OTC : CEENF

UpSnap, Inc. — Financials

$0.0006 USD

-$0.01 (-93.18%)

Volume
4K
Average Volume
1
Market Capitalization
$985.86K
P/E Ratio
-2.08
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.09
CEENF Financial Statements
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
revenue 933K 1.13M 1.59M 1.72M 2.68M 4.08M 5.06M 5.07M 3.96M 3.52M
costOfRevenue 332K 419K 585K 834K 1.09M 1.88M 3.11M 2.63M 2.02M 1.58M
grossProfit 601K 708K 1.01M 882K 1.59M 2.2M 1.96M 2.44M 1.94M 1.94M
researchAndDevelopmentExpenses 22000 10000 69000 50000 - - - - - -
generalAndAdministrativeExpenses 883K 849K 1.08M 324K 880K 1.24M 1.63M 2.3M 4.33M 4.26M
sellingAndMarketingExpenses 202K 156K 192K - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.08M 1M 1.27M 324K 880K 1.24M 1.63M 2.3M 4.33M 4.26M
otherExpenses - - - - - - - - - -
operatingExpenses 1.18M 1.03M 1.36M 1.46M 2.29M 2.34M 2.84M 3.83M 5.35M 5.31M
costAndExpenses 1.51M 1.45M 1.95M 2.3M 3.38M 4.22M 5.94M 6.46M 7.38M 6.89M
netInterestIncome -110K -108K -136K -145K -60000 -22000 -24000 -92000 -158K -1.65M
interestIncome - - - - - - - - - -
interestExpense 110K 108K 136K 145K 60000 22000 24000 92000 158K 1.65M
depreciationAndAmortization 22000 10000 69000 50000 8000 10000 12000 6000 1.02M 1.04M
ebitda -528K -248K -297K -485K -692K -132K -869K -1.39M -2.39M -2.32M
ebit -550K -258K -366K -535K -601K -148K -940K -978K -4.02M -10.6M
nonOperatingIncomeExcludingInterest -26000 -85000 2000 -22000 -85000 3000 59000 -416K 608K 7.23M
operatingIncome -576K -343K -364K -557K -686K -145K -940K -1.19M -3.42M -3.36M
totalOtherIncomeExpensesNet -84000 -23000 -159K -145K 11000 -22000 -83000 324K -701K -8.88M
incomeBeforeTax -660K -366K -523K -702K -675K -167K -964K -1.07M -4.12M -12.24M
incomeTaxExpense - 169K - - - - 24000 92000 - -
netIncomeFromContinuingOperations -660K -535K -523K -702K -675K -167K -964K -1.07M -4.12M -12.24M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -660K -535K -523K -702K -675K -167K -964K -1.07M -4.12M -12.24M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -660K -535K -523K -702K -675K -167K -964K -1.07M -4.12M -12.24M
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.03 -0.48
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
cashAndCashEquivalents 155K 164K 109K 109K 153K 442K 299K 987K 670K 135K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 155K 164K 109K 109K 153K 442K 299K 987K 670K 135K
netReceivables 144K 188K 334K 183K 369K 474K 565K 579K 694K 578K
accountsReceivables - - - - - - - - - -
otherReceivables 144K 188K 334K 183K 369K 474K 565K 579K - -
inventory 51000 48000 48000 49000 51000 48000 0.0 51000 0.0 -84000
prepaids - - - - - -48000 -0.0 -51000 -11999.0 -
otherCurrentAssets 12000 14000 6000 17000 23000 52000 44000 68000 95999 152K
totalCurrentAssets 362K 414K 497K 358K 596K 1.02M 958K 1.68M 1.45M 781K
propertyPlantEquipmentNet - - - - - 8000 18000 27000 10000 4000
goodwill - - - - - - - - - 232K
intangibleAssets - 22000 32000 284K 289K - - - - 1.62M
goodwillAndIntangibleAssets - 22000 32000 284K 289K - - - - 1.85M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - 22000 32000 284K 289K 8000 18000 27000 10000 1.85M
otherAssets - - - - - - - - - -
totalAssets 362K 436K 529K 642K 885K 1.02M 976K 1.71M 1.46M 2.63M
totalPayables 598K 527K 1.63M 1.48M 1.09M 1.17M 1.68M 1.02M 1.16M 1.74M
accountPayables 598K 527K 1.63M 1.48M 1.09M 1.17M 1.68M 1.02M 1.16M 1.74M
otherPayables - - - - - - - - -1.16M -1.74M
accruedExpenses - - - - - - - - - -
shortTermDebt 838K 800K 800K 773K - 197K 99000 - 601K 578K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 482K 467K 295K 295K 295K 295K 295K 295K 295K 295K
deferredRevenue 327K 194K 93000 98000 79000 49000 84000 178K 213K 158K
otherCurrentLiabilities 2.18M 467K 295K 295K 295K 295K 295K 295K 295K 416K
totalCurrentLiabilities 3.94M 3.21M 2.82M 2.65M 1.46M 1.71M 2.16M 1.93M 2.27M 2.9M
longTermDebt - 40000 30000 - 738K - - 88000 80000 562K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 215K 203K 204K - - - - - - -
totalNonCurrentLiabilities 215K 243K 234K - 738K - - 88000 80000 562K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.16M 3.46M 3.05M 2.65M 2.2M 1.71M 2.16M 2.02M 2.35M 3.46M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 88.77M 88.77M 88.77M 88.77M 88.77M 88.75M 88.15M 88.15M 86.96M 83.44M
retainedEarnings -112.05M -111.39M -110.85M -110.33M -109.63M -108.95M -108.79M -107.82M -106.75M -102.64M
additionalPaidInCapital - - - - - - - - - -
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
netIncome -660K -535K -523K -702K -675K -167K -964K -1.07M -4.12M -12.24M
depreciationAndAmortization 22000 10000 69000 50000 8000 10000 12000 6000 1.02M 1.04M
deferredIncomeTax - 169K 52000 - -71000 - - - 606K 7.76M
stockBasedCompensation - 35000 2000 16000 - 54000 37000 91000 181K 625K
changeInWorkingCapital 126K 191K 233K 490K 631K 34000 205K 268K -402K -260K
accountsReceivables 44000 146K -151K 186K 105K 91000 14000 115K -116K 85000
inventory 53000 48000 -315K -279K - - 24000 - - -
accountsPayables -53000 -48000 315K 279K 467K -14000 261K 172K - -
otherWorkingCapital 82000 45000 384K 304K 526K -57000 -70000 153K -286K -345K
otherNonCashItems 136K 163K 126K 145K 60000 22000 24000 -117K 702K 9.03M
netCashProvidedByOperatingActivities -376K 33000 -41000 -1000 3000 -47000 -686K -822K -2.61M -1.81M
investmentsInPropertyPlantAndEquipment - - - -45000 -289K - -3000 -24000 -13000 -2000
acquisitionsNet - - - - - - - 1000 - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -45000 -289K - - 1000 - 110K
netCashProvidedByInvestingActivities - - - -45000 -289K - -3000 -23000 -13000 108K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - 1.8M 3.36M 1.44M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 468K 20000 40000 - - 188K - 1.21M 3.16M 1.82M
netCashProvidedByFinancingActivities 468K 20000 40000 - - 188K - 1.21M 3.16M 1.82M
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue 215K 224K 236K 271K 222K 215K 225K 222K 298K 301K
costOfRevenue 82000 90000 91000 85000 104K 72000 71000 81000 126K 107K
grossProfit 133K 134K 145K 186K 118K 143K 154K 141K 172K 194K
researchAndDevelopmentExpenses - - - 15000 - - - 10000 - -
generalAndAdministrativeExpenses 194K 200K - - - - - 750K 26000 42000
sellingAndMarketingExpenses 49000 50000 - - - - - 156K - -
sellingGeneralAndAdministrativeExpenses 243K 250K 266K 1.08M 247K 256K 256K 906K 26000 42000
otherExpenses - - - - - - - - - -
operatingExpenses 257K 274K 266K 400K 253K 260K 258K 243K 254K 265K
costAndExpenses 339K 364K 357K 485K 357K 332K 329K 324K 380K 372K
netInterestIncome -28000 -28000 -28000 -28000 -28000 -27000 -27000 -24000 -28000 -28000
interestIncome - - - - - - - - - -
interestExpense 28000 28000 28000 28000 28000 27000 27000 24000 28000 28000
depreciationAndAmortization - 3000 - 15000 2000 2000 3000 3000 3000 2000
ebitda -126K -140K -119K -173K -133K -115K -113K -99000 -79000 -69000
ebit -126K -146K -119K -188K -135K -117K -116K -102K -82000 -71000
nonOperatingIncomeExcludingInterest 1000 3000 -1000 -26000 2000 - 6000 - -10000 -15000
operatingIncome -125K -143K -120K -214K -135K -117K -110K -102K -92000 -81000
totalOtherIncomeExpensesNet -28000 -28000 -28000 -2000 -30000 -26000 -27000 -24000 -11000 -13000
incomeBeforeTax -153K -171K -148K -216K -163K -143K -137K -126K -103K -99000
incomeTaxExpense - - - - - 71000 - 169K - -
netIncomeFromContinuingOperations -153K -171K -148K -216K -163K -214K -137K -295K -103K -99000
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -153K -171K -148K -216K -163K -214K -137K -295K -103K -99000
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -153K -171K -148K -216K -163K -214K -137K -295K -103K -99000
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 116K 98000 167K 155K 149K 130K 132K 164K 169K 56000
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 116K 98000 167K 155K 149K 130K 132K 164K 169K 56000
netReceivables 176K 143K 198K 144K 134K 140K 168K 188K 211K 304K
accountsReceivables - - - - - - - - - -
otherReceivables 176K 143K 198K 144K 134K 140K 168K 188K 211K 304K
inventory 50000 50000 51000 51000 51000 48000 48000 48000 48000 47000
prepaids - - - - - - - - - -
otherCurrentAssets 45000 79000 113K 12000 48000 81000 116K 14000 57000 71000
totalCurrentAssets 387K 370K 529K 362K 382K 399K 464K 414K 485K 478K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - 15000 17000 19000 22000 24000 28000
goodwillAndIntangibleAssets - - - - 15000 17000 19000 22000 24000 28000
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - 15000 17000 19000 22000 24000 28000
otherAssets - - - - - - - - - -
totalAssets 387K 370K 529K 362K 397K 416K 483K 436K 509K 506K
totalPayables 726K 643K 731K 598K 1.62M 1.49M 1.78M 1.4M 1.38M 1.31M
accountPayables 726K 643K 731K 598K 1.62M 1.49M 1.78M 1.4M 1.38M 1.31M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 838K 838K 838K 838K 800K 800K 800K 800K 800K 800K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 481K 477K 482K 482K 485K 471K 464K 467K 295K 295K
deferredRevenue 389K 391K 410K 327K 373K 362K 329K 194K 207K 195K
otherCurrentLiabilities 2.48M 2.35M 2.27M 2.18M 485K 471K 464K 467K 295K 295K
totalCurrentLiabilities 4.43M 4.22M 4.25M 3.94M 3.72M 3.53M 3.38M 3.21M 3.01M 2.9M
longTermDebt - - - - 40000 40000 40000 40000 40000 40000
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 214K 210K 215K 215K 217K 205K 200K 203K 203K 207K
totalNonCurrentLiabilities 214K 210K 215K 215K 257K 245K 240K 243K 243K 247K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.65M 4.43M 4.47M 4.16M 3.97M 3.78M 3.62M 3.46M 3.26M 3.15M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 88.77M 88.77M 88.77M 88.77M 88.77M 88.77M 88.77M 88.77M 88.77M 88.77M
retainedEarnings -112.52M -112.37M -112.2M -112.05M -111.83M -111.67M -111.53M -111.39M -111.28M -111.18M
additionalPaidInCapital - - - - - - - - - -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome -153K -172K -147K -216K -163K -144K -137K -295K -103K -99000
depreciationAndAmortization - - - 15000 2000 2000 3000 3000 3000 2000
deferredIncomeTax - - - - - - - 299K - -
stockBasedCompensation - - - - - - - 23000 - -
changeInWorkingCapital 58000 -51000 33000 -310K 191K 191K 54000 -61000 193K 66000
accountsReceivables -33000 55000 -54000 -10000 6000 28000 20000 23000 93000 -18000
inventory -59000 121K -105K 289K -140K -95000 - - - -
accountsPayables 59000 -121K 105K -289K 140K 95000 1000 -114K 77000 -53000
otherWorkingCapital 91000 -106K 87000 -300K 185K 163K 34000 -84000 100000 84000
otherNonCashItems 28000 28000 28000 55000 27000 27000 27000 323K 21000 30000
netCashProvidedByOperatingActivities -67000 -195K -86000 -456K 57000 76000 -53000 -7000 114K -1000
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 123K 83000 96000 468K - - - - 20000 20000
netCashProvidedByFinancingActivities 123K 83000 96000 468K - - - - - 20000