CNQ : CEG.CN

Cerro Grande Mining Corporation

$0.005 CAD

$0 (0.0%)

Volume
0
Average Volume
4.4K
Market Capitalization
$2.18M
P/E Ratio
-3.96
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
CEG.CN Financial Statements
date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30
revenue - - - - - - 3.32M 5.89M 9M 14.06M
costOfRevenue - - - - - - 6.62M 10.62M 12.09M 15.87M
grossProfit - - - - - - -3.3M -4.73M -3.09M 882K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 603K 593K 955K 495K 909K 1M 1.02M 1.68M 2.41M 3.18M
sellingAndMarketingExpenses - - - - - - 93000 278K 356K 438K
sellingGeneralAndAdministrativeExpenses 603K 593K 955K 495K 909K 1M 1.12M 1.96M 2.76M 3.33M
otherExpenses - - - - 51000 - -161K 21000 21000 2.88M
operatingExpenses 603K 593K 955K 495K 960K 1M -3.3M -4.73M -3.09M -1.8M
costAndExpenses 603K 593K 955K 495K 960K 1M 3.32M 12.6M 14.9M 19.25M
netInterestIncome -120.02K -88911 -88911 -59940 164K -158K -359K -211K -283K -324K
interestIncome - 89 89 60 164K - - - - -
interestExpense 120.02K 89000 89000 60000 - 158K 359K 211K 283K 324K
depreciationAndAmortization 603K 593K 955K 495K 960K 1.85M 1.83M 2.42M 2.46M 2.69M
ebitda -401.88K -593K -955K -495K -960K -1M 1.81M -4.28M -9.98M -2.21M
ebit -603K -593K -955K -495K -960K -1M -16000 -6.72M -12.45M -4.9M
nonOperatingIncomeExcludingInterest -411.32K -558K -240.23K - - - -4.42M 17000 6.54M -282K
operatingIncome -603K -1.15M -955K -495K -960K -1M -4.43M -6.71M -5.91M -5.18M
totalOtherIncomeExpensesNet 216K 558K 101K -1.24M 143K -158K 4.06M -228K -6.82M -42000
incomeBeforeTax -387K -124K -854K -1.73M -817K -1.16M -375K -6.94M -12.73M -5.22M
incomeTaxExpense - -558K - - - -1847 - - 176K -77000
netIncomeFromContinuingOperations -387K -124K -854K -1.73M -817K -1.16M -375K -6.94M -12.9M -5.15M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - 164K - - - - -
netIncome -387K -124K -854K -1.73M -653K -1.16M -375K -6.94M -12.9M -5.15M
netIncomeDeductions - - - - 164K - - - - -
bottomLineNetIncome -387K -124K -854K -1.73M -817K -1.16M -375K -6.94M -12.9M -5.15M
eps -0.0 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0 -0.03 -0.08 -0.05
date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30
cashAndCashEquivalents 4000 8000 7000 15000 37000 56000 6000 118K 252K 87000
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4000 8000 7000 15000 37000 56000 6000 118K 252K 87000
netReceivables 11000 - 36000 11000 16000 17000 - 15000 358K 1.91M
accountsReceivables 5000 11000 30000 - - 13000 - 2000 216K 608K
otherReceivables 6000 7000 7000 9000 14000 13000 - - 293K -
inventory - - 6957 -11 -16 -17 - 707K 787K 1.06M
prepaids - 7000 - - - - 61000 377K 293K -1.31M
otherCurrentAssets - - - - - - 1000 - - 1.31M
totalCurrentAssets 15000 33000 50000 26000 53000 73000 68000 1.22M 1.69M 3.06M
propertyPlantEquipmentNet - - - - - - - 7.38M 8.73M 17.12M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.15M 1.15M 680K 601K 601K 601K 721K 852K 402K 210K
totalNonCurrentAssets 1.15M 1.15M 680K 601K 601K 601K 721K 8.24M 9.13M 17.33M
otherAssets - - - - - - - - - -
totalAssets 1.17M 1.19M 730K 627K 654K 674K 789K 9.45M 10.82M 20.39M
totalPayables 178K 119K 130K 121K 150K 163K 319K 1.43M 1.18M 1.71M
accountPayables 178K 119K 130K 121K 150K 163K 319K 1.43M 1.18M 1.71M
otherPayables - - - - - - - - - -
accruedExpenses - 218K 201K 183K 592K 472K 299K 2.32M 472K -
shortTermDebt 279K 264K 249K 234K 383K 2.04M 1.9M 156K 209K 732K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.33M 1.66M 1.07M 824K 3.47M 2.64M 1.78M 7.57M 8.03M 3.36M
totalCurrentLiabilities 2.78M 2.26M 1.65M 1.36M 4.59M 5.32M 4.29M 11.47M 9.89M 5.81M
longTermDebt 3.68M 4.16M 4.66M 4.93M - - - 740K 637K 3.86M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 317K - - - - - - 1.81M 1.47M 1.87M
totalNonCurrentLiabilities 4M 4.16M 4.66M 4.93M - - - 2.55M 2.11M 5.72M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 6.78M 6.41M 6.31M 6.29M 4.59M 5.32M 4.29M 14.02M 12M 11.53M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 91.51M 91.51M 91.04M 90.09M 90.09M 88.43M 88.43M 87119 83653 81163
retainedEarnings -105.7M -105.31M -105.19M -104.33M -102.6M -101.79M -100.63M -100.25M -93.32M -80.41M
additionalPaidInCapital 8.58M 8.58M 8.58M 8.58M 8.19M 8.19M 8.17M 8.13M 8.04M 88.94M
date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30
netIncome -387K -124K -854K -1.73M -817K -1.16M -375K -6.94M -12.9M -5.15M
depreciationAndAmortization - - - - - - 1.83M 2.42M 2.46M 2.69M
deferredIncomeTax - - - - - - -4.52M 114K - -
stockBasedCompensation - - - 2000 5000 19000 41000 87000 - -
changeInWorkingCapital 104K -68000 465K 162K 106K -192K 1.3M 2.61M 810K 1.1M
accountsReceivables 14000 19000 -32000 5000 -1000 48000 148K 130 756 -139
inventory - - - - - - 401K 80000 273K 1.54M
accountsPayables 70000 -103K 65000 14000 -14000 - - - - -
otherWorkingCapital 20000 16000 432K 143K 121K -240K 746K 2.53M 537K -443K
otherNonCashItems -143K -446K -191K 1.11M -143K 155K 158K 32000 6.8M 306K
netCashProvidedByOperatingActivities -426K -638K -580K -453K -849K -1.18M -1.57M -1.67M -2.83M -1.06M
investmentsInPropertyPlantAndEquipment - - - - - - - -766K -1.24M -397K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - -766K -1.24M -397K
netDebtIssuance - - - - - -10000 - -75000 3.54M 1.49M
longTermNetDebtIssuance - - - - - -10000 - -75000 -734K -354K
shortTermNetDebtIssuance - - - - - - - - 4.27M 1.84M
netStockIssuance - - - - - - - - 700K 2000
netCommonStockIssuance - - - - - - - - 700K 2000
commonStockIssuance - - - - - - - - 700K 2000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 422K 639K 572K 431K 830K 1.24M 1.46M 2.37M - -
netCashProvidedByFinancingActivities 422K 639K 572K 431K 830K 1.23M 1.46M 2.3M 4.24M 1.49M
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 35000 50000 92000 -5000 166K 360K 82000 166K 94000 213K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 35000 50000 92000 -5000 166K 360K 82000 166K 94000 213K
otherExpenses - - - - - - - - - -
operatingExpenses 35000 50000 92000 -5000 166K 360K 82000 166K 93000 213K
costAndExpenses 35000 50000 92000 -5000 166K 360K 82000 166K 93000 213K
netInterestIncome -22000 -22000 -23000 -22000 -22000 -22000 -23000 -23000 -23000 -22000
interestIncome - - - - - - - - - -
interestExpense 22000 22000 23000 22000 22000 22000 23000 23000 23000 22000
depreciationAndAmortization 35000 50000 92000 - 166K 360K 82000 166K 93000 213K
ebitda -35000 -35000 -67000 38000 -47000 -225K -64000 62000 -93000 145K
ebit -35000 -35000 -67000 38000 -166K -225K -64000 -166K -93000 145K
nonOperatingIncomeExcludingInterest - -15000 -25000 -33000 47000 -135K -18000 -228K 1277.11 -358K
operatingIncome -35000 -50000 -92000 5000 -166K -360K -82000 -166K -93000 -213K
totalOtherIncomeExpensesNet -22000 -7000 2000 11000 97000 113K -5000 205K -23000 336K
incomeBeforeTax -57000 -57000 -90000 16000 -69000 -247K -87000 39000 -116K 123K
incomeTaxExpense - - - 1000 - - - - -1000 -
netIncomeFromContinuingOperations -57000 -57000 -90000 15000 -69000 -247K -87000 39000 -116K 123K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - -1000 1000 - - - - -
netIncome -57000 -57000 -90000 15000 -68000 -247K -87000 39000 -116K 123K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -57000 -57000 -90000 15000 -68000 -247K -87000 39000 -116K 123K
eps -0.0 -0.0 -0.0 0.03 -0.0 -0.0 -0.0 0.0 -0.0 0.0
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
cashAndCashEquivalents 4000 3000 4000 4000 4000 4000 6000 8000 10000 4000
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4000 3000 4000 4000 4000 4000 6000 8000 10000 4000
netReceivables 87000 - - - - - 14000 - 76000 -
accountsReceivables 82000 82000 5000 5000 5000 11000 10000 11000 52000 18000
otherReceivables 5000 - - - - - 3000 7000 - -
inventory - - -11 -11 -9 -21 - - -76 -36
prepaids - - - - - - 3000 7000 - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 91000 92000 15000 15000 13000 25000 23000 33000 86000 40000
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.15M 1.15M 1.15M 1.15M 1.15M 1.15M 1.15M 1.15M 972K 680K
totalNonCurrentAssets 1.15M 1.15M 1.15M 1.15M 1.15M 1.15M 1.15M 1.15M 972K 680K
otherAssets - - - - 1000 - - - - -
totalAssets 1.24M 1.24M 1.17M 1.17M 1.17M 1.18M 1.18M 1.19M 1.06M 720K
totalPayables 233K 210K 182K 178K 198K 160K 99000 119K 101K 116K
accountPayables 233K 210K 182K 178K 198K 160K 99000 119K 101K 116K
otherPayables - - - - - - - - - -
accruedExpenses - - - 238K - - - 218K 225K -
shortTermDebt 290K 2.75M 2.67M 279K 2.47M 2.41M 2.23M 264K 260K 1.85M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.55M 70000 21000 2.09M 3.17M 34000 10000 1.66M 1.6M 65000
totalCurrentLiabilities 3.07M 3.03M 2.87M 2.78M 2.67M 2.6M 2.34M 2.26M 2.18M 2.03M
longTermDebt 3.74M 3.98M 3.7M 4M 4.12M 4.14M 4.15M 4.16M 4.32M 4.32M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 256K - 299K - 1000 - - - - -
totalNonCurrentLiabilities 3.99M 3.98M 4M 4M 4.12M 4.14M 4.15M 4.16M 4.32M 4.32M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 7.06M 7.01M 6.87M 6.78M 6.8M 6.74M 6.49M 6.41M 6.51M 6.34M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 91.51M 91.51M 91.51M 91.51M 91.51M 91.51M 91.51M 91.51M 91.33M 91.04M
retainedEarnings -105.9M -105.85M -105.79M -105.7M -105.71M -105.65M -105.4M -105.31M -105.35M -105.24M
additionalPaidInCapital 8.58M 8.58M 8.58M 8.58M 8.58M 8.58M 8.58M 8.58M 8.58M 8.58M
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
netIncome -57000 -57000 -90000 15000 -68000 -247K -87000 39000 -116K 123K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 25000 -1000 3000 19000 16000 81000 -12000 19 -66000 4000
accountsReceivables - - - 13 - - - 19 - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 25000 -1000 3000 18987 16000 81000 -12000 85 -66000 2
otherNonCashItems 22000 22000 5000 -120K -9000 -13000 -1000 -120.02K 10000 -356K
netCashProvidedByOperatingActivities -10000 -79000 -82000 -86000 -61000 -179K -100000 -81000 -172K -229K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 11000 78000 82000 86000 61000 177K 98000 79000 178K 228K
netCashProvidedByFinancingActivities 11000 78000 82000 86000 61000 177K 98000 79000 178K 228K