OTC : CHFI

China Finance, Inc. — Financials

$1e-05 USD

$0 (0.0%)

Volume
1K
Average Volume
822
Market Capitalization
$576
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$189.31
CHFI Financial Statements
date 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31
revenue 5.49M 397.11K 4.82M 390 1329 5086
costOfRevenue - - - 308 1019 3890
grossProfit 5.49M 397.11K 4.82M 82 310 1196
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses - - - - - -
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 1.26M 764.08K 1.32M 26555 21499 31254
otherExpenses - - - - - -
operatingExpenses 1.26M 764.08K 1.32M 26555 21499 31254
costAndExpenses 1.26M 764.08K 1.32M 26863 22518 35144
netInterestIncome - - - - - -
interestIncome - - - - - -
interestExpense - - - - - -
depreciationAndAmortization 68105 11492 2457 590 649 354
ebitda 4.3M -355K 3.51M -25883 -20540 -29704
ebit 4.23M -367K 3.51M -26473 -21189 -30058
nonOperatingIncomeExcludingInterest - - - - - -
operatingIncome 4.23M -367K 3.51M -26473 -21189 -30058
totalOtherIncomeExpensesNet -3979 -3.78M -3.51M 26473 21189 30058
incomeBeforeTax 4.22M -4.15M - - - -
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations 4.22M -4.15M 3.51M -26473 -21189 -30058
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome 4.22M -4.15M 3.51M -26473 -21189 -30058
netIncomeDeductions - - - - - -
bottomLineNetIncome 4.22M -4.15M 3.51M -26473 -21189 -30058
eps 0.07 -0.07 0.05 -0.23 -0.19 -0.35
date 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31
cashAndCashEquivalents 53674 11.33M 11.51M 3794 9138 27101
shortTermInvestments 16.08M 295.68K 3.65M - - -
cashAndShortTermInvestments 16.13M 11.63M 15.16M 3794 9138 27101
netReceivables 396.34K 1.2M 241.64K - - 2050
accountsReceivables 396.34K 580.48K 241.64K - - 2050
otherReceivables - 622.14K - - - -
inventory - - - - 9830 10901
prepaids 53398 133 1601 - 500 -
otherCurrentAssets - - 125K 10 10 10
totalCurrentAssets 16.58M 12.83M 15.53M 3804 19478 40062
propertyPlantEquipmentNet 479.33K 8751 19888 - 590 1239
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets 11.47M - - - - -
totalNonCurrentAssets 11.95M 8751 19888 - 590 1239
otherAssets - - - - - -
totalAssets 28.54M 12.84M 15.55M 3804 20068 41301
totalPayables - - 1815 6815 199 243
accountPayables - - 1815 6815 199 243
otherPayables - - - - - -
accruedExpenses 71164 35638 28397 - - -
shortTermDebt - - - - - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - 6708 - - -
otherCurrentLiabilities 16436 - - - - -
totalCurrentLiabilities 87600 35638 36920 6815 199 243
longTermDebt - - - - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - - - -
totalNonCurrentLiabilities - - - - - -
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 87600 35638 36920 6815 199 243
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 57672 57672 57672 112 112 112
retainedEarnings 3.58M -643.58K 3.51M -82530 -56057 -34868
additionalPaidInCapital 13.08M 13.08M 13.08M 79407 75814 75814
date 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31
netIncome 4.22M -4.15M 3.51M -26473 -21189 -34868
depreciationAndAmortization 68105 11492 2457 590 649 354
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital -9M -248.62K -331.33K 7424 2577 -12718
accountsReceivables -8.97M -374.14K -241.64K - 2050 -2050
inventory - - - 308 1071 -10901
accountsPayables - - - - - -
otherWorkingCapital -29824 125.52K -89681 7116 -544 233
otherNonCashItems -4.77M 3.5M -4.27M 13115 - 3943
netCashProvidedByOperatingActivities -9.48M -888.77K -1.1M -5344 -17963 -43289
investmentsInPropertyPlantAndEquipment -1.9M - -22345 - - -1593
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - 414.75K - - - -
otherInvestingActivities 50932 - - - - -
netCashProvidedByInvestingActivities -1.85M 414.75K -22345 - - -1593
netDebtIssuance - - - - - -
longTermNetDebtIssuance - - - - - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance - - 12.63M - - 82500
netCommonStockIssuance - - 12.63M - - 82500
commonStockIssuance - - 12.63M - - 82500
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - - - - - -10517
netCashProvidedByFinancingActivities - - 12.63M - - 71983
date 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31
revenue 200.32K 3.8M 1.42M 242.94K 28292 322.14K 22710 26101 26161 -
costOfRevenue - - - - - - - - - -
grossProfit 200.32K 3.8M 1.42M 242.94K 28292 322.14K 22710 26101 26161 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 407.48K 407.96K 326.71K 324.72K 200.52K 165.68K 158.6K 157.61K 291.71K 443.25K
otherExpenses - - - - - - - - - -4.82M
operatingExpenses 407.48K 407.96K 326.71K 324.72K 200.52K 165.68K 158.6K 157.61K 291.71K -4.38M
costAndExpenses 407.48K 407.96K 326.71K 324.72K 200.52K 165.68K 158.6K 157.61K 291.71K -4.38M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 58963 28773 29922 5812 3598 7248 1205 1534 1505 -
ebitda -148K 3.42M 1.12M -75967 -169K 163.71K -135K -130K -264K 4.38M
ebit -207K 3.39M 1.09M -81779 -172K 156.46K -136K -132K -266K 4.38M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -207K 3.39M 1.09M -81779 -172K 156.46K -136K -132K -266K 4.38M
totalOtherIncomeExpensesNet 2.59M -3979 - - - -2.09M -1.69M - 265.55K -4.38M
incomeBeforeTax 2.38M 3.38M 1.09M -81779 -172K -1.93M -1.82M -132K - -
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 2.38M 3.38M 1.09M -81779 -172K -1.93M -1.82M -132K -266K 4.38M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 2.38M 3.38M 1.09M -81779 -172K -1.93M -1.82M -132K -266K 4.38M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 2.38M 3.38M 1.09M -81779 -172K -1.93M -1.82M -132K -266K 4.38M
eps 0.04 0.06 0.02 -0.0 -0.0 -0.03 -0.03 -0.01 -0.03 0.08
date 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31
cashAndCashEquivalents 3.81M 53674 287.5K 706.79K 485.5K 11.33M 11.76M 11.24M 11.36M 11.51M
shortTermInvestments 26.16M 16.08M 6.65M 14.19M 5.35M 295.68K 611.03K 3.01M 2.16M 3.65M
cashAndShortTermInvestments 29.96M 16.13M 6.94M 14.9M 5.84M 11.63M 12.37M 14.25M 13.52M 15.16M
netReceivables - 396.34K 390.74K 385.14K 629.21K 1.2M 247.36K 242.16K 242K 241.64K
accountsReceivables - 396.34K 390.74K 385.14K 629.21K 580.48K 165 163 242K 241.64K
otherReceivables - - - - - 622.14K 247.2K 163 - -
inventory - - - - - - - - - -
prepaids 16430 53398 118.8K 55535 17938 133 134 332 938 1601
otherCurrentAssets - - - - - - - - - 125K
totalCurrentAssets 29.98M 16.58M 7.45M 15.34M 6.48M 12.83M 12.62M 14.49M 13.77M 15.53M
propertyPlantEquipmentNet 455.76K 479.33K 395.36K 348.86K 95982 8751 15644 16849 18383 19888
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 10.74M 11.47M 11.22M 10.91M 11.23M - - - - -
totalNonCurrentAssets 11.2M 11.95M 11.62M 11.26M 11.33M 8751 15644 16849 18383 19888
otherAssets - - - - - - - - - -
totalAssets 41.18M 28.54M 19.07M 26.6M 17.81M 12.84M 12.63M 14.51M 13.78M 15.55M
totalPayables - - - - - - 1815 1815 1815 1815
accountPayables - - - - - - 1815 1815 1815 1815
otherPayables - - - - - - - - - -
accruedExpenses 71104 71164 38140 43897 48346 35638 20954 20513 20513 28397
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - 807 3227 6708
otherCurrentLiabilities 20704 16436 14367 - 65 - - 8397 - -
totalCurrentLiabilities 91808 87600 52507 43897 48411 35638 22769 31532 25555 36920
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 91808 87600 52507 43897 48411 35638 22769 31532 25555 36920
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 57672 57672 57672 57672 57672 57672 57672 57672 57672 57672
retainedEarnings 5.96M 3.58M 195.58K -897.58K -815.8K -643.58K 1.29M 3.11M 3.24M 3.51M
additionalPaidInCapital 13.08M 13.08M 13.08M 13.08M 13.08M 13.08M 13.08M 13.08M 13.08M 13.08M
date 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31
netIncome 2.38M 3.38M 1.09M -81778 -172.23K -1.93M -1.82M -131.5K -265.55K 4.38M
depreciationAndAmortization 58963 28773 29922 5812 3598 7248 1205 1534 1505 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 1.18M 12050 -273.26K 1.87M -10.62M -355.38K -13765 6583 113.94K -199.24K
accountsReceivables 1.14M -59549 -219.01K 1.92M -10.61M -368.58K -5200 - -355 -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 36610 71599 -54253 -42077 -5093 13202 -8565 6583 114.3K -199.24K
otherNonCashItems - -3.57M -1.2M - - 1.81M 1.69M - - -4.78M
netCashProvidedByOperatingActivities 3.62M -148.42K -350.18K 1.8M -10.78M -466.83K -148.45K -123.39K -150.1K -597.9K
investmentsInPropertyPlantAndEquipment - -161.2K -1.39M -257.9K -90409 - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 50932 1.32M -1.32M - 165 414.75K -163 - -22345
netCashProvidedByInvestingActivities - -110.27K -73173 -1.57M -90409 165 414.75K -163 - -22345
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - 12.08M
netCommonStockIssuance - - - - - - - - - 12.08M
commonStockIssuance - - - - - - - - - 12.08M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - 12.08M