OTC : CHIT

Cherubim Interests Inc — Financials

$0.0001 USD

$0 (0.0%)

Volume
16.78K
Average Volume
60.44K
Market Capitalization
$188.31K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.29
CHIT Financial Statements
date 2016-08-31 2015-08-31 2014-08-31 2013-08-31 2012-08-31 2011-08-31 2010-08-31 2009-08-31 2008-08-31
revenue 213.66K - - - - - - - 5063
costOfRevenue 117.77K - - - - - - - 3755
grossProfit 95895 - - - - - - - 1308
researchAndDevelopmentExpenses - 40000 - - - - - - -
generalAndAdministrativeExpenses 232.83K 268.73K 886.72K 82846 75763 88411 114.61K 28325 52452
sellingAndMarketingExpenses 48770 30365 52817 15522 18307 25999 20830 263 7702
sellingGeneralAndAdministrativeExpenses 281.6K 299.1K 939.54K 98368 94070 114.41K 135.44K 28588 60154
otherExpenses 5082 - - - - - - - -
operatingExpenses 285.76K 342.21K 1.22M 348.37K 405.08K 364.41K 135.44K 28587 60154
costAndExpenses 403.53K 342.21K 1.22M 348.37K 405.08K 364.41K 135.44K 28587 63909
netInterestIncome -92713 - - - - - - - -
interestIncome - - - - - - - - -
interestExpense 92713 149K - 97374 93462 65714 4143 843 101
depreciationAndAmortization 4167 25000 1.22M - 21000 - - - -
ebitda 104K -701.34K -520.5K -348.37K -368.95K -372.57K -135.44K -28587 -58846
ebit 99834 -701.34K -1.74M -348.37K -368.95K -372.57K -135.44K -28587 -58846
nonOperatingIncomeExcludingInterest -289.7K 359.14K 520.5K - -36132 8160 - - -
operatingIncome -189.87K -342.21K -1.22M -348.37K -405.08K -364.41K -135.44K -28587 -58846
totalOtherIncomeExpensesNet 196.99K -573.64K -520.5K -97374 -57335 -73874 - - -101
incomeBeforeTax 7121 -915.85K -1.74M -445.74K -389.95K -357.07K - - -58947
incomeTaxExpense - - - - 78334 65714 139.58K 27886 -
netIncomeFromContinuingOperations 7121 -915.85K -1.74M -445.74K -462.42K -438.28K -139.58K -29430 -58947
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - -20999 15500 - 1544 -
netIncome 7121 -915.85K -1.74M -445.74K -483.41K -422.78K -139.58K -27886 -58947
netIncomeDeductions - - - - -20999 15500 - - -
bottomLineNetIncome 7121 -915.85K -1.74M -445.74K -462.42K -438.28K -139.58K -27886 -58947
eps 7.58 -228.96K -12598.08 -1938.01 -10986.68 -9608.73 -3172.32 -6971.5 -14736.75
date 2016-08-31 2015-08-31 2014-08-31 2013-08-31 2012-08-31 2011-08-31 2010-08-31 2009-08-31 2008-08-31
cashAndCashEquivalents 8079 16293 11489 11667 9894 8087 2907 - 34
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 8079 16293 11489 11667 9894 8087 2907 - 34
netReceivables 335.83K - - - - - 250K - 2940
accountsReceivables 333.6K - - - - - 250K - 2940
otherReceivables 2225 - - - - - - - -
inventory 478.24K - - - - - - - -
prepaids - - - - - - - - 350
otherCurrentAssets - - - - - - - - -
totalCurrentAssets 822.15K 16293 11489 11667 9894 8087 252.91K - 3324
propertyPlantEquipmentNet 8333 3572 25000 210K - 210K - - -
goodwill - - - - - - - - -
intangibleAssets - - - - 173.5K - - - -
goodwillAndIntangibleAssets - - - - 173.5K - - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - - - 290.01K - - -
totalNonCurrentAssets 8333 3572 25000 210K 173.5K 500.01K - - 333
otherAssets - - - - - - - - -
totalAssets 830.48K 19865 36489 221.67K 183.39K 508.1K 252.91K - 3657
totalPayables 149.54K 995.7K 1.45M 591.95K 200 363.58K 31470 56813 24483
accountPayables 149.54K - 123.77K - 200 22130 31470 - 24483
otherPayables - - 1.32M 591.95K - 341.45K - 56813 -
accruedExpenses 588.37K 746.68K 579.5K 375.59K 213.56K 76800 7986 - -
shortTermDebt 1.31M 742.17K 353.59K 768.47K 733.28K 673.9K 396.85K 13843 8101
capitalLeaseObligationsCurrent 57424 - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue 705.79K - 1.9M - - - - - -
otherCurrentLiabilities 39184 432.29K 106.78K - 341.45K - - -13843 -
totalCurrentLiabilities 2.85M 2.92M 2.49M 1.74M 1.29M 1.11M 436.3K 56813 32584
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations 57424 - - - - - - - -
totalLiabilities 2.85M 2.92M 2.49M 1.74M 1.29M 1.11M 436.3K 56813 32584
treasuryStock -10000 -10000 -10000 - - - -10000 - -
preferredStock 41694 - - - - - - - -
commonStock 188 125.02K 63100 20000 20000 20000 20000 7000 7000
retainedEarnings -4.22M -4.22M -3.3M -1.56M -1.15M -653.18K -230.4K -90813 -62927
additionalPaidInCapital 2.17M 1.2M 794.77K 27000 27000 27000 27000 27000 27000
date 2016-08-31 2015-08-31 2014-08-31 2013-08-31 2012-08-31 2011-08-31 2010-08-31 2009-08-31 2008-08-31
netIncome 7121 -915.85K -1.74M -445.74K -483.41K - -139.58K -27886 -58947
depreciationAndAmortization 4167 25000 -25000 - 21000 - - - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - 605.07K - - - 3000 - -
changeInWorkingCapital -82286 41835 327.68K 161.82K 136.96K 311.47K -5514 22110 16880
accountsReceivables -288.44K - - - - - - 2940 -2940
inventory -478.24K - - - - - - - -
accountsPayables 136.92K -123.77K 123.77K -200 200 - - - -
otherWorkingCapital 547.48K 165.6K 203.91K 162.02K 136.76K - - 19170 19820
otherNonCashItems -1063 773.06K 512.58K 250K 290.01K -422.78K 3000 - -
netCashProvidedByOperatingActivities -72061 -100.95K -293.2K -33917 -35443 -111.31K -142.1K -5776 -42067
investmentsInPropertyPlantAndEquipment -8928 -3572 -25000 - - -210K - - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities -2225 - - -250K - -290.01K -250K - -
netCashProvidedByInvestingActivities -11153 -3572 -25000 -250K - -500.01K -250K - -
netDebtIssuance 75000 109.33K 318.02K 285.69K 37250 277.05K 395K 5742 8101
longTermNetDebtIssuance 75000 3830 318.02K 35190 37250 277.05K - - -
shortTermNetDebtIssuance 75000 109.33K 318.02K 285.69K 37250 616.5K 395K 5742 8101
netStockIssuance - - - - - - - - 34000
netCommonStockIssuance - - - - - - - - 34000
commonStockIssuance - - - - - - - - 34000
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - - - - - 339.45K - - -
netCashProvidedByFinancingActivities 75000 109.33K 318.02K 285.69K 37250 616.5K 395K 5742 42101
date 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28
revenue 254.69K 381.52K 408.63K 185.73K 27937 - - - - -
costOfRevenue 102.8K 208.39K 218.33K 97793 19975 - - - - -
grossProfit 151.89K 173.12K 190.3K 87933 7962 - - - - -
researchAndDevelopmentExpenses - - - - - - - 40000 - -
generalAndAdministrativeExpenses 113.64K 215.89K 2.4M -2.25M 130.63K 159.21K 2.18M 221.13K 289.2K 167.14K
sellingAndMarketingExpenses 400 13627 51959 41504 3041 - - 8589 2 3049
sellingGeneralAndAdministrativeExpenses 114.04K 229.52K 2.45M -2.2M 133.67K 159.21K 2.18M 229.72K 289.2K 170.19K
otherExpenses - - - - - - - - - -
operatingExpenses 115.26K 230.74K 2.46M -2.2M 134.89K 160.43K 2.18M 272.83K -289.2K 170.19K
costAndExpenses 218.05K 439.13K 2.67M -2.1M 154.86K 160.43K 2.18M 272.83K -289.2K 170.19K
netInterestIncome -50881 -157.36K -76799 12874 -32783 -33255 -39549 -42461 -40752 -65914
interestIncome - - - 12874 - - - - - -
interestExpense 50881 157.36K 76799 - 32783 33255 39549 42461 40752 32914
depreciationAndAmortization 1219 1221 1220 506 1220 1221 1220 6250 - 170.19K
ebitda 10810 -9894 -2.51M -252.19K 48755 -123.71K -1.85M -272.83K 279.48K 62219
ebit 23221 -11115 -2.51M 2.04M 47535 -124.93K -1.85M -764.89K 279.48K -42056
nonOperatingIncomeExcludingInterest 27044 -46499 247.68K 245.57K -174.46K -35494 -325.32K 492.06K 9717 -128.13K
operatingIncome 50265 -57614 -2.27M 2.29M -126.92K -160.43K -2.18M -272.83K 289.2K -170.19K
totalOtherIncomeExpensesNet -77925 -110.87K -324.48K -232.7K 141.68K 2239 285.77K -534.52K -50469 62219
incomeBeforeTax -27660 -168.48K -2.59M 2.05M 14752 -158.19K -1.89M -807.35K 238.73K -107.97K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -27660 -168.48K -2.59M 2.05M 14752 -158.19K -1.89M -807.35K 238.73K -107.97K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -27660 -168.48K -2.59M 2.05M 14752 -158.19K -1.89M -807.35K 238.73K -107.97K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -27660 -168.48K -2.59M 2.05M 14752 -158.19K -1.89M -807.35K 238.73K -107.97K
eps -0.82 -8.71 -245.52 2187.59 2458.67 -26364.83 -473.4K -201.84K 1304.52 -670.62
date 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28
cashAndCashEquivalents 18563 - 34189 8079 90107 875 1710 16293 - 284
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 18563 -55994 34189 8079 90107 875 1710 16293 - 284
netReceivables 165.28K 161.5K 227.43K 335.83K 42844 - - - - -
accountsReceivables 80899 107.49K 177.42K 333.6K - - - - - -
otherReceivables 84379 54014 50014 2225 42844 - - - - -
inventory 289.13K 362.57K 369.44K 478.24K -42844 - - - - -
prepaids - - - - 5507 - - - - -
otherCurrentAssets 35767 - - - - - - - - -
totalCurrentAssets 508.74K 524.07K 631.06K 822.15K 138.46K 875 1710 16293 - 284
propertyPlantEquipmentNet 4673 5893 7113 8333 12411 13632 14852 3572 - 25020
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 4673 5893 7113 8333 12411 13632 14852 3572 - 25020
otherAssets - - - - - - - - - -
totalAssets 513.41K 529.97K 638.17K 830.48K 150.87K 14507 16562 19865 - 25304
totalPayables 170.7K 64967 87594 149.54K 693.4K 668.09K 972.15K 995.7K 1.42M 1.42M
accountPayables 170.7K 64967 87594 149.54K 35336 28985 5000 - 98138 98139
otherPayables - - - - 658.07K 639.11K 967.15K 995.7K 1.32M 1.32M
accruedExpenses 420.4K 391.1K 607.08K 588.37K 633.92K 699.95K 776.64K 746.68K 519.98K 793.73K
shortTermDebt 920.22K 902.24K 1.29M 1.31M 680.28K 680.28K 673.07K 742.17K 368.84K 368.84K
capitalLeaseObligationsCurrent 24360 - - 57424 - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 236.36K 478.49K 586.01K 705.79K 121.72K 1.34M 1.74M - 1.84M 2.12M
otherCurrentLiabilities 61914 99210 34600 39184 86168 35558 62591 432.29K 61451 51734
totalCurrentLiabilities 1.83M 1.94M 2.6M 2.85M 2.22M 2.08M 2.48M 2.92M 2.37M 2.64M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 24360 - - 57424 - - - - - -
totalLiabilities 1.83M 1.94M 2.6M 2.85M 2.22M 2.08M 2.48M 2.92M 2.37M 2.64M
treasuryStock -10000 -10000 -10000 -10000 -10000 -10000 -10000 -10000 -10000 -
preferredStock 41694 41694 41694 41694 - - - - 10000 -
commonStock 18021 6929 3159 188 38618 38618 26319 125.02K 73627 73627
retainedEarnings -7M -6.98M -6.81M -4.22M -6.26M -6.27M -6.11M -4.22M -3.41M -3.65M
additionalPaidInCapital 5.63M 5.53M 4.81M 2.17M 4.17M 4.17M 3.63M 1.33M 971.49K 971.49K
date 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28
netIncome -27660 -168.48K -2.59M 2.05M 4753 -158.19K -1.89M -807.35K 238.73K -107.97K
depreciationAndAmortization 1219 1221 1220 506 1220 1221 1220 25000 - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 48000 2.15M -2.16M - - 2.16M -157.5K - 77500
changeInWorkingCapital -7051 -269.34K 103.96K -435.52K 198.86K 119.42K 34955 101.98K -248.75K 91468
accountsReceivables 26590 69929 158.16K -288.44K - - - - - -
inventory 73440 6866 108.81K -478.24K - - - - - -
accountsPayables 105.74K -22628 -61942 101.59K 6350 23986 5000 -98139 - -8632
otherWorkingCapital -212.82K -323.5K -101.07K -537.11K 192.51K 95436 29955 200.12K -273.75K 100.1K
otherNonCashItems -145.05K 404.72K 2.62M -1.73M -72754 -35494 1.83M 681.4K 9717 -16054
netCashProvidedByOperatingActivities -178.54K -31875 133.3K -108.37K 132.08K -73040 -22729 -23965 -304 -32556
investmentsInPropertyPlantAndEquipment - - - 3572 - - -12500 -3572 20 -10
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 245 -2225 - - - -25000 25000 -
netCashProvidedByInvestingActivities - - 245 1347 - - -12500 -3572 20 -10
netDebtIssuance 197.1K -2314 -107.44K 24993 -42844 72205 20646 43830 - 32850
longTermNetDebtIssuance 85666 -2314 -107.44K 75000 50007 72205 20646 -61670 65500 -150
shortTermNetDebtIssuance 198.79K -2314 -107.44K -17851 -92851 72205 20646 105.5K - 33000
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 197.1K -2314 -107.44K 24993 -42844 72205 20646 43830 - 32850