 176.46K 1.4M - 221K 227.02K 459.96K - - 1355 10052
inventory - - - - - -431.68K - - - -
prepaids - 1599 27256 1.06M 291.83K 12318 - 1725 - -
otherCurrentAssets - 17203 1.53M -1.29M -223.64K -586 6335 4410 -3.85 4875
totalCurrentAssets 229.69K 1.96M 2.07M 1.61M 1.8M 74448 7667 26341 74025 57790
propertyPlantEquipmentNet - 109.78K 29810 78694 30679 228.86K - - - -
goodwill - - 236.52K - - - - - - -
intangibleAssets - 80870 - 78694 30679 178.23K - - - -
goodwillAndIntangibleAssets - 80870 236.52K 78694 30679 178.23K - - - -
longTermInvestments 31868 417.22K 891.26K 3.73M 4.35M 28306 - - - 53533
taxAssets - - - -3.73M -4.35M -28306 - - - -
otherNonCurrentAssets 31849 -80869 475.17K 3.65M 4.32M 28306 - - - -
totalNonCurrentAssets 31868 527K 1.63M 3.81M 4.38M 435.4K - - - 53533
otherAssets - - - - - -435.4K - - - -
totalAssets 261.56K 2.49M 3.7M 5.42M 6.18M 74448 7667 26341 74025 111.32K
totalPayables 487.99K 637.27K 1.49M 1.22M 823.46K 316.04K - 2860 1158 -
accountPayables 477.53K 489.42K 1.49M 1.22M 823.46K 156.2K - 2860 1158 -
otherPayables - 147.85K - - - 159.83K - - - -
accruedExpenses - - 151.4K 157.35K - - - - - -
shortTermDebt 48076 43248 - - - 8284 53312 - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 566.64K 90115 59098 20821 71799 -214.3K 80960 5000 3200 9913
totalCurrentLiabilities 614.71K 770.63K 1.7M 1.4M 895.26K 110.02K 134.27K 7860 4358 9913
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 614.71K 770.63K 1.7M 1.4M 895.26K 110.02K 134.27K 7860 4358 9913
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1.42M 900.17K 778.64K 654.13K 560.52K 50120 202.79K 202.79K 201.7K 199.95K
retainedEarnings -20.1M -12.45M -11.92M -7.92M -2.55M -1.65M -1.4M -1.09M -989.29K -615.28K
additionalPaidInCapital 18.12M 17.24M 16.75M 14.82M 10.91M 2.16M 876.3K 876.3K 855.66K -
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome -2.71M -855.97K -3997 -5.56M -902.06K -369.95K -309.19K -100.18K -398.25K -44658.5
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 43306 1.81M - 80501 164.1K 28990 1600 -
changeInWorkingCapital 216.73K -655.26K 1.06M -284.54K -949.28K -11780 76212 -1281 676.92 4820
accountsReceivables - -294K 773.14K -776.34K -406.45K -5357 -1549 3502 6241 629
inventory - - - - - -132.6K - - - -
accountsPayables - - - - - 21903 77761 - - -
otherWorkingCapital 216.73K -361.26K 282.93K 491.81K -542.84K 104.28K - -4783 -5566 4191
otherNonCashItems 2.1M 1.1M -3.39M 2.33M 264.54K 295.24K -51 -7 361.78K -14199.5
netCashProvidedByOperatingActivities -387.67K -407.51K -2.29M -1.7M -1.59M -5994 -68925 -72474 -34194 -54038
investmentsInPropertyPlantAndEquipment - - -222 -41786 -29675 - - - - -
acquisitionsNet - - - 97508 860.39K 8599 - - - -
purchasesOfInvestments - - - -181.94K -173.79K -27 - - - -
salesMaturitiesOfInvestments 65518 255.61K 677.4K 210.18K 195.51K - - - 28999 1064
otherInvestingActivities - 141.72K 136.58K -1.6M - -75.12 51 7 5 -
netCashProvidedByInvestingActivities 65518 397.33K 136.36K -1.51M 852.44K 8496 51 7 29004 1064
netDebtIssuance - -38741 34.08 - - - 50000 - - -
longTermNetDebtIssuance - -38741 34.08 - - - 50000 - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 180.11K - 2.06M 2.32M 2.01M - - 20000 35000 50152
netCommonStockIssuance 180.11K - 2.06M 2.32M 2.01M - - 20000 35000 50152
commonStockIssuance 180.11K - 2.06M 2.32M 2.01M - - 20000 35000 50000
commonStockRepurchased - - - - -3268 - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 31050 -78513 - - - - - -152
netCashProvidedByFinancingActivities 180.11K -38741 2.09M 2.24M 2.01M - 50000 20000 35000 50000
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue - - - - - - - - - -
costOfRevenue - - 61853 172.19K 33.65 444.92 109.33 55.5 36.68 751.34
grossProfit - - -61853 -172.19K -33652 -444 -109 -55.5 -36680 -751
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 222.88 202.04 216.77 663.38 2396 1.67M 1202 79.43
sellingAndMarketingExpenses - - - 307.72 - 520.7 - 323.72K 161.86K 632.28K
sellingGeneralAndAdministrativeExpenses 524.77K 389.04K 222.88K 509.76 216.77 1184 2396 2M 997.53K 632.36K
otherExpenses - - -222.83K -966 285.08K -210 -202 -375.89K -544.65K -789.77
operatingExpenses 524.77K 389.04K 46.39 -457 285.29K 973.75 2194 1.62M 452.88K 632.36K
costAndExpenses 524.77K 389.04K 170.09 -352 176.3 1418 2303.9 2.11M 1.2M 871.76K
netInterestIncome -789 -4894 175.06 -20.95 150.31K 194.25 175.34 81158 40578 46260
interestIncome - 73.04 175.06 245.14K 151.42K 194.25 175.34 81159 73359 46256
interestExpense 789.87 4967 - 20.95 - - - - - -
depreciationAndAmortization - - 53.84 101.37 6317 1629 2506 1053 637.77 830.76
ebitda -524.77K -1.68M -292 -620 -247.26K -2.04M -2.36M -2.11M -1.2M -632.36K
ebit -524.77K -1.68M -346 -509.15K -250.42K -1629 -4M -2.11M -1.2M -632.42K
nonOperatingIncomeExcludingInterest - - 176.49 - 148.25K 210.33 12425 - - -
operatingIncome -524.77K -389.04K -170 176.3K -436.75K -1418 -3.98M -2.11M -1.2M -871.76K
totalOtherIncomeExpensesNet 1637 -1.3M -852 -504.58K 2077 291.32 149.11K -648.04K -2.17M -4.59M
incomeBeforeTax -523.13K -1.69M -1022 -656 -434.67K -1127 -2858 -2.76M -1.4M -5.46M
incomeTaxExpense - - - - - 12.18 12165 - -637 -
netIncomeFromContinuingOperations -523.13K -1.69M -1022 -328.28K -434.67K -1139 -3.85M -2.76M -1.4M -662.39K
netIncomeFromDiscontinuedOperations - - - 166.3 32.89 - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -523.13K -1.69M -1022 -490 -182 -1139 -2858 -2.75M -2.8M -662.39K
netIncomeDeductions - - - - 215.56K - - - - -
bottomLineNetIncome -523.13K -1.69M -922 -656 -215.74K -1139 -2858 -2.75M -2.81M -662.39K
eps 0.0 -0.0 -0.0 -0.0 -0.42 -0.0 -0.0 -0.01 -0.01 -0.0
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 159.03K 53228 38821 195.16K 160.3K 244.07K 113.88K 310.58K 735.81K 1.28M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 159.03K 53228 38821 195.16K 160.3K 244.07K 113.88K 310.58K 735.81K 1.28M
netReceivables 112K 176.46K 1.89M 1.75M 1.57M 272.25K 478.04K 288K 218.99K 318.29K
accountsReceivables - - 295.04K 350.99K - 272.25K 478.04K - 218.99K -
otherReceivables 112K 176.46K 1.59M 1.4M 1.57M - - - - -
inventory - - - - - - -478 - - -
prepaids - - - 1599 - 27256 - 1.06M 20892 291.83K
otherCurrentAssets 3 - - 17203 315.14K 1.53M 478.04K 236.63K 4495 230.4K
totalCurrentAssets 271.03K 229.69K 1.93M 1.96M 2.05M 2.07M 591.92K 1.61M 980.19K 1.8M
propertyPlantEquipmentNet - - 107.06K 109.78K 29650 266.33K 269.74K 78694 93971 30679
goodwill - - - - 192.27K 236.52K - - - -
intangibleAssets - - - 80870 - - - - - -
goodwillAndIntangibleAssets - - - 80870 192.27K 236.52K - - - -
longTermInvestments 32048 31868 285.46K 417.22K 696.88K 891.26K 4.08M 3.73M 2.63M 4.35M
taxAssets - - - - - -1.37M -4.08M -3.73M -2.63M -4.35M
otherNonCurrentAssets - 31849 285.46K -80869 471.24K 1.61M 4.08M 3.73M 2.63M 4.35M
totalNonCurrentAssets 32048 31868 392.52K 527K 1.39M 1.63M 4.35M 3.81M 2.73M 4.38M
otherAssets - - - - - - - - - -
totalAssets 303.08K 261.56K 2.32M 2.49M 3.44M 3.7M 4.94M 5.42M 3.71M 6.18M
totalPayables 698.71K 487.99K 433.38K 637.27K 1.45M 1.49M 1.92M 1.22M 1M 823.46K
accountPayables 698.71K 477.53K 433.38K 489.42K 1.45M 1.49M 1.92M 1.22M 1M 823.46K
otherPayables - - - 147.85K - - - - - -
accruedExpenses - - - - - 151.4K - 157.35K - -
shortTermDebt 18067 48076 48438 43248 360.4K - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -113 566.64K 0.0 90115 1.85M 59098 - 20821 40087 71799
totalCurrentLiabilities 716.66K 614.71K 481.82K 770.63K 1.81M 1.7M 1.92M 1.4M 1.04M 895.26K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 716.66K 614.71K 481.82K 770.63K 1.81M 1.7M 1.92M 1.4M 1.04M 895.26K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1.57M 1.42M 1.3M 900.17K 778.64K 778.64K 766.46K 654.13K 561.02K 560.52K
retainedEarnings -20.63M -20.1M -13.47M -12.45M -12.17M -11.92M -10.78M -7.92M -5.36M -2.55M
additionalPaidInCapital 18.34M 18.12M 18.05M 17.24M 16.75M 16.75M 16.59M 14.82M 10.92M 10.91M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome -523.13K -1.69M -1022 -855.6K -365 -1139 -2858 -2.75M -2.8M -662.33K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - 43.31 1.65M 79646 -39.28
changeInWorkingCapital -322.63K -688.77K -16.89 -655.2K -64.34 -53.3 826.44 -1.05M 426.16K -195
accountsReceivables -40158 16902 -16.89 -293.93K -64.34 -53.3 826.44 -1.05M 277.85K -195
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -282.47K -705.68K - -361.26K - - - - 148.31K -
otherNonCashItems 53552 2.21M -223.52K 1.93M -728K -392.52K -1.65M 801.23K 1.95M -659.74K
netCashProvidedByOperatingActivities -792.21K -162.92K -224.56K 414.89K -728.44K -393.72K -1.65M -1.35M -344.04K -1.32M
investmentsInPropertyPlantAndEquipment - - - - - -23.32 -199 155.66K -197.45K -29675
acquisitionsNet - - - - 43307 - - - - 860.39K
purchasesOfInvestments - - - - - - - -181.62K -312 -173.79K
salesMaturitiesOfInvestments 49991 -2800 68259 255.61K 69843 636.6K 212.68K 210.18K - 195.51K
otherInvestingActivities - - 18.13 -70622 - 183.83 -23607 -1.5M - -
netCashProvidedByInvestingActivities 49991 -2800 68278 184.99K 113.15K 160.51 -23806 -1.31M -197.76K 852.44K
netDebtIssuance -29972 - - -565.06K 201.99 413.77K 35.7 - - -
longTermNetDebtIssuance - - - - 201.99 - 35.7 - - -
shortTermNetDebtIssuance -29972 - - -565.06K - 413.77K - - - -
netStockIssuance 878.04K 180.11K - - - 176.41K 1.85M 2.25M - -
netCommonStockIssuance 878.04K 180.11K - - - 176.41K 1.85M 2.25M - -
commonStockIssuance 878.04K 180.11K - - - 176.41K 1.85M 2.24M - -
commonStockRepurchased - - - - - - - - - -3268
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 530.69K - -373.54K -5600 1.12M 1.66M
netCashProvidedByFinancingActivities 848.06K 180.11K - -565.06K 530.89K 590.18K 1.48M 2.24M 1.12M 1.66M